盈谷股份 (830855.OC)

+ 收藏

现金流量表(盈谷股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 161,863,464.22697,028,381.57370,765,515.251,637,503,618.59549,511,407.10
 收到的税费返还(元) 12,022,510.179,127,239.65237,244.09232,723.65232,723.65
 收到其他与经营活动有关的现金(元) 6,266,945.1378,631,417.50112,146,632.71102,194,449.49234,821,495.62
 经营活动现金流入小计(元) 180,152,919.52784,787,038.72483,149,392.051,739,930,791.73784,565,626.37
 购买商品、接受劳务支付的现金(元) 187,498,203.60584,772,823.15362,379,950.951,631,089,571.54518,883,564.83
 支付给职工以及为职工支付的现金(元) 15,455,679.7231,101,909.9814,183,750.9713,513,660.432,303,309.03
 支付的各项税费(元) 1,267,001.114,646,390.442,620,694.621,782,397.82365,984.17
 支付其他与经营活动有关的现金(元) 17,343,700.7053,004,960.9998,124,230.03110,854,711.11264,641,022.50
 经营活动现金流出小计(元) 221,564,585.13673,526,084.56477,308,626.571,757,240,340.90786,193,880.53
 经营活动产生的现金流量净额(元) -41,411,665.61111,260,954.165,840,765.48-17,309,549.17-1,628,254.16
二、投资活动产生的现金流量
 收回投资收到的现金(元) -6,400,000.00--1.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,280,000.00113,750.0077,948.00--
 处置子公司及其他营业单位收到的现金净额(元) --3,000,000.00--
 收到其他与投资活动有关的现金(元) ---10,094,732.64-
 投资活动现金流入小计(元) 5,280,000.006,513,750.003,077,948.0010,094,732.641.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,705,594.4994,507,554.9134,345,583.248,533,850.02-
 投资支付的现金(元) -80,000,000.00---
 投资活动现金流出小计(元) 22,705,594.49174,507,554.9134,345,583.248,533,850.02-
 投资活动产生的现金流量净额(元) -17,425,594.49-167,993,804.91-31,267,635.241,560,882.621.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -163,439,500.00---
 取得借款收到的现金(元) 63,700,000.0075,000,000.0025,000,000.0063,000,000.00-
 收到其他与筹资活动有关的现金(元) -61,156,011.4340,156,011.43--
 筹资活动现金流入小计(元) 63,700,000.00299,595,511.4365,156,011.4363,000,000.00-
 偿还债务支付的现金(元) 71,700,000.0062,500,000.007,000,000.0046,200,000.001,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 6,020,224.126,906,010.572,715,935.102,565,826.411,070,825.00
 支付其他与筹资活动有关的现金(元) 20,585,743.3842,389,610.959,057,720.827,614,814.092,672,056.00
 筹资活动现金流出小计(元) 98,305,967.50111,795,621.5218,773,655.9256,380,640.505,242,881.00
 筹资活动产生的现金流量净额(元) -34,605,967.50187,799,889.9146,382,355.516,619,359.50-5,242,881.00
四、汇率变动对现金及现金等价物的影响(元) -19.535,316.071,759.352,181.84278.71
五、现金及现金等价物净增加额(元) -93,443,247.13131,072,355.2320,957,245.10-9,127,125.21-6,870,855.45
 加:期初现金及现金等价物余额(元) 138,809,022.607,736,667.377,736,667.3716,863,792.5816,863,792.58
 期末现金及现金等价物余额(元) 45,365,775.47138,809,022.6028,693,912.477,736,667.379,992,937.13
补充资料:
 净利润(元) -57,365,789.0213,209,366.5626,306,451.30-8,645,454.36-14,197,839.19
 资产减值准备(元) 12,106,628.66-4,463,001.51-9,839,137.28-
 固定资产和投资性房地产折旧(元) 11,354,213.6516,300,598.197,843,009.687,041,808.091,381,678.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,140,038.0715,872,247.037,628,834.105,574,972.45366,616.33
     投资性房地产折旧(元) 214,175.58428,351.16214,175.581,466,835.641,015,062.30
 无形资产摊销(元) 163,342.08259,296.98211,306.142,236,523.871,071,011.76
 长期待摊费用摊销(元) 675,613.442,686,908.59712,234.29348,004.30-
 处置固定资产、无形资产和其他长期资产的损失(元) 10,441,075.44376,848.326,551.54156,992.63-
 财务费用(元) 4,734,492.242,260,084.301,411,379.924,623,149.761,416,389.39
 投资损失(元) 90,824.82-682,337.28-169,895.0016,771,988.1117,090,700.75
 递延所得税(元) 169,290.27-16,550.37-7,715.41-745,767.28-243,276.51
  其中:递延所得税资产减少(元) -8,859,172.7462,529.55---
 递延所得税负债增加(元) 9,028,463.01-79,079.92-7,715.41-745,767.28-243,276.51
 存货的减少(元) -12,785,403.8592,260,579.3730,432,746.96-8,359,454.8013,232,016.34
 经营性应收项目的减少(元) -24,178,741.74113,278,732.87-7,844,249.82-187,107,323.5723,485,970.97
 经营性应付项目的增加(元) 9,430,767.01-116,704,811.88-45,030,112.28159,554,729.71-35,486,175.49
 现金的期末余额(元) 45,365,775.47138,809,022.6028,693,912.477,736,667.379,992,937.13
 减:现金的期初余额(元) 138,809,022.607,736,667.377,736,667.3716,863,792.5816,863,792.58
 现金及现金等价物的净增加额(元) -93,443,247.13131,072,355.2320,957,245.10-9,127,125.21-6,870,855.45
公告日期 2024-08-302024-04-292023-08-302023-04-212022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院