先临三维 (830978.OC)

+ 收藏

现金流量表(先临三维)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 542,533,479.621,055,438,592.41753,475,794.14488,054,239.39222,555,421.74
 收到的税费返还(元) 54,300,610.5174,338,166.9257,386,587.3734,181,707.3714,008,658.95
 收到其他与经营活动有关的现金(元) 24,079,247.8655,906,651.0820,333,602.7610,851,667.196,858,072.64
 经营活动现金流入小计(元) 620,913,337.991,185,683,410.41831,195,984.27533,087,613.95243,422,153.33
 购买商品、接受劳务支付的现金(元) 207,772,481.14323,076,781.69218,700,414.87133,656,785.6264,464,837.42
 支付给职工以及为职工支付的现金(元) 258,664,046.31349,686,087.65266,795,394.31183,497,776.45111,576,767.09
 支付的各项税费(元) 26,459,000.3444,471,498.5832,422,778.4823,299,100.689,781,463.66
 支付其他与经营活动有关的现金(元) 81,339,663.40109,663,314.8983,227,005.3848,508,102.0324,009,334.09
 经营活动现金流出小计(元) 574,235,191.19826,897,682.81601,145,593.04388,961,764.78209,832,402.26
 经营活动产生的现金流量净额(元) 46,678,146.80358,785,727.60230,050,391.23144,125,849.1733,589,751.07
二、投资活动产生的现金流量
 收回投资收到的现金(元) -5,000,000.005,000,000.005,000,000.00-
 取得投资收益收到的现金(元) 3,457,213.727,106,451.695,626,290.604,525,137.332,373,269.06
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 234,614.004,884,504.914,142,745.074,142,355.074,000,840.07
 收到其他与投资活动有关的现金(元) 241,850,000.00467,500,000.00464,000,025.66464,000,025.66352,490,025.66
 投资活动现金流入小计(元) 245,541,827.72484,490,956.60478,769,061.33477,667,518.06358,864,134.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 63,546,604.85164,862,370.47118,952,021.5446,446,816.2510,247,865.27
 支付其他与投资活动有关的现金(元) 660,670,000.00254,050,000.00208,770,000.00161,000,029.26142,140,022.50
 投资活动现金流出小计(元) 724,216,604.85418,912,370.47327,722,021.54207,446,845.51152,387,887.77
 投资活动产生的现金流量净额(元) -478,674,777.1365,578,586.13151,047,039.79270,220,672.55206,476,247.02
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 33,881,760.0060,517,260.0060,517,260.0046,772,460.0046,772,460.00
 收到其他与筹资活动有关的现金(元) -310,681.18---
 筹资活动现金流入小计(元) 33,881,760.0060,827,941.1860,517,260.0046,772,460.0046,772,460.00
 分配股利、利润或偿付利息支付的现金(元) 47,273,724.0038,422,470.0038,422,470.0038,422,470.00-
 支付其他与筹资活动有关的现金(元) 7,730,967.4511,598,617.987,922,013.775,335,517.792,160,280.65
 筹资活动现金流出小计(元) 55,004,691.4550,021,087.9846,344,483.7743,757,987.792,160,280.65
 筹资活动产生的现金流量净额(元) -21,122,931.4510,806,853.2014,172,776.233,014,472.2144,612,179.35
四、汇率变动对现金及现金等价物的影响(元) 2,404,816.352,081,973.35194,195.67-457,480.94-778,112.72
五、现金及现金等价物净增加额(元) -450,714,745.43437,253,140.28395,464,402.92416,903,512.99283,900,064.72
 加:期初现金及现金等价物余额(元) 541,257,006.65104,003,866.37104,003,866.37104,003,866.37104,003,866.37
 期末现金及现金等价物余额(元) 90,542,261.22541,257,006.65499,468,269.29520,907,379.36387,903,931.09
补充资料:
 净利润(元) 79,959,461.52143,174,978.94-46,559,884.95-
 资产减值准备(元) 2,045,244.778,987,485.50-2,950,178.26-
 固定资产和投资性房地产折旧(元) 15,543,687.5016,996,639.70-7,997,146.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 15,543,687.5016,996,639.70-7,997,146.71-
 无形资产摊销(元) 3,345,975.1312,873,616.71-7,073,419.98-
 长期待摊费用摊销(元) 4,192,424.887,652,162.41-3,477,568.48-
 处置固定资产、无形资产和其他长期资产的损失(元) -343,479.27-1,714,207.38--1,495,939.26-
 固定资产报废损失(元) 90,129.07524,640.92-92,316.82-
 公允价值变动损失(元) -277,084.93-400,131.51---
 财务费用(元) 1,015,050.11-5,172,852.14--5,588,503.50-
 投资损失(元) -1,626,404.18-2,859,191.79--2,093,945.17-
 递延所得税(元) -3,192,300.743,569,234.99-5,295,600.81-
  其中:递延所得税资产减少(元) -3,192,300.744,751,087.02-5,363,723.38-
 递延所得税负债增加(元) --1,181,852.03--68,122.57-
 存货的减少(元) -29,073,451.8819,416,900.74-1,363,706.58-
 经营性应收项目的减少(元) -14,951,297.09-27,795,899.38--6,815,972.50-
 经营性应付项目的增加(元) -31,726,468.6279,100,548.49-21,091,091.05-
 其他(元) 21,245,743.8694,843,806.83-59,499,634.79-
 不涉及现金收支的投资和筹资活动金额其他项目(元) 11,718,682.98----
 现金的期末余额(元) 90,542,261.22541,257,006.65-520,907,379.36-
 减:现金的期初余额(元) 541,257,006.65104,003,866.37-104,003,866.37-
 现金及现金等价物的净增加额(元) -450,714,745.43437,253,140.28-416,903,512.99-
公告日期 2024-08-282024-04-222023-10-302023-08-292023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院