迈科智能 (831284.OC)

+ 收藏

现金流量表(迈科智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 853,183,647.69435,358,323.82828,334,048.85340,419,932.28
 收到的税费返还(元) 55,810,166.2329,917,985.2964,564,107.0533,948,228.81
 收到其他与经营活动有关的现金(元) 62,071,057.5446,509,890.6218,161,720.9911,594,939.91
 经营活动现金流入小计(元) 971,064,871.46511,786,199.73911,059,876.89385,963,101.00
 购买商品、接受劳务支付的现金(元) 560,356,807.79254,446,976.57519,108,994.18237,800,756.77
 支付给职工以及为职工支付的现金(元) 149,242,267.4870,640,601.87138,157,462.3973,592,050.10
 支付的各项税费(元) 31,033,695.2616,665,956.0615,728,784.178,740,489.18
 支付其他与经营活动有关的现金(元) 51,025,496.8725,615,231.6069,106,017.9534,850,252.15
 经营活动现金流出小计(元) 791,658,267.40367,368,766.10742,101,258.69354,983,548.20
 经营活动产生的现金流量净额(元) 179,406,604.06144,417,433.63168,958,618.2030,979,552.80
二、投资活动产生的现金流量
 收回投资收到的现金(元) --214,851.9514,805,501.8215,097,705.64
 取得投资收益收到的现金(元) 54,060.3549,957.654,208,386.514,180,727.59
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 458,851.008,879.00113,710.0044,646.00
 收到其他与投资活动有关的现金(元) 25,304,313.41---
 投资活动现金流入小计(元) 25,817,224.76-156,015.3019,127,598.3319,323,079.23
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,822,315.73-16,072,641.0550,541,271.2932,971,907.76
 投资支付的现金(元) --25,549,541.3425,520,871.34
 投资活动现金流出小计(元) 22,822,315.73-16,072,641.0576,090,812.6358,492,779.10
 投资活动产生的现金流量净额(元) 2,994,909.0315,916,625.75-56,963,214.30-39,169,699.87
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 5,100,000.005,100,000.003,995,358.553,995,358.55
  其中:子公司吸收少数股东投资收到的现金(元) 5,100,000.00---
 取得借款收到的现金(元) 365,222,941.77186,877,307.30474,601,485.41341,170,785.48
 收到其他与筹资活动有关的现金(元) 59,472,451.4822,871,540.9286,849,747.6621,417,084.89
 筹资活动现金流入小计(元) 429,795,393.25214,848,848.22565,446,591.62366,583,228.92
 偿还债务支付的现金(元) 339,047,820.06144,544,659.16428,391,025.08269,472,807.96
 分配股利、利润或偿付利息支付的现金(元) 155,011,524.13110,703,729.94138,927,448.4776,372,410.38
 支付其他与筹资活动有关的现金(元) 58,105,254.5736,450,529.0757,289,687.54-2,135,531.06
 筹资活动现金流出小计(元) 552,164,598.76291,698,918.17624,608,161.09343,709,687.28
 筹资活动产生的现金流量净额(元) -122,369,205.51-76,850,069.95-59,161,569.4722,873,541.64
四、汇率变动对现金及现金等价物的影响(元) 5,119,474.92201,552.301,603,534.551,019,563.54
五、现金及现金等价物净增加额(元) 65,151,782.5083,685,541.7354,437,368.9815,702,958.11
 加:期初现金及现金等价物余额(元) 132,883,728.40132,883,728.4078,446,359.4278,446,359.42
 期末现金及现金等价物余额(元) 198,035,510.90216,569,270.13132,883,728.4094,149,317.53
补充资料:
 净利润(元) 92,379,389.9562,390,151.7164,649,839.01-2,784,205.62
 资产减值准备(元) 7,543,601.333,985,745.505,540,950.932,994,147.80
 固定资产和投资性房地产折旧(元) 30,498,154.4713,638,029.3331,103,117.6314,571,935.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 30,498,154.4713,638,029.3331,103,117.6312,763,976.74
     投资性房地产折旧(元) ---1,807,959.20
 无形资产摊销(元) 4,601,168.892,314,679.594,706,994.352,360,263.58
 长期待摊费用摊销(元) 5,158,921.592,245,500.313,062,375.831,512,892.77
 处置固定资产、无形资产和其他长期资产的损失(元) -74,919.09-36,503.37-7,272.29-6,883.12
 固定资产报废损失(元) -86.79-30,864.00-
 公允价值变动损失(元) 2,081,829.61-875,271.245,299,963.433,018,067.67
 财务费用(元) 7,761,293.68-2,770,831.2319,610,403.595,827,922.15
 投资损失(元) 254,675.99132,986.79-3,587,701.75-3,641,529.98
 递延所得税(元) -1,021,419.7898,805.97458,174.35-537,329.64
  其中:递延所得税资产减少(元) -45,073.90138,406.30537,375.01-497,729.31
 递延所得税负债增加(元) -976,345.88-39,600.33-79,200.66-39,600.33
 存货的减少(元) 44,631,775.2421,184,346.37-11,334,020.31-3,141,312.87
 经营性应收项目的减少(元) -21,393,105.6123,464,261.4199,865,022.1568,492,405.97
 经营性应付项目的增加(元) 3,567,338.9519,947,541.35-54,042,864.17-62,132,452.66
 现金的期末余额(元) 198,035,510.90216,569,270.13132,883,728.4094,149,317.53
 减:现金的期初余额(元) 132,883,728.40132,883,728.4078,446,359.4278,446,359.42
 现金及现金等价物的净增加额(元) 65,151,782.5083,685,541.7354,437,368.9815,702,958.11
公告日期 2024-03-282023-08-182023-04-192022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院