地矿股份 (831380.OC)

+ 收藏

现金流量表(地矿股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 569,289,474.391,222,698,629.54715,152,649.851,261,755,223.33631,162,367.25
 收到的税费返还(元) 4,111.85978,955.54978,955.541,102,156.17-
 收到其他与经营活动有关的现金(元) 1,219,052.798,647,906.691,281,407.371,789,138.921,637,762.49
 经营活动现金流入小计(元) 570,512,639.031,232,325,491.77717,413,012.761,264,646,518.42632,800,129.74
 购买商品、接受劳务支付的现金(元) 568,817,982.111,208,979,857.64714,172,802.451,251,556,573.90659,640,765.46
 支付给职工以及为职工支付的现金(元) 5,017,625.208,655,443.263,493,048.4910,275,581.593,922,656.75
 支付的各项税费(元) 695,413.694,578,054.712,154,568.951,624,861.57886,325.14
 支付其他与经营活动有关的现金(元) 949,378.493,775,834.392,547,556.731,626,719.552,439,607.19
 经营活动现金流出小计(元) 575,480,399.491,225,989,190.00722,367,976.621,265,083,736.61666,889,354.54
 经营活动产生的现金流量净额(元) -4,967,760.466,336,301.77-4,954,963.86-437,218.19-34,089,224.80
二、投资活动产生的现金流量
 收回投资收到的现金(元) -44,511,311.008,730,936.111,341,622.62-
 取得投资收益收到的现金(元) 9,000,000.0018,945,424.199,000,000.0032,962,450.269,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---31,500.0031,500.00
 处置子公司及其他营业单位收到的现金净额(元) -9,401.11---
 收到其他与投资活动有关的现金(元) -22,563,916.10-35,304,029.9935,543,473.60
 投资活动现金流入小计(元) 9,000,000.0086,030,052.4017,730,936.1169,639,602.8744,574,973.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,405,458.612,739,497.74649,005.653,941,043.161,560,803.35
 支付其他与投资活动有关的现金(元) ---5,611,348.52-
 投资活动现金流出小计(元) 1,405,458.612,739,497.74649,005.659,552,391.681,560,803.35
 投资活动产生的现金流量净额(元) 7,594,541.3983,290,554.6617,081,930.4660,087,211.1943,014,170.25
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 70,000,000.00130,094,500.0070,000,000.0098,500,000.0060,500,000.00
 收到其他与筹资活动有关的现金(元) ---28,026,700.0018,050,000.00
 筹资活动现金流入小计(元) 70,000,000.00130,094,500.0070,000,000.00126,526,700.0078,550,000.00
 偿还债务支付的现金(元) 50,000,000.00142,500,000.0085,300,000.00116,000,000.0073,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,119,333.335,742,443.623,720,133.067,915,567.504,104,463.88
 支付其他与筹资活动有关的现金(元) -4,048,651.48-54,000,000.00-
 筹资活动现金流出小计(元) 51,119,333.33152,291,095.1089,020,133.06177,915,567.5077,104,463.88
 筹资活动产生的现金流量净额(元) 18,880,666.67-22,196,595.10-19,020,133.06-51,388,867.501,445,536.12
四、汇率变动对现金及现金等价物的影响(元) 80,413.18141,658.24-39,053.59-325,109.4264,342.65
五、现金及现金等价物净增加额(元) 21,587,860.7867,571,919.57-6,932,220.057,936,016.0810,434,824.22
 加:期初现金及现金等价物余额(元) 143,839,563.8476,267,644.2776,267,644.2768,331,628.1968,331,628.19
 期末现金及现金等价物余额(元) 165,427,424.62143,839,563.8469,335,424.2276,267,644.2778,766,452.41
补充资料:
 净利润(元) 28,458,198.5459,829,258.8755,277,399.98-7,297,934.679,738,643.10
 资产减值准备(元) ---16,992,098.26-
 固定资产和投资性房地产折旧(元) 893,200.191,827,277.66906,536.191,801,712.18934,248.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 893,200.191,827,277.66906,536.191,801,712.18934,248.04
 无形资产摊销(元) 25,070.6052,141.2021,887.3152,141.2026,070.60
 处置固定资产、无形资产和其他长期资产的损失(元) ----30,888.35-30,888.35
 公允价值变动损失(元) -3,193,834.654,135,760.67-13,348,794.75-
 财务费用(元) 2,908,684.387,837,062.314,341,104.219,621,352.754,872,857.64
 投资损失(元) -22,376,648.07-90,718,882.86-58,177,204.07-23,558,682.76-18,855,319.05
 递延所得税(元) 399,306.59267,547.55201,343.231,318,123.191,127,383.77
 递延所得税负债增加(元) 399,306.59267,547.55201,343.231,318,123.191,127,383.77
 存货的减少(元) -474,501.40230,897.4823,606.76435,891.86-37,074.92
 经营性应收项目的减少(元) -304,746.2743,914,725.50-68,913,989.6544,795,164.9348,795,525.86
 经营性应付项目的增加(元) -11,302,490.37-21,039,486.6161,364,352.18-57,838,991.53-80,808,491.43
 现金的期末余额(元) 165,427,424.62143,839,563.8469,335,424.2276,267,644.2778,762,893.24
 减:现金的期初余额(元) 143,839,563.8476,267,644.2776,267,644.2768,331,628.1968,331,628.19
 现金及现金等价物的净增加额(元) 21,587,860.7867,571,919.57-6,932,220.057,936,016.0810,431,265.05
公告日期 2024-08-282024-04-232023-08-302023-04-282022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院