确安科技 (430094.OC)

+ 收藏

现金流量表(确安科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 56,323,196.03116,422,091.2765,742,869.17119,826,132.2748,201,547.17
 收到的税费返还(元) 4,260,972.2016,135,958.2613,129,427.9127,708,942.7317,975,327.10
 收到其他与经营活动有关的现金(元) 37,410,043.9367,516,572.5819,063,034.1832,418,607.521,812,350.07
 经营活动现金流入小计(元) 97,994,212.16200,074,622.1197,935,331.26179,953,682.5267,989,224.34
 购买商品、接受劳务支付的现金(元) 15,334,298.7236,885,536.5214,130,347.3232,573,564.6612,885,459.28
 支付给职工以及为职工支付的现金(元) 27,143,144.9455,188,557.9528,293,223.7140,209,976.7918,611,228.68
 支付的各项税费(元) 6,184,344.376,664,144.721,410,142.7710,198,596.416,821,828.22
 支付其他与经营活动有关的现金(元) 20,426,405.4117,499,742.0315,454,081.388,704,781.021,568,188.92
 经营活动现金流出小计(元) 69,088,193.44116,237,981.2259,287,795.1891,686,918.8839,886,705.10
 经营活动产生的现金流量净额(元) 28,906,018.7283,836,640.8938,647,536.0888,266,763.6428,102,519.24
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -937.00907.00700.003,426.41
 投资活动现金流入小计(元) -937.00907.00700.003,426.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 58,026,234.67115,396,849.9295,552,092.61157,718,663.4571,968,730.88
 投资活动现金流出小计(元) 58,026,234.67115,396,849.9295,552,092.61157,718,663.4571,968,730.88
 投资活动产生的现金流量净额(元) -58,026,234.67-115,395,912.92-95,551,185.61-157,717,963.45-71,965,304.47
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 399,999,987.66----
 取得借款收到的现金(元) -264,858,000.0040,968,000.0067,389,000.0033,093,000.00
 筹资活动现金流入小计(元) 399,999,987.66264,858,000.0040,968,000.0067,389,000.0033,093,000.00
 偿还债务支付的现金(元) 98,000,000.00194,683,742.39---
 分配股利、利润或偿付利息支付的现金(元) 2,949,765.7211,871,841.737,162,965.216,063,017.672,483,875.68
 支付其他与筹资活动有关的现金(元) 162,589.83146,745.60-153,945.60-
 筹资活动现金流出小计(元) 101,112,355.55206,702,329.727,162,965.216,216,963.272,483,875.68
 筹资活动产生的现金流量净额(元) 298,887,632.1158,155,670.2833,805,034.7961,172,036.7330,609,124.32
四、汇率变动对现金及现金等价物的影响(元) -321.88-1,609.86-
五、现金及现金等价物净增加额(元) 269,767,416.1626,596,720.13-23,098,614.74-8,277,553.22-13,253,660.91
 加:期初现金及现金等价物余额(元) 63,011,970.9236,415,250.7936,415,250.7944,692,804.0144,692,804.01
 期末现金及现金等价物余额(元) 332,779,387.0863,011,970.9213,316,636.0536,415,250.7931,439,143.10
补充资料:
 净利润(元) -7,803,988.301,904,015.062,990,966.4115,778,499.686,724,413.80
 资产减值准备(元) 2,644.841,181,455.41---
 固定资产和投资性房地产折旧(元) 28,091,966.8747,563,696.4621,050,940.8633,385,461.5812,638,655.00
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 28,091,966.8747,563,696.4621,050,940.8633,385,461.5812,638,655.00
 长期待摊费用摊销(元) 167,103.30-163,794.36--
 处置固定资产、无形资产和其他长期资产的损失(元) -17,196.9817,132.982,236.37-
 财务费用(元) 2,688,921.557,999,350.014,028,947.944,968,167.372,339,771.37
 递延所得税(元) --13,171,246.34-2,254,699.7783,016.06
  其中:递延所得税资产减少(元) --13,172,592.42-2,259,015.8983,016.06
 递延所得税负债增加(元) -1,346.08--4,316.12-
 存货的减少(元) -9,317,386.86-1,194,602.15-6,111,577.98-3,232,726.16-3,630,034.07
 经营性应收项目的减少(元) 1,860,247.06-4,981,330.816,769,618.18-13,259,961.3510,928,379.22
 经营性应付项目的增加(元) 13,234,268.1344,279,770.089,734,477.6147,899,067.91-1,148,714.16
 现金的期末余额(元) 332,779,387.0863,011,970.9213,316,636.0536,415,250.7931,439,143.10
 减:现金的期初余额(元) 63,011,970.9236,415,250.7936,415,250.7944,692,804.0144,692,804.01
 现金及现金等价物的净增加额(元) 269,767,416.1626,596,720.13-23,098,614.74-8,277,553.22-13,253,660.91
公告日期 2024-08-212024-04-192023-08-162023-04-102022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院