海格物流 (430377.OC)

+ 收藏

现金流量表(海格物流)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 308,863,589.39735,885,657.90416,457,631.461,176,240,933.54575,100,665.35
 收到的税费返还(元) 1,850.959,384.389,384.38507,810.5615,598.80
 收到其他与经营活动有关的现金(元) 17,279,704.1622,064,004.8522,072,935.1620,506,674.5942,915,397.85
 经营活动现金流入小计(元) 326,145,144.50757,959,047.13438,539,951.001,197,255,418.69618,031,662.00
 购买商品、接受劳务支付的现金(元) 217,407,099.48525,268,537.35312,974,036.28923,083,055.34470,697,780.77
 支付给职工以及为职工支付的现金(元) 45,182,476.37101,862,021.9456,443,995.12115,526,967.8761,466,044.40
 支付的各项税费(元) 5,614,487.8817,107,914.748,028,120.7617,551,280.719,712,616.48
 支付其他与经营活动有关的现金(元) 30,504,895.8563,011,125.9657,775,744.9763,672,076.3950,275,468.80
 经营活动现金流出小计(元) 298,708,959.58707,249,599.99435,221,897.131,119,833,380.31592,151,910.45
 经营活动产生的现金流量净额(元) 27,436,184.9250,709,447.143,318,053.8777,422,038.3825,879,751.55
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---224,313.25319,320.56
 取得投资收益收到的现金(元) -5,416.41-595,410.95-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 225,576.002,650,831.051,418,455.052,653,360.08629,419.00
 处置子公司及其他营业单位收到的现金净额(元) ---19,378.01-
 收到其他与投资活动有关的现金(元) --2,222.22--
 投资活动现金流入小计(元) 225,576.002,656,247.461,420,677.273,492,462.29948,739.56
 购建固定资产、无形资产和其他长期资产支付的现金(元) 687,446.6716,190,065.356,474,039.806,830,736.176,515,690.39
 投资支付的现金(元) 100,000.00--300,000.00-
 投资活动现金流出小计(元) 787,446.6716,190,065.356,474,039.807,130,736.176,515,690.39
 投资活动产生的现金流量净额(元) -561,870.67-13,533,817.89-5,053,362.53-3,638,273.88-5,566,950.83
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 69,742,948.51228,825,338.45154,612,631.87488,841,722.58167,433,105.80
 筹资活动现金流入小计(元) 69,742,948.51228,825,338.45154,612,631.87488,841,722.58167,433,105.80
 偿还债务支付的现金(元) 89,986,665.33307,226,890.80195,217,244.05439,339,227.43196,468,896.86
 分配股利、利润或偿付利息支付的现金(元) 13,337,221.5330,718,094.8213,701,743.5028,016,767.9714,114,819.33
 支付其他与筹资活动有关的现金(元) 7,816,568.7121,824,289.3514,118,412.5028,956,677.98289,058.00
 筹资活动现金流出小计(元) 111,140,455.57359,769,274.97223,037,400.05496,312,673.38210,872,774.19
 筹资活动产生的现金流量净额(元) -41,397,507.06-130,943,936.52-68,424,768.18-7,470,950.80-43,439,668.39
四、汇率变动对现金及现金等价物的影响(元) -74,817.501,581,803.92678,384.86-3,143,276.11642,982.09
五、现金及现金等价物净增加额(元) -14,598,010.31-92,186,503.35-69,481,691.9863,169,537.59-22,483,885.58
 加:期初现金及现金等价物余额(元) 37,696,883.75129,883,387.10129,883,387.1066,713,849.5166,713,849.51
 期末现金及现金等价物余额(元) 23,098,873.4437,696,883.7560,401,695.12129,883,387.1044,229,963.93
补充资料:
 净利润(元) 1,030,433.597,369,882.051,304,879.0525,251,406.0314,345,554.42
 固定资产和投资性房地产折旧(元) 14,871,356.178,129,942.3618,273,234.137,400,217.0023,521,413.40
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 14,871,356.178,129,942.3618,273,234.137,400,217.0023,521,413.40
 无形资产摊销(元) 3,338,539.065,973,083.202,899,154.734,999,838.792,557,766.26
 长期待摊费用摊销(元) 386,727.60904,520.99434,389.561,960,398.341,018,257.06
 处置固定资产、无形资产和其他长期资产的损失(元) -352,347.00-2,028,019.36-1,053,288.91-79,407.23-148,284.34
 固定资产报废损失(元) 203,762.55398,156.71166,091.98231,003.66-
 公允价值变动损失(元) --5,343,707.00--1,068,740.00-
 财务费用(元) 13,312,666.1426,984,190.9914,283,928.9533,941,602.519,874,840.92
 投资损失(元) 116,991.92199,973.0777,013.96205,327.44221,365.25
 递延所得税(元) -1,063,263.60-3,558,658.96-3,125,772.56934,763.14968,145.97
  其中:递延所得税资产减少(元) 14,539,746.29-7,564,868.97-3,849,963.50-3,309,945.08-1,020,615.64
 递延所得税负债增加(元) -15,603,009.894,006,210.01724,190.944,244,708.221,988,761.61
 经营性应收项目的减少(元) -17,029,229.3528,057,178.3519,517,360.2581,334,259.30-13,528,999.81
 经营性应付项目的增加(元) 12,311,232.17-40,061,151.76-49,419,650.58-105,227,066.88-12,874,571.51
 不涉及现金收支的投资和筹资活动金额其他项目(元) -24,634,170.6032,657,698.2014,660,137.63-
 现金的期末余额(元) 23,098,873.4437,696,883.7560,401,695.12129,883,387.1044,229,963.93
 减:现金的期初余额(元) 37,696,883.75129,883,387.10129,883,387.1066,713,849.5166,713,849.51
 现金及现金等价物的净增加额(元) -14,598,010.31-92,186,503.35-69,481,691.9863,169,537.59-22,483,885.58
公告日期 2024-08-282024-04-252023-08-222023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院