山航B3 (420178.OC)

+ 收藏

现金流量表(山航B3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 20,048,747,339.009,113,879,005.594,351,831,098.038,264,880,056.366,619,163,062.123,456,175,681.432,155,664,442.72
 收到的税费返还(元) 421,565,077.34381,462,486.49381,462,486.49410,382,636.43409,465,138.57329,961,303.071,335,259.43
 收到其他与经营活动有关的现金(元) 781,833,741.18512,157,326.8777,131,217.68231,698,869.23173,517,844.20113,016,714.8655,565,807.06
 经营活动现金流入小计(元) 21,252,146,157.5210,007,498,818.954,810,424,802.208,906,961,562.027,202,146,044.893,899,153,699.362,212,565,509.21
 购买商品、接受劳务支付的现金(元) 12,064,973,537.764,866,547,845.891,884,467,066.197,813,954,782.724,493,409,106.682,743,167,564.641,775,272,320.91
 支付给职工以及为职工支付的现金(元) 4,015,040,957.061,802,048,707.441,011,363,013.342,707,251,288.712,043,522,573.441,482,328,977.01900,730,756.98
 支付的各项税费(元) 270,377,171.77115,892,779.6848,885,027.51128,280,118.03103,591,787.4362,783,839.3548,231,580.31
 支付其他与经营活动有关的现金(元) 302,172,072.16155,455,367.8753,788,769.38251,571,127.99141,644,371.6686,210,710.0953,399,187.68
 经营活动现金流出小计(元) 16,652,563,738.756,939,944,700.882,998,503,876.4210,901,057,317.456,782,167,839.214,374,491,091.092,777,633,845.88
 经营活动产生的现金流量净额(元) 4,599,582,418.773,067,554,118.07--1,994,095,755.43--475,337,391.73-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 691,411.50--717,502.50---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 238,714,799.75206,288,753.6210,925,856.0042,899,783.6737,811,323.1312,028,226.9012,007,545.75
 投资活动现金流入小计(元) 239,406,211.25206,288,753.6210,925,856.0043,617,286.1737,811,323.1312,028,226.9012,007,545.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,033,450,464.10448,094,793.33126,587,048.641,771,024,222.321,151,031,005.63816,321,980.68313,197,067.67
 投资支付的现金(元) 600,000,000.00------
 支付其他与投资活动有关的现金(元) ---78,514.9078,514.9078,514.9078,514.90
 投资活动现金流出小计(元) 1,633,450,464.10448,094,793.33126,587,048.641,771,102,737.221,151,109,520.53816,400,495.58313,275,582.57
 投资活动产生的现金流量净额(元) -1,394,044,252.85-241,806,039.71-115,661,192.64-1,727,485,451.05-1,113,298,197.40-804,372,268.68-301,268,036.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 12,300,000,000.005,700,000,000.001,000,000,000.0012,360,000,000.008,900,000,000.006,300,000,000.002,500,000,000.00
 筹资活动现金流入小计(元) 12,300,000,000.005,700,000,000.001,000,000,000.0012,360,000,000.008,900,000,000.006,300,000,000.002,500,000,000.00
 偿还债务支付的现金(元) 15,559,862,419.0910,047,436,633.891,427,862,419.095,767,426,842.424,914,389,272.422,437,389,272.42787,991,102.42
 分配股利、利润或偿付利息支付的现金(元) 342,313,859.79241,945,993.68119,041,168.69405,194,226.38297,955,733.23197,657,403.2975,792,100.53
 支付其他与筹资活动有关的现金(元) 2,939,900,438.391,488,856,367.52743,454,476.152,823,768,865.742,187,904,482.851,372,630,201.62716,239,693.91
 筹资活动现金流出小计(元) 18,842,076,717.2711,778,238,995.092,290,358,063.938,996,389,934.547,400,249,488.504,007,676,877.331,580,022,896.86
 筹资活动产生的现金流量净额(元) -6,542,076,717.27-6,078,238,995.09-1,290,358,063.933,363,610,065.461,499,750,511.502,292,323,122.67919,977,103.14
四、汇率变动对现金及现金等价物的影响(元) -2,814,633.33909,215.31-164,267.99-739,460.92-4,410,872.97102,492.42-45,062.76
五、现金及现金等价物净增加额(元) -3,339,353,184.68-3,251,581,701.42405,737,401.22-358,710,601.94802,019,646.811,012,715,954.6853,595,666.89
 加:期初现金及现金等价物余额(元) 3,448,729,836.943,448,729,836.943,448,729,836.943,807,440,438.883,807,440,438.883,807,440,438.883,807,440,438.88
 期末现金及现金等价物余额(元) 109,376,652.26197,148,135.523,854,467,238.163,448,729,836.944,609,460,085.694,820,156,393.563,861,036,105.77
补充资料:
 净利润(元) 214,497,062.4342,138,627.21--6,907,192,417.45--3,296,012,835.71-
 资产减值准备(元) ------4,227,205.99-
 固定资产和投资性房地产折旧(元) 778,295,253.93377,580,496.08-650,624,797.48-317,958,817.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 778,295,253.93377,580,496.08-650,624,797.48-317,958,817.07-
 无形资产摊销(元) 17,623,988.989,029,159.38-19,341,604.15-10,344,578.69-
 长期待摊费用摊销(元) 137,620,978.1369,307,549.74-142,656,688.13-69,346,001.80-
 处置固定资产、无形资产和其他长期资产的损失(元) -359,055,668.01-334,890,351.69--39,537,735.90--12,028,226.90-
 固定资产报废损失(元) 1,414,374.67608,758.35-1,072,444.75-612,127.66-
 公允价值变动损失(元) ----78,548.31--78,548.31-
 财务费用(元) 878,526,678.34682,274,313.61-1,648,954,973.18-867,931,637.13-
 投资损失(元) -691,411.50---638,987.60--638,985.10-
 递延所得税(元) -110,512,057.77-160,811,826.45--4,426,534.26-9,939,612.35-
  其中:递延所得税资产减少(元) 305,413,979.8567,868,033.07--54,260,628.83-18,486,347.65-
 递延所得税负债增加(元) -415,926,037.62-228,679,859.52-49,834,094.57--8,546,735.30-
 存货的减少(元) -1,403,727.479,219,265.25--69,338,299.82--11,627,418.80-
 经营性应收项目的减少(元) -587,602,833.50-679,059,438.34-41,339,148.18--22,227,677.47-
 经营性应付项目的增加(元) 946,673,361.231,739,566,569.27-301,424,156.83-481,529,295.11-
 现金的期末余额(元) 109,376,652.26197,148,135.52-3,448,729,836.94-4,820,156,393.56-
 减:现金的期初余额(元) 3,448,729,836.943,448,729,836.94-3,807,440,438.88-3,807,440,438.88-
 现金及现金等价物的净增加额(元) -3,339,353,184.68-3,251,581,701.42--358,710,601.94-1,012,715,954.68-
公告日期 2024-03-282023-08-302023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院