科能腾达 (430148.OC)

+ 收藏

现金流量表(科能腾达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 652,247,234.86741,354,122.52238,118,605.11556,496,707.72202,909,996.24
 收到的税费返还(元) 18,000.00-41.60--
 收到其他与经营活动有关的现金(元) 39,166,817.4779,719,207.0846,866,237.1730,100,609.89530,399.80
 经营活动现金流入小计(元) 691,432,052.33821,073,329.60284,984,883.88586,597,317.61203,440,396.04
 购买商品、接受劳务支付的现金(元) 569,983,697.60698,280,187.94225,517,167.02632,441,311.00280,623,098.60
 支付给职工以及为职工支付的现金(元) 19,727,640.4020,860,805.398,331,239.615,940,121.912,654,767.51
 支付的各项税费(元) 23,321,646.8823,610,069.7612,713,304.2910,119,979.913,960,765.88
 支付其他与经营活动有关的现金(元) 72,200,157.4386,142,323.8229,786,590.0448,147,961.863,149,978.19
 经营活动现金流出小计(元) 685,233,142.31828,893,386.91276,348,300.96696,649,374.68290,388,610.18
 经营活动产生的现金流量净额(元) 6,198,910.02-7,820,057.318,636,582.92-110,052,057.07-86,948,214.14
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,500.00564,696.47320,359.72574,118.99-
 投资支付的现金(元) 13,698,087.5510,000,000.00-2,500,000.00-
 投资活动现金流出小计(元) 13,731,587.5510,564,696.47320,359.723,074,118.99-
 投资活动产生的现金流量净额(元) -13,731,587.55-10,564,696.47-320,359.72-3,074,118.99-
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -445,000.00445,000.0078,100,000.0075,600,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -445,000.00445,000.00--
 取得借款收到的现金(元) 3,020,000.0080,097,321.75-38,219,510.60-
 筹资活动现金流入小计(元) 3,020,000.0080,542,321.75445,000.00116,319,510.6075,600,000.00
 偿还债务支付的现金(元) 5,485,714.301,000,000.00100,000.00--
 分配股利、利润或偿付利息支付的现金(元) 727,369.811,526,693.01638,569.13556,258.47-
 支付其他与筹资活动有关的现金(元) 1,613,288.212,771,475.611,306,062.461,813,419.53-
 筹资活动现金流出小计(元) 7,826,372.325,298,168.622,044,631.592,369,678.00-
 筹资活动产生的现金流量净额(元) -4,806,372.3275,244,153.13-1,599,631.59113,949,832.6075,600,000.00
五、现金及现金等价物净增加额(元) -12,339,049.8556,859,399.356,716,591.61823,656.54-11,348,214.14
 加:期初现金及现金等价物余额(元) 74,930,712.9818,071,313.6318,071,313.6317,247,657.0917,247,657.09
 期末现金及现金等价物余额(元) 62,591,663.1374,930,712.9824,787,905.2418,071,313.635,899,442.95
补充资料:
 净利润(元) 56,028,352.8041,488,694.5221,317,648.4520,539,037.3215,858,745.79
 资产减值准备(元) -735,468.52-323,630.64-
 固定资产和投资性房地产折旧(元) 149,453.95255,860.34121,891.06561,342.36108,300.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 149,453.95255,860.34121,891.06561,342.36108,300.78
 无形资产摊销(元) 22,296.3626,329.988,458.404,443.002,221.50
 长期待摊费用摊销(元) 459,896.54461,972.87-32,802.80-
 处置固定资产、无形资产和其他长期资产的损失(元) -----21,414.00
 固定资产报废损失(元) ---52,414.58-
 财务费用(元) 1,395,892.301,875,944.972,027,767.832,443,878.18889,114.44
 投资损失(元) ----130,001.00-
 递延所得税(元) 469,104.16-2,476,394.95499,892.90-1,628,004.83-635,809.68
  其中:递延所得税资产减少(元) 666,169.55-2,663,049.67499,892.90-1,628,004.83-635,809.68
 递延所得税负债增加(元) -197,065.39186,654.72---
 存货的减少(元) -521,587,970.69-217,324,252.58-76,455,187.826,931,922.51-25,461,172.50
 经营性应收项目的减少(元) 113,216,185.97-239,063,948.933,791,471.84-147,993,359.34-108,888,089.68
 经营性应付项目的增加(元) 363,705,076.11388,140,234.6757,374,679.86-3,991,037.6125,902,284.50
 其他(元) --2,196,818.27--
 不涉及现金收支的投资和筹资活动金额其他项目(元) 147,758.744,296,138.61-10,539,397.62-
 现金的期末余额(元) 62,591,663.1374,930,712.9824,787,905.2418,071,313.63-
 减:现金的期初余额(元) 74,930,712.9818,071,313.6318,071,313.6317,247,657.0917,247,657.09
 加:现金等价物的期末余额(元) ----5,899,442.95
 现金及现金等价物的净增加额(元) -12,339,049.8556,859,399.356,716,591.61823,656.54-11,348,214.14
公告日期 2024-08-302024-04-292023-07-272023-04-242022-08-05
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院