根力多 (831067.OC)

+ 收藏

现金流量表(根力多)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 500,200,359.91734,056,184.49527,756,801.46942,042,679.27615,390,861.58
 收到的税费返还(元) 37,848.811,355,346.0317,257.25-3,835.49
 收到其他与经营活动有关的现金(元) 14,725,998.1411,264,053.8519,908,171.8113,485,974.0946,532,788.32
 经营活动现金流入小计(元) 514,964,206.86746,675,584.37547,682,230.52955,528,653.36661,927,485.39
 购买商品、接受劳务支付的现金(元) 442,915,510.77618,162,414.33474,511,724.87806,623,650.46602,671,669.52
 支付给职工以及为职工支付的现金(元) 38,369,243.0069,623,374.1837,923,957.1669,760,437.8631,375,173.81
 支付的各项税费(元) 6,790,499.0114,137,292.878,077,801.088,177,227.423,553,776.04
 支付其他与经营活动有关的现金(元) 27,182,209.0347,525,527.7134,880,712.3436,524,588.5064,401,706.73
 经营活动现金流出小计(元) 515,257,461.81749,448,609.09555,394,195.45921,085,904.24702,002,326.10
 经营活动产生的现金流量净额(元) -293,254.95-2,773,024.72-7,711,964.9334,442,749.12-40,074,840.71
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -407,808.79-15,775.19-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 45,000.0053,000.00-44,000.00-
 收到其他与投资活动有关的现金(元) 507,339.787,050,000.005,000,000.001,050,000.00-
 投资活动现金流入小计(元) 552,339.787,510,808.795,000,000.001,109,775.19-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 8,299,243.3037,043,993.6220,829,679.3717,355,388.775,641,499.38
 支付其他与投资活动有关的现金(元) -7,586,330.565,000,000.001,050,000.00-
 投资活动现金流出小计(元) 8,299,243.3044,630,324.1825,829,679.3718,405,388.775,641,499.38
 投资活动产生的现金流量净额(元) -7,746,903.52-37,119,515.39-20,829,679.37-17,295,613.58-5,641,499.38
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 100,000.00--1,418,429.25-
  其中:子公司吸收少数股东投资收到的现金(元) 100,000.00--1,418,429.25-
 取得借款收到的现金(元) 200,500,000.00301,985,760.00134,985,760.00404,514,240.00252,500,000.00
 收到其他与筹资活动有关的现金(元) 20,000,000.0049,900,000.0033,900,000.0040,000,000.0040,000,000.00
 筹资活动现金流入小计(元) 220,600,000.00351,885,760.00168,885,760.00445,932,669.25292,500,000.00
 偿还债务支付的现金(元) 208,020,000.00254,020,000.00131,000,000.00318,560,000.00172,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 6,755,278.4042,853,241.2938,414,153.5415,284,483.728,416,249.58
 支付其他与筹资活动有关的现金(元) 18,649,766.2849,275,768.7314,805,652.3866,679,942.1031,346,447.92
 筹资活动现金流出小计(元) 233,425,044.68346,149,010.02184,219,805.92400,524,425.82212,262,697.50
 筹资活动产生的现金流量净额(元) -12,825,044.685,736,749.98-15,334,045.9245,408,243.4380,237,302.50
五、现金及现金等价物净增加额(元) -20,865,203.15-34,155,790.13-43,875,690.2262,555,378.9734,520,962.41
 加:期初现金及现金等价物余额(元) 49,153,831.2483,309,621.3783,309,621.3720,754,242.4020,754,242.40
 期末现金及现金等价物余额(元) 28,288,628.0949,153,831.2439,433,931.1583,309,621.3755,275,204.81
补充资料:
 净利润(元) 21,359,973.30-35,042,037.294,446,589.2010,725,362.7520,044,558.88
 资产减值准备(元) -1,125,567.898,948,954.08905,793.562,500,729.671,595,218.31
 固定资产和投资性房地产折旧(元) 16,340,389.6231,296,862.3115,401,279.2630,957,962.6013,148,021.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,340,389.6231,296,862.3115,401,279.2630,957,962.6013,148,021.39
 无形资产摊销(元) 1,524,956.152,722,258.871,308,965.612,724,573.211,404,977.53
 长期待摊费用摊销(元) 177,447.60153,677.0579,273.52380,273.24292,401.50
 处置固定资产、无形资产和其他长期资产的损失(元) --30,290.94-339,636.23664,623.11
 固定资产报废损失(元) ---18,735.00310,072.00-
 财务费用(元) 9,005,007.6817,093,229.557,864,850.4118,488,333.228,519,086.61
 投资损失(元) --410,129.37-43,698.81-15,775.19-
 递延所得税(元) 104,255.38-909,825.76-135,869.03121,386.043,714.29
  其中:递延所得税资产减少(元) 104,255.38-909,825.76-135,869.03121,386.043,714.29
 存货的减少(元) 51,008,743.28-25,204,888.2476,166,819.47-65,091,066.61-47,307,060.80
 经营性应收项目的减少(元) -15,001,468.565,030,940.0731,903,339.24-42,928,943.53-18,848,295.28
 经营性应付项目的增加(元) -83,686,991.51-6,421,775.05-145,590,572.3675,930,205.49-19,592,086.25
 现金的期末余额(元) 28,288,628.0949,153,831.2439,433,931.1583,309,621.3755,275,204.81
 减:现金的期初余额(元) 49,153,831.2483,309,621.3783,309,621.3720,754,242.4020,754,242.40
 现金及现金等价物的净增加额(元) -20,865,203.15-34,155,790.13-43,875,690.2262,555,378.9734,520,962.41
公告日期 2024-07-302024-04-252023-08-222023-04-122022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院