沃捷传媒 (430174.OC)

+ 收藏

现金流量表(沃捷传媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,195,537,186.48555,301,275.731,074,362,875.79603,506,704.77
 收到的税费返还(元) 77,603.28-1,110,741.551,105,137.63
 收到其他与经营活动有关的现金(元) 10,689,576.50215,182,276.108,144,715.9718,619,638.29
 经营活动现金流入小计(元) 1,206,304,366.26770,483,551.831,083,618,333.31623,231,480.69
 购买商品、接受劳务支付的现金(元) 796,568,012.57367,903,909.49713,988,050.61430,572,499.53
 支付给职工以及为职工支付的现金(元) 94,636,793.7049,879,030.7590,306,663.1848,565,230.48
 支付的各项税费(元) 53,745,599.935,365,313.7311,127,264.249,973,752.99
 支付其他与经营活动有关的现金(元) 47,138,763.22222,293,242.2729,213,137.2849,572,314.59
 经营活动现金流出小计(元) 992,089,169.42645,441,496.24844,635,115.31538,683,797.59
 经营活动产生的现金流量净额(元) 214,215,196.84125,042,055.58238,983,218.0084,547,683.10
二、投资活动产生的现金流量
 收回投资收到的现金(元) 47,385,544.7747,213,000.00--
 取得投资收益收到的现金(元) 2,822,919.09888,328.973,367,376.371,877,980.98
 收到其他与投资活动有关的现金(元) 804,407.09-1,169,071.64-
 投资活动现金流入小计(元) 51,012,870.9548,101,328.974,536,448.011,877,980.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,383,937.694,363,486.055,646,046.42184,521.90
 投资支付的现金(元) --47,165,000.00-
 投资活动现金流出小计(元) 5,383,937.694,363,486.0552,811,046.42184,521.90
 投资活动产生的现金流量净额(元) 45,628,933.2643,737,842.92-48,274,598.411,693,459.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 50,000.0050,000.00780,000.00680,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 50,000.0050,000.00780,000.00-
 取得借款收到的现金(元) 182,221,229.80121,221,229.80235,514,000.00127,180,000.00
 收到其他与筹资活动有关的现金(元) -181,198.46-138,586.39
 筹资活动现金流入小计(元) 182,271,229.80121,452,428.26236,294,000.00127,998,586.39
 偿还债务支付的现金(元) 161,230,000.0087,900,000.00286,514,000.00132,188,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,764,844.912,358,565.375,728,270.273,002,603.82
 支付其他与筹资活动有关的现金(元) 263,013,351.86163,380,065.24233,589,462.7874,984,193.01
 筹资活动现金流出小计(元) 429,008,196.77253,638,630.61525,831,733.05210,174,796.83
 筹资活动产生的现金流量净额(元) -246,736,966.97-132,186,202.35-289,537,733.05-82,176,210.44
四、汇率变动对现金及现金等价物的影响(元) 139,620.47-695,163.72-
五、现金及现金等价物净增加额(元) 13,246,783.6036,593,696.15-98,133,949.744,064,931.74
 加:期初现金及现金等价物余额(元) 109,992,286.54109,992,286.54208,126,236.28208,126,236.28
 期末现金及现金等价物余额(元) 123,239,070.14146,585,982.69109,992,286.54212,191,168.02
补充资料:
 净利润(元) -46,984,855.11-8,470,506.51-45,627,938.347,056,281.36
 资产减值准备(元) --39,042,685.77-
 固定资产和投资性房地产折旧(元) 3,891,072.661,772,941.802,650,970.423,383,718.10
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,891,072.661,772,941.802,650,970.423,383,718.10
 长期待摊费用摊销(元) 8,171,370.131,114,009.082,181,765.751,075,728.72
 处置固定资产、无形资产和其他长期资产的损失(元) -9,374,877.12--1,518,781.83-
 固定资产报废损失(元) 2,504.80-55,432.64-
 财务费用(元) 32,136,073.8317,120,188.2925,281,834.022,754,519.12
 投资损失(元) -1,617,348.25-900,819.43-3,367,376.37-1,884,523.42
 递延所得税(元) 8,869,173.98-197,372.56-4,631,325.9960,271.62
  其中:递延所得税资产减少(元) 8,229,575.09-377,300.44-4,382,952.04-108,174.18
 递延所得税负债增加(元) 639,598.89179,927.88-248,373.95168,445.80
 经营性应收项目的减少(元) -316,054,679.65-89,092,304.6858,885,633.54117,404,344.85
 经营性应付项目的增加(元) 270,194,819.3899,033,373.66-74,885,681.44-43,637,511.65
 其他(元) -6,032,352.66---
 现金的期末余额(元) 123,239,070.14146,585,982.69109,992,286.54212,191,168.02
 减:现金的期初余额(元) 109,992,286.54109,992,286.54208,126,236.28208,126,236.28
 现金及现金等价物的净增加额(元) 13,246,783.6036,593,696.15-98,133,949.744,064,931.74
公告日期 2024-04-252023-08-292023-04-262022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院