璟泓科技 (430222.OC)

+ 收藏

现金流量表(璟泓科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 50,490,658.94374,547,562.00130,950,814.73412,325,702.76193,909,535.78
 收到的税费返还(元) 3,000.00----
 收到其他与经营活动有关的现金(元) 169,398,079.94142,116,509.4035,723,256.0782,484,119.0159,598,498.93
 经营活动现金流入小计(元) 219,891,738.88516,664,071.40166,674,070.80494,809,821.77253,508,034.71
 购买商品、接受劳务支付的现金(元) 71,686,813.09352,091,826.39186,303,082.52351,772,551.15181,879,421.77
 支付给职工以及为职工支付的现金(元) 12,453,969.6642,903,340.5828,108,064.7850,002,893.7318,506,516.67
 支付的各项税费(元) 2,706,159.7612,422,093.255,436,863.4313,976,610.967,145,169.05
 支付其他与经营活动有关的现金(元) 125,832,572.98184,034,718.3015,993,736.8844,908,989.3111,752,330.02
 经营活动现金流出小计(元) 212,679,515.49591,451,978.52235,841,747.61460,661,045.15219,283,437.51
 经营活动产生的现金流量净额(元) 7,212,223.39-74,787,907.12-69,167,676.8134,148,776.6234,224,597.20
二、投资活动产生的现金流量
 收回投资收到的现金(元) -20,200,000.0010,000,000.00-25,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -2,800.002,800.004,280,000.00-
 处置子公司及其他营业单位收到的现金净额(元) ---43,780,000.00-
 收到其他与投资活动有关的现金(元) 4,606,272.96----
 投资活动现金流入小计(元) 4,606,272.9620,202,800.0010,002,800.0048,060,000.0025,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,860,709.0075,696,880.8426,045,342.74123,545,868.93116,665,636.43
 投资活动现金流出小计(元) 4,860,709.0075,696,880.8426,045,342.74123,545,868.93116,665,636.43
 投资活动产生的现金流量净额(元) -254,436.04-55,494,080.84-16,042,542.74-75,485,868.93-91,665,636.43
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 133,900,000.00288,650,225.65165,600,841.33349,699,123.00159,540,000.00
 收到其他与筹资活动有关的现金(元) -13,875,200.005,000,000.006,000,000.003,659,123.00
 筹资活动现金流入小计(元) 133,900,000.00302,525,425.65170,600,841.33355,699,123.00163,199,123.00
 偿还债务支付的现金(元) 134,345,930.34239,864,942.76155,195,019.23228,738,000.00113,209,937.00
 分配股利、利润或偿付利息支付的现金(元) 9,780,442.0522,781,316.189,851,660.7514,170,294.448,403,923.93
 支付其他与筹资活动有关的现金(元) 3,028,103.4218,560,209.8510,192,059.1611,546,900.37-
 筹资活动现金流出小计(元) 147,154,475.81281,206,468.79175,238,739.14254,455,194.81121,613,860.93
 筹资活动产生的现金流量净额(元) -13,254,475.8121,318,956.86-4,637,897.81101,243,928.1941,585,262.07
四、汇率变动对现金及现金等价物的影响(元) -15,793.425,269.371,041.9859,830.6048,122.24
五、现金及现金等价物净增加额(元) -6,312,481.88-108,957,761.73-89,847,075.3859,966,666.48-15,807,654.92
 加:期初现金及现金等价物余额(元) 32,136,460.21116,579,465.67121,983,535.5956,612,799.1959,831,415.26
 期末现金及现金等价物余额(元) 25,823,978.337,621,703.9432,136,460.21116,579,465.6744,023,760.34
补充资料:
 净利润(元) -47,139,480.7352,304,978.3060,924,685.7751,998,443.83
 资产减值准备(元) -406,654.158,080,222.16-96,705.321,010,444.49
 固定资产和投资性房地产折旧(元) -27,244,501.4215,124,353.5516,185,962.786,848,352.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -27,244,501.4215,124,353.5516,185,962.786,848,352.22
 无形资产摊销(元) -4,656,608.862,419,209.615,456,859.782,737,900.36
 长期待摊费用摊销(元) -11,373,386.454,930,346.2117,815,411.892,157,737.25
 处置固定资产、无形资产和其他长期资产的损失(元) -1,139,762.51-1,149,676.51598,956.56-403,405.75
 财务费用(元) -23,751,290.2211,553,582.3718,552,089.137,684,287.25
 投资损失(元) --1,766,862.69-1,765,426.51-3,228,948.72-2,712,241.99
 递延所得税(元) --7,655,626.02-1,653,526.58-3,316,333.87-1,934,593.09
  其中:递延所得税资产减少(元) -147,388.94-1,653,526.58-2,973,915.81-1,934,593.09
 递延所得税负债增加(元) --7,803,014.96--342,418.06-
 存货的减少(元) --59,020,014.7341,300,625.28-161,447,938.03-45,621,569.71
 经营性应收项目的减少(元) --286,609,681.55-109,596,892.256,820,981.21-15,594,994.56
 经营性应付项目的增加(元) -137,166,326.88-90,908,988.3861,104,451.2228,054,236.90
 现金的期末余额(元) -7,621,703.9432,136,460.21116,579,465.6744,023,760.34
 减:现金的期初余额(元) -116,579,465.67121,983,535.5956,612,799.1959,831,415.26
 现金及现金等价物的净增加额(元) --108,957,761.73-89,847,075.3859,966,666.48-15,807,654.92
公告日期 2024-08-302024-04-302023-08-282023-04-262022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院