鹏盾能源 (830990.OC)

+ 收藏

现金流量表(鹏盾能源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 597,396,013.781,196,493,961.021,101,527,013.684,435,920,054.261,451,100,577.39
 收到的税费返还(元) 21,752.2448,338.3250,407.2834,515.67435.00
 收到其他与经营活动有关的现金(元) 19,162,006.8310,901,482.7733,912,132.2322,000,204.3121,851,170.49
 经营活动现金流入小计(元) 616,579,772.851,207,443,782.111,135,489,553.194,457,954,774.241,472,952,182.88
 购买商品、接受劳务支付的现金(元) 581,592,120.131,061,520,849.401,095,520,104.624,417,806,989.321,437,973,603.69
 支付给职工以及为职工支付的现金(元) 5,298,159.618,219,800.254,660,704.285,731,238.572,553,769.17
 支付的各项税费(元) 923,877.324,725,497.012,809,949.264,316,077.671,638,044.86
 支付其他与经营活动有关的现金(元) 30,186,639.48139,379,972.6826,557,050.7746,822,164.1641,793,542.54
 经营活动现金流出小计(元) 618,000,796.541,213,846,119.341,129,547,808.934,474,676,469.721,483,958,960.26
 经营活动产生的现金流量净额(元) -1,421,023.69-6,402,337.235,941,744.26-16,721,695.48-11,006,777.38
二、投资活动产生的现金流量
 收回投资收到的现金(元) -522,373,336.66-204,901,971.54300,000.00
 取得投资收益收到的现金(元) -695,966.34-14,207.742,298.47
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -3,600,000.00---
 投资活动现金流入小计(元) -526,669,303.00-204,916,179.28302,298.47
 购建固定资产、无形资产和其他长期资产支付的现金(元) -7,291,214.32---
 投资支付的现金(元) -517,022,326.66-206,841,010.00-
 投资活动现金流出小计(元) -524,313,540.98-206,841,010.00-
 投资活动产生的现金流量净额(元) -2,355,762.02--1,924,830.72302,298.47
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 5,500,000.0066,810,608.4629,000,000.0057,267,391.5428,600,000.00
 筹资活动现金流入小计(元) 5,500,000.0066,810,608.4629,000,000.0057,267,391.5428,600,000.00
 偿还债务支付的现金(元) 3,500,000.0053,478,000.0029,345,587.8633,575,512.1923,366,597.32
 分配股利、利润或偿付利息支付的现金(元) -2,979,711.67-5,116,013.80-
 支付其他与筹资活动有关的现金(元) -3,045,957.41-21,250.002,611,664.68
 筹资活动现金流出小计(元) 3,500,000.0059,503,669.0829,345,587.8638,712,775.9925,978,262.00
 筹资活动产生的现金流量净额(元) 2,000,000.007,306,939.38-345,587.8618,554,615.552,621,738.00
五、现金及现金等价物净增加额(元) 578,976.313,260,364.175,596,156.40-91,910.65-8,082,740.91
 加:期初现金及现金等价物余额(元) 13,542,013.2710,281,649.1010,281,649.1010,373,559.7510,497,183.43
 期末现金及现金等价物余额(元) 14,120,989.5813,542,013.2715,877,805.5010,281,649.102,414,442.52
补充资料:
 净利润(元) 1,409,295.75-12,078,854.079,526,948.7513,342,363.227,447,835.15
 固定资产和投资性房地产折旧(元) 441,285.501,236,471.59489,976.00621,992.401,139,739.30
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 441,285.501,236,471.59489,976.00621,992.401,139,739.30
 无形资产摊销(元) 513,111.481,368,297.28684,148.641,368,297.28369,286.08
 长期待摊费用摊销(元) 27,785.2255,570.4527,785.2255,570.45221,959.98
 固定资产报废损失(元) -14,250.01---
 财务费用(元) 2,105,827.512,889,574.631,773,009.582,389,479.48817,818.83
 投资损失(元) --692,267.75-557,661.33-124,388.20-
 递延所得税(元) -108,501.60-8,155,839.54-1,502,968.03-1,639,838.38-76,343.50
  其中:递延所得税资产减少(元) -108,501.60-8,018,969.19-1,502,968.03-1,502,968.03-76,343.50
 递延所得税负债增加(元) --136,870.35--136,870.35-
 存货的减少(元) -1,010,873.5222,315,961.4721,774,191.84-29,964,020.263,502,523.97
 经营性应收项目的减少(元) -9,319,025.55-85,569,182.77-21,784,284.98-74,552,204.43-180,865,874.57
 经营性应付项目的增加(元) 3,654,965.6856,733,249.80-6,217,330.0862,173,300.77159,384,017.04
 现金的期末余额(元) 14,120,989.5813,542,013.2715,877,805.5010,281,649.102,414,442.52
 减:现金的期初余额(元) 13,542,013.2710,281,649.1010,281,649.1010,373,559.7510,497,183.43
 现金及现金等价物的净增加额(元) 578,976.313,260,364.175,596,156.40-91,910.65-8,082,740.91
公告日期 2024-08-192024-04-252023-08-252023-04-202022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院