苏北花卉 (830966.OC)

+ 收藏

现金流量表(苏北花卉)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 44,820,695.31114,375,779.0882,234,280.08143,165,062.20144,613,578.79
 收到其他与经营活动有关的现金(元) 4,641,050.8218,781,028.9917,748,766.4630,577,018.226,356,041.29
 经营活动现金流入小计(元) 49,461,746.13133,156,808.0799,983,046.54173,742,080.42150,969,620.08
 购买商品、接受劳务支付的现金(元) 32,083,433.8558,709,002.1257,111,871.3780,274,767.9097,309,238.25
 支付给职工以及为职工支付的现金(元) 4,780,982.7013,377,884.107,589,726.9332,618,780.4611,742,198.03
 支付的各项税费(元) 791,750.451,784,738.452,464,811.2511,646,394.819,127,158.63
 支付其他与经营活动有关的现金(元) 3,923,590.7637,811,431.0811,260,198.3220,216,057.0610,512,853.11
 经营活动现金流出小计(元) 41,579,757.76111,683,055.7578,426,607.87144,756,000.23128,691,448.02
 经营活动产生的现金流量净额(元) 7,881,988.3721,473,752.3221,556,438.6728,986,080.1922,278,172.06
二、投资活动产生的现金流量
 收回投资收到的现金(元) -12,250,000.00---
 取得投资收益收到的现金(元) -777,288.96777,288.96690,923.52690,923.52
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -200,000.00-1,366,138.6026,988.00
 投资活动现金流入小计(元) -13,227,288.96777,288.962,057,062.12717,911.52
 购建固定资产、无形资产和其他长期资产支付的现金(元) 35,000.00-217,800.00127,409.00681,998.00
 投资活动现金流出小计(元) 35,000.00-217,800.00127,409.00681,998.00
 投资活动产生的现金流量净额(元) -35,000.0013,227,288.96559,488.961,929,653.1235,913.52
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 58,500,000.00193,600,000.0084,800,000.00204,300,000.0092,800,000.00
 收到其他与筹资活动有关的现金(元) 15,315,000.0075,770,954.449,602,000.0040,924,591.6415,569,084.77
 筹资活动现金流入小计(元) 73,815,000.00269,370,954.4494,402,000.00245,224,591.64108,369,084.77
 偿还债务支付的现金(元) 59,000,000.00211,300,000.0087,864,502.00234,603,099.57112,450,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,437,755.5214,656,025.327,513,777.3419,343,564.019,947,752.68
 支付其他与筹资活动有关的现金(元) 15,580,000.0081,662,473.2620,050,000.0018,476,778.226,003,705.00
 筹资活动现金流出小计(元) 83,017,755.52307,618,498.58115,428,279.34272,423,441.80128,401,457.68
 筹资活动产生的现金流量净额(元) -9,202,755.52-38,247,544.14-21,026,279.34-27,198,850.16-20,032,372.91
五、现金及现金等价物净增加额(元) -1,355,767.15-3,546,502.861,089,648.293,716,883.152,281,712.67
 加:期初现金及现金等价物余额(元) 2,079,257.165,625,760.025,625,760.021,908,876.871,908,876.87
 期末现金及现金等价物余额(元) 723,490.012,079,257.166,715,408.315,625,760.024,190,589.54
补充资料:
 净利润(元) -36,689,516.89-136,109,796.88-17,806,266.31-188,220,917.742,807,285.89
 资产减值准备(元) -22,078,278.53118,563,141.60-3,567,563.27147,090,771.95-1,391,407.32
 固定资产和投资性房地产折旧(元) 4,654,364.775,740,818.504,182,532.3910,103,393.174,513,886.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,654,364.775,740,818.504,182,532.3910,103,393.174,513,886.07
 无形资产摊销(元) 145,644.44268,766.88134,723.46266,131.97133,222.68
 处置固定资产、无形资产和其他长期资产的损失(元) --179,450.15-179,450.15-143,586.6630,109.99
 财务费用(元) 9,032,648.5614,790,585.3211,610,808.8922,926,765.2511,259,358.83
 投资损失(元) --12,216,688.96-777,288.96-690,923.52-690,923.52
 递延所得税(元) -2,865,612.35-19,787,099.86569,735.74-26,502,070.361,201,044.63
  其中:递延所得税资产减少(元) -2,592,493.21-19,158,469.28569,735.74-26,481,139.831,201,044.63
 递延所得税负债增加(元) -273,119.14-628,630.58--20,930.53-
 存货的减少(元) 14,460,799.26-2,848,772.05-2,093,661.38-18,115,197.03-3,670,635.47
 经营性应收项目的减少(元) 43,706,674.4266,350,355.6220,908,611.93125,027,307.28-15,172,737.90
 经营性应付项目的增加(元) -4,475,674.26-35,094,535.431,954,870.46-71,927,988.9223,401,554.10
 现金的期末余额(元) 723,490.012,079,257.166,715,408.315,625,760.024,190,589.54
 减:现金的期初余额(元) 2,079,257.165,625,760.025,625,760.021,908,876.871,908,876.87
 现金及现金等价物的净增加额(元) -1,355,767.15-3,546,502.861,089,648.293,716,883.152,281,712.67
公告日期 2024-08-282024-06-282023-08-282023-04-262022-08-23
审计意见(境内) 保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院