2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 500,200,359.91 | 734,056,184.49 | 527,756,801.46 | 942,042,679.27 | 615,390,861.58 |
收到的税费返还(元) | 37,848.81 | 1,355,346.03 | 17,257.25 | - | 3,835.49 |
收到其他与经营活动有关的现金(元) | 14,725,998.14 | 11,264,053.85 | 19,908,171.81 | 13,485,974.09 | 46,532,788.32 |
经营活动现金流入小计(元) | 514,964,206.86 | 746,675,584.37 | 547,682,230.52 | 955,528,653.36 | 661,927,485.39 |
购买商品、接受劳务支付的现金(元) | 442,915,510.77 | 618,162,414.33 | 474,511,724.87 | 806,623,650.46 | 602,671,669.52 |
支付给职工以及为职工支付的现金(元) | 38,369,243.00 | 69,623,374.18 | 37,923,957.16 | 69,760,437.86 | 31,375,173.81 |
支付的各项税费(元) | 6,790,499.01 | 14,137,292.87 | 8,077,801.08 | 8,177,227.42 | 3,553,776.04 |
支付其他与经营活动有关的现金(元) | 27,182,209.03 | 47,525,527.71 | 34,880,712.34 | 36,524,588.50 | 64,401,706.73 |
经营活动现金流出小计(元) | 515,257,461.81 | 749,448,609.09 | 555,394,195.45 | 921,085,904.24 | 702,002,326.10 |
经营活动产生的现金流量净额(元) | -293,254.95 | -2,773,024.72 | -7,711,964.93 | 34,442,749.12 | -40,074,840.71 |
二、投资活动产生的现金流量 | |||||
取得投资收益收到的现金(元) | - | 407,808.79 | - | 15,775.19 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 45,000.00 | 53,000.00 | - | 44,000.00 | - |
收到其他与投资活动有关的现金(元) | 507,339.78 | 7,050,000.00 | 5,000,000.00 | 1,050,000.00 | - |
投资活动现金流入小计(元) | 552,339.78 | 7,510,808.79 | 5,000,000.00 | 1,109,775.19 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,299,243.30 | 37,043,993.62 | 20,829,679.37 | 17,355,388.77 | 5,641,499.38 |
支付其他与投资活动有关的现金(元) | - | 7,586,330.56 | 5,000,000.00 | 1,050,000.00 | - |
投资活动现金流出小计(元) | 8,299,243.30 | 44,630,324.18 | 25,829,679.37 | 18,405,388.77 | 5,641,499.38 |
投资活动产生的现金流量净额(元) | -7,746,903.52 | -37,119,515.39 | -20,829,679.37 | -17,295,613.58 | -5,641,499.38 |
三、筹资活动产生的现金流量 | |||||
吸收投资收到的现金(元) | 100,000.00 | - | - | 1,418,429.25 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 100,000.00 | - | - | 1,418,429.25 | - |
取得借款收到的现金(元) | 200,500,000.00 | 301,985,760.00 | 134,985,760.00 | 404,514,240.00 | 252,500,000.00 |
收到其他与筹资活动有关的现金(元) | 20,000,000.00 | 49,900,000.00 | 33,900,000.00 | 40,000,000.00 | 40,000,000.00 |
筹资活动现金流入小计(元) | 220,600,000.00 | 351,885,760.00 | 168,885,760.00 | 445,932,669.25 | 292,500,000.00 |
偿还债务支付的现金(元) | 208,020,000.00 | 254,020,000.00 | 131,000,000.00 | 318,560,000.00 | 172,500,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 6,755,278.40 | 42,853,241.29 | 38,414,153.54 | 15,284,483.72 | 8,416,249.58 |
支付其他与筹资活动有关的现金(元) | 18,649,766.28 | 49,275,768.73 | 14,805,652.38 | 66,679,942.10 | 31,346,447.92 |
筹资活动现金流出小计(元) | 233,425,044.68 | 346,149,010.02 | 184,219,805.92 | 400,524,425.82 | 212,262,697.50 |
筹资活动产生的现金流量净额(元) | -12,825,044.68 | 5,736,749.98 | -15,334,045.92 | 45,408,243.43 | 80,237,302.50 |
五、现金及现金等价物净增加额(元) | -20,865,203.15 | -34,155,790.13 | -43,875,690.22 | 62,555,378.97 | 34,520,962.41 |
加:期初现金及现金等价物余额(元) | 49,153,831.24 | 83,309,621.37 | 83,309,621.37 | 20,754,242.40 | 20,754,242.40 |
期末现金及现金等价物余额(元) | 28,288,628.09 | 49,153,831.24 | 39,433,931.15 | 83,309,621.37 | 55,275,204.81 |
补充资料: | |||||
净利润(元) | 21,359,973.30 | -35,042,037.29 | 4,446,589.20 | 10,725,362.75 | 20,044,558.88 |
资产减值准备(元) | -1,125,567.89 | 8,948,954.08 | 905,793.56 | 2,500,729.67 | 1,595,218.31 |
固定资产和投资性房地产折旧(元) | 16,340,389.62 | 31,296,862.31 | 15,401,279.26 | 30,957,962.60 | 13,148,021.39 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 16,340,389.62 | 31,296,862.31 | 15,401,279.26 | 30,957,962.60 | 13,148,021.39 |
无形资产摊销(元) | 1,524,956.15 | 2,722,258.87 | 1,308,965.61 | 2,724,573.21 | 1,404,977.53 |
长期待摊费用摊销(元) | 177,447.60 | 153,677.05 | 79,273.52 | 380,273.24 | 292,401.50 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -30,290.94 | - | 339,636.23 | 664,623.11 |
固定资产报废损失(元) | - | - | -18,735.00 | 310,072.00 | - |
财务费用(元) | 9,005,007.68 | 17,093,229.55 | 7,864,850.41 | 18,488,333.22 | 8,519,086.61 |
投资损失(元) | - | -410,129.37 | -43,698.81 | -15,775.19 | - |
递延所得税(元) | 104,255.38 | -909,825.76 | -135,869.03 | 121,386.04 | 3,714.29 |
其中:递延所得税资产减少(元) | 104,255.38 | -909,825.76 | -135,869.03 | 121,386.04 | 3,714.29 |
存货的减少(元) | 51,008,743.28 | -25,204,888.24 | 76,166,819.47 | -65,091,066.61 | -47,307,060.80 |
经营性应收项目的减少(元) | -15,001,468.56 | 5,030,940.07 | 31,903,339.24 | -42,928,943.53 | -18,848,295.28 |
经营性应付项目的增加(元) | -83,686,991.51 | -6,421,775.05 | -145,590,572.36 | 75,930,205.49 | -19,592,086.25 |
现金的期末余额(元) | 28,288,628.09 | 49,153,831.24 | 39,433,931.15 | 83,309,621.37 | 55,275,204.81 |
减:现金的期初余额(元) | 49,153,831.24 | 83,309,621.37 | 83,309,621.37 | 20,754,242.40 | 20,754,242.40 |
现金及现金等价物的净增加额(元) | -20,865,203.15 | -34,155,790.13 | -43,875,690.22 | 62,555,378.97 | 34,520,962.41 |
公告日期 | 2024-07-30 | 2024-04-25 | 2023-08-22 | 2023-04-12 | 2022-08-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |