巴陵节能 (831054.OC)

+ 收藏

现金流量表(巴陵节能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,026,195,117.711,719,795,235.78799,505,097.80878,707,963.42332,424,280.47
 收到其他与经营活动有关的现金(元) 1,752,867.874,384,494.704,835,268.444,493,122.672,445,411.08
 经营活动现金流入小计(元) 1,027,947,985.581,724,179,730.48804,340,366.24883,201,086.09334,869,691.55
 购买商品、接受劳务支付的现金(元) 956,715,994.911,737,100,742.65781,028,858.92813,647,031.17303,133,572.98
 支付给职工以及为职工支付的现金(元) 20,675,498.8334,997,857.6318,836,742.7330,357,743.5417,151,807.93
 支付的各项税费(元) 11,704,348.0325,705,823.4413,225,085.5711,871,657.753,463,575.51
 支付其他与经营活动有关的现金(元) 3,635,092.429,243,884.586,313,610.7814,191,173.7021,838,005.09
 经营活动现金流出小计(元) 992,730,934.191,807,048,308.30819,404,298.00870,067,606.16345,586,961.51
 经营活动产生的现金流量净额(元) 35,217,051.39-82,868,577.82-15,063,931.7613,133,479.93-10,717,269.96
二、投资活动产生的现金流量
 收回投资收到的现金(元) 59,642,247.36300,686,669.50152,800,708.74114,798,193.8648,968,949.66
 取得投资收益收到的现金(元) 1,188,890.042,642,494.163,914,291.447,639,770.042,564,075.13
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -23,161.0721,376.15176,602.8489,254.15
 收到其他与投资活动有关的现金(元) ---2,125,960.002,125,960.00
 投资活动现金流入小计(元) 60,831,137.40303,352,324.73156,736,376.33124,740,526.7453,748,238.94
 购建固定资产、无形资产和其他长期资产支付的现金(元) 17,794,482.6128,288,807.4521,109,241.0740,900,694.917,132,420.86
 投资支付的现金(元) 70,547,520.75300,301,225.75171,851,416.38115,424,865.8644,900,000.00
 投资活动现金流出小计(元) 88,342,003.36328,590,033.20192,960,657.45156,325,560.7752,032,420.86
 投资活动产生的现金流量净额(元) -27,510,865.96-25,237,708.47-36,224,281.12-31,585,034.031,715,818.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---22,400,000.0013,200,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -11,460,000.00-22,400,000.00-
 取得借款收到的现金(元) 30,000,000.0088,000,000.0063,000,000.0040,000,000.0012,500,000.00
 收到其他与筹资活动有关的现金(元) 20,467,016.3646,796,955.724,000,000.0010,800,000.0010,780,000.00
 筹资活动现金流入小计(元) 50,467,016.36134,796,955.7267,000,000.0073,200,000.0036,480,000.00
 偿还债务支付的现金(元) 30,000,000.0035,000,000.0024,500,000.0032,400,000.0019,900,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,049,131.012,963,595.21744,665.211,149,520.80587,187.49
 支付其他与筹资活动有关的现金(元) 130,844.414,575,244.51260,550.116,050,802.574,000,000.00
 筹资活动现金流出小计(元) 32,179,975.4242,538,839.7225,505,215.3239,600,323.3724,487,187.49
 筹资活动产生的现金流量净额(元) 18,287,040.9492,258,116.0041,494,784.6833,599,676.6311,992,812.51
五、现金及现金等价物净增加额(元) 25,993,226.37-15,848,170.29-9,793,428.2015,148,122.532,991,360.63
 加:期初现金及现金等价物余额(元) 21,915,126.8537,763,297.1437,763,297.1422,615,174.6122,615,174.61
 期末现金及现金等价物余额(元) 47,908,353.2221,915,126.8527,969,868.9437,763,297.1425,606,535.24
补充资料:
 净利润(元) 24,510,223.1129,045,731.7510,057,503.6324,420,779.5410,179,401.35
 资产减值准备(元) 702,500.384,391,601.79378,649.731,891,436.09430,771.83
 固定资产和投资性房地产折旧(元) 4,994,810.119,129,019.744,289,836.617,777,861.593,838,873.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,994,810.119,129,019.744,289,836.617,777,861.593,838,873.85
 无形资产摊销(元) 278,458.56556,917.12278,458.56552,226.87273,768.31
 处置固定资产、无形资产和其他长期资产的损失(元) --6,754.81-1,541.78-28,970.33-1,323.82
 固定资产报废损失(元) -128,420.0257,777.80584,552.27-
 公允价值变动损失(元) -3,969,540.00623,475.00-834,525.00-349,425.00-2,609,300.00
 财务费用(元) 2,459,876.833,992,903.071,382,234.221,740,389.33593,404.84
 投资损失(元) 7,965,844.02-2,723,639.25-3,914,291.44-7,632,468.98-2,597,322.29
 递延所得税(元) 589,176.631,605,611.232,254,983.302,149,213.43383,241.80
  其中:递延所得税资产减少(元) 101,289.46-230,083.7696,147.812,096,799.68383,241.80
 递延所得税负债增加(元) 487,887.171,835,694.992,158,835.4952,413.75-
 存货的减少(元) 36,129,982.51-54,218,360.06-25,194,460.59-27,814,933.45-24,899,569.95
 经营性应收项目的减少(元) -35,721,275.61-54,336,268.18-6,710,488.88-18,791,406.00-9,897,120.20
 经营性应付项目的增加(元) -2,723,005.15-21,057,244.761,927,793.6026,124,685.4113,587,904.32
 其他(元) --816,028.212,509,539.16-
 现金的期末余额(元) 47,908,353.2221,915,126.8527,969,868.9437,763,297.1425,606,535.24
 减:现金的期初余额(元) 21,915,126.8537,763,297.1437,763,297.1422,615,174.6122,615,174.61
 现金及现金等价物的净增加额(元) 25,993,226.37-15,848,170.29-9,793,428.2015,148,122.532,991,360.63
公告日期 2024-08-282024-04-242023-08-242023-04-242022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院