裕国股份 (831036.OC)

+ 收藏

现金流量表(裕国股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 175,433,231.081,980,109,507.631,211,653,779.321,621,180,131.32618,267,776.59
 收到的税费返还(元) 717,868.64198,903,507.30124,716,870.69173,036,527.9863,870,273.57
 收到其他与经营活动有关的现金(元) 14,755,109.6328,717,926.413,989,488.2825,099,008.8850,333,478.91
 经营活动现金流入小计(元) 190,906,209.352,207,730,941.341,340,360,138.291,819,315,668.18732,471,529.07
 购买商品、接受劳务支付的现金(元) 148,042,183.472,161,670,662.041,305,632,252.151,811,308,069.21685,004,054.92
 支付给职工以及为职工支付的现金(元) 3,883,984.0511,269,336.695,770,933.6313,868,837.337,088,078.16
 支付的各项税费(元) 4,751,778.2614,702,130.648,075,024.5414,010,204.0711,814,177.27
 支付其他与经营活动有关的现金(元) 54,360,236.5311,883,900.6318,435,210.9738,404,518.6077,634,451.66
 经营活动现金流出小计(元) 211,038,182.312,199,526,030.001,337,913,421.291,877,591,629.21781,540,762.01
 经营活动产生的现金流量净额(元) -20,131,972.968,204,911.342,446,717.00-58,275,961.03-49,069,232.94
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,053,050.00--56,520,000.00-4,359,989.58
 投资活动现金流入小计(元) 11,053,050.00--56,520,000.00-4,359,989.58
 购建固定资产、无形资产和其他长期资产支付的现金(元) -5,243,162.055,133,396.38109,977.96263,330.00-80,829,395.57
 投资活动现金流出小计(元) -5,243,162.055,133,396.38109,977.96263,330.00-80,829,395.57
 投资活动产生的现金流量净额(元) 16,296,212.05-5,133,396.38-109,977.9656,256,670.0076,469,405.99
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 21,428,908.1714,140,000.009,140,000.0026,300,000.00-
 筹资活动现金流入小计(元) 21,428,908.1714,140,000.009,140,000.0026,300,000.00-
 偿还债务支付的现金(元) 19,000,000.0037,600,000.0013,960,000.0071,032,000.0021,870,000.00
 分配股利、利润或偿付利息支付的现金(元) 3,093,707.791,760,257.52448,794.964,975,945.391,274,669.91
 支付其他与筹资活动有关的现金(元) ---20,480.64-
 筹资活动现金流出小计(元) 22,093,707.7939,360,257.5214,408,794.9676,028,426.0323,144,669.91
 筹资活动产生的现金流量净额(元) -664,799.62-25,220,257.52-5,268,794.96-49,728,426.03-23,144,669.91
四、汇率变动对现金及现金等价物的影响(元) 3,968,921.0321,496,812.53-54,515,708.27-
五、现金及现金等价物净增加额(元) -531,639.50-651,930.03-2,932,055.922,767,991.214,255,503.14
 加:期初现金及现金等价物余额(元) 3,202,152.583,833,601.973,854,082.611,065,610.761,065,610.76
 期末现金及现金等价物余额(元) 2,670,513.083,181,671.94922,026.693,833,601.975,321,113.90
补充资料:
 净利润(元) -75,304,917.2616,362,524.625,627,979.7428,212,823.7448,810,803.36
 资产减值准备(元) -6,281,959.4717,760,538.7217,760,538.72-
 固定资产和投资性房地产折旧(元) 4,842,715.989,835,307.894,907,605.4011,695,730.94-16,196,483.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,842,715.989,835,307.894,907,605.4011,695,730.94-16,196,483.89
 无形资产摊销(元) 510,916.441,206,092.88603,046.441,348,481.984,834.98
 长期待摊费用摊销(元) 4,834.989,669.964,834.9862,319.56388,411.91
 处置固定资产、无形资产和其他长期资产的损失(元) -5,091,035.28--4,329,699.4178,000.80
 财务费用(元) 3,093,707.79-19,069,634.27448,794.96-49,550,251.481,274,669.91
 投资损失(元) -12,037,129.944,173,880.84-3,576,829.96-152,675.32-
 递延所得税(元) -4,841,327.991,883,569.38-13,141,131.35-
  其中:递延所得税资产减少(元) -5,079,219.152,470,499.34-13,141,131.35-
 递延所得税负债增加(元) --237,891.16-586,929.96--
 存货的减少(元) 91,947,942.65440,931,034.86250,911,952.62-476,125,831.67-100,336,022.09
 经营性应收项目的减少(元) -45,178,972.10173,929,479.23-38,998,137.97-6,030,164.93-61,843,032.95
 经营性应付项目的增加(元) 53,091,235.34-631,142,005.47-218,179,449.32411,771,910.4780,845,600.23
 其他(元) -51,852,632.93--9,908,486.76-11,121,534.03
 现金的期末余额(元) 2,670,513.083,202,152.58922,026.693,833,601.975,321,113.90
 减:现金的期初余额(元) 3,202,152.583,833,601.973,854,082.611,065,610.761,065,610.76
 现金及现金等价物的净增加额(元) -531,639.50-631,449.39-2,932,055.922,767,991.214,255,503.14
公告日期 2024-08-262024-04-262023-08-282023-04-252022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院