2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 1,496,323,813.67 | 559,026,676.19 | 2,247,079,684.77 | 2,341,527,085.62 | 2,045,598,747.33 | 1,067,564,468.93 | 3,949,888,042.54 | 2,874,525,714.29 | 2,091,412,679.60 | 1,214,177,023.58 |
收到的税费返还(元) | - | - | 45,407,078.72 | 23,148,696.96 | 17,312,385.21 | - | 69,327,137.99 | 11,253,374.44 | 11,253,374.44 | - |
收到其他与经营活动有关的现金(元) | 10,628,065.33 | 9,620,000.00 | 364,574,074.23 | 60,952,307.70 | 41,980,314.09 | 23,773,143.99 | 171,060,325.41 | 127,470,931.78 | 120,678,491.06 | 35,884,403.37 |
经营活动现金流入小计(元) | 1,506,951,879.00 | 568,646,676.19 | 2,657,060,837.72 | 2,425,628,090.28 | 2,104,891,446.63 | 1,091,337,612.92 | 4,190,275,505.94 | 3,013,250,020.51 | 2,223,344,545.10 | 1,250,061,426.95 |
购买商品、接受劳务支付的现金(元) | 1,410,474,319.73 | 516,979,934.79 | 2,536,393,753.55 | 2,575,300,268.42 | 2,306,016,008.84 | 1,327,878,056.24 | 3,807,888,055.62 | 2,194,505,332.34 | 1,649,499,594.88 | 1,097,395,664.84 |
支付给职工以及为职工支付的现金(元) | 69,540,710.11 | 35,740,515.28 | 133,267,954.21 | 152,345,872.01 | 123,889,187.36 | 51,117,118.27 | 227,822,052.67 | 205,945,753.75 | 171,966,612.08 | 67,160,286.11 |
支付的各项税费(元) | 6,880,798.19 | 4,525,457.20 | 87,637,354.71 | 81,015,616.55 | 80,796,063.57 | 72,963,946.96 | 43,967,429.50 | 37,296,418.26 | 13,640,441.61 | 4,147,330.78 |
支付其他与经营活动有关的现金(元) | 8,177,471.05 | 4,251,068.76 | 318,307,369.99 | 24,589,104.78 | 22,500,410.61 | 9,154,206.69 | 56,510,812.70 | 25,111,665.61 | 18,187,655.43 | 10,233,636.83 |
经营活动现金流出小计(元) | 1,495,073,299.08 | 561,496,976.03 | 3,075,606,432.46 | 2,833,250,861.76 | 2,533,201,670.38 | 1,461,113,328.16 | 4,136,188,350.49 | 2,462,859,169.96 | 1,853,294,304.00 | 1,178,936,918.56 |
经营活动产生的现金流量净额(元) | 11,878,579.92 | 7,149,700.16 | -418,545,594.74 | -407,622,771.48 | -428,310,223.75 | -369,775,715.24 | 54,087,155.45 | 550,390,850.55 | 370,050,241.10 | 71,124,508.39 |
二、投资活动产生的现金流量 | ||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 11,590.00 | - | - | - | 49,311,600.00 | - | - | - |
投资活动现金流入小计(元) | - | - | 11,590.00 | - | - | - | 49,311,600.00 | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 505,690.67 | - | 2,213,395.22 | 21,277,832.80 | 18,749,593.14 | 1,128,877.11 | 6,949,923.32 | 14,742,891.05 | 18,545,222.97 | 12,089,563.84 |
投资活动现金流出小计(元) | 505,690.67 | - | 2,213,395.22 | 21,277,832.80 | 18,749,593.14 | 1,128,877.11 | 6,949,923.32 | 14,742,891.05 | 18,545,222.97 | 12,089,563.84 |
投资活动产生的现金流量净额(元) | -505,690.67 | - | -2,201,805.22 | -21,277,832.80 | -18,749,593.14 | -1,128,877.11 | 42,361,676.68 | -14,742,891.05 | -18,545,222.97 | -12,089,563.84 |
三、筹资活动产生的现金流量 | ||||||||||
取得借款收到的现金(元) | 32,480,000.00 | - | 2,257,450,273.31 | 1,928,478,273.00 | 1,897,208,273.00 | 1,375,579,000.00 | 3,205,200,000.00 | 22,704,000,000.00 | 1,472,000,000.00 | 948,500,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | 1,224,626,625.04 | 319,130,716.44 | 273,874,723.06 | 207,930,716.44 | 500,858,458.66 | 154,621,064.30 | 139,557,238.43 | 262,891,926.01 |
筹资活动现金流入小计(元) | 32,480,000.00 | - | 3,482,076,898.35 | 2,247,608,989.44 | 2,171,082,996.06 | 1,583,509,716.44 | 3,706,058,458.66 | 22,858,621,064.30 | 1,611,557,238.43 | 1,211,391,926.01 |
偿还债务支付的现金(元) | 44,609,099.87 | 15,484,508.27 | 2,554,941,189.23 | 1,753,207,967.60 | 1,667,281,762.33 | 1,177,524,141.83 | 3,364,659,645.33 | 23,244,749,534.56 | 1,830,210,991.95 | 1,041,308,090.34 |
分配股利、利润或偿付利息支付的现金(元) | 2,920,690.74 | - | 81,556,901.67 | 70,192,690.29 | 62,626,058.89 | 41,190,493.92 | 186,784,409.24 | 136,348,326.42 | 116,577,700.23 | 48,375,180.14 |
支付其他与筹资活动有关的现金(元) | - | - | 425,689,383.21 | - | - | - | 326,326,284.63 | 40,000,000.00 | 40,000,000.00 | 211,007,005.44 |
筹资活动现金流出小计(元) | 47,529,790.61 | 15,484,508.27 | 3,062,187,474.11 | 1,823,400,657.89 | 1,729,907,821.22 | 1,218,714,635.75 | 3,877,770,339.20 | 23,421,097,860.98 | 1,986,788,692.18 | 1,300,690,275.92 |
筹资活动产生的现金流量净额(元) | -15,049,790.61 | -15,484,508.27 | 419,889,424.24 | 424,208,331.55 | 441,175,174.84 | 364,795,080.69 | -171,711,880.54 | -562,476,796.68 | -375,231,453.75 | -89,298,349.91 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 20,416.35 | 18,745.26 | 14,528.76 | -49,302.58 | 13,528.75 | 12,458.96 | 10,542.58 |
五、现金及现金等价物净增加额(元) | -3,676,901.36 | -8,334,808.11 | -857,975.72 | -4,671,856.38 | -5,865,896.79 | -6,094,982.90 | -75,312,350.99 | -26,815,308.43 | -23,713,976.66 | -30,252,862.78 |
加:期初现金及现金等价物余额(元) | 12,085,472.74 | 12,085,472.74 | 12,943,448.46 | 13,284,448.12 | 13,284,448.12 | 13,284,448.12 | 88,255,799.45 | 87,469,720.70 | 87,469,720.70 | 87,469,720.70 |
期末现金及现金等价物余额(元) | 8,408,571.38 | 3,750,664.63 | 12,085,472.74 | 8,612,591.74 | 7,418,551.33 | 7,189,465.22 | 12,943,448.46 | 60,654,412.27 | 63,755,744.04 | 57,216,857.92 |
补充资料: | ||||||||||
净利润(元) | -288,841,336.86 | - | -295,745,754.92 | - | -24,344,067.27 | - | -659,922,958.16 | - | -29,215,102.61 | - |
资产减值准备(元) | 201,426,869.79 | - | 236,412,208.18 | - | 7,045,848.86 | - | 113,843,857.88 | - | 451,532.10 | - |
固定资产和投资性房地产折旧(元) | 125,929,069.47 | - | 225,534,364.25 | - | 121,940,748.13 | - | 245,180,827.34 | - | 129,449,974.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 125,929,069.47 | - | 225,534,364.25 | - | 121,940,748.13 | - | 245,180,827.34 | - | 129,449,974.45 | - |
无形资产摊销(元) | 6,944,848.84 | - | 14,666,026.05 | - | 245,246.69 | - | 15,440,749.10 | - | 7,436,647.34 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | -3,103,271.45 | - | - | - |
固定资产报废损失(元) | - | - | 452,393.38 | - | - | - | - | - | - | - |
财务费用(元) | 62,791,598.41 | - | 173,908,552.59 | - | 62,428,913.63 | - | 186,488,582.50 | - | 116,626,998.29 | - |
投资损失(元) | 142,216.63 | - | -17,249,010.71 | - | 5,336,877.87 | - | -3,316,359.57 | - | -1,339,076.68 | - |
递延所得税(元) | -2,940,778.40 | - | 9,622,863.84 | - | 1,320,382.23 | - | -5,502,842.94 | - | -11,370,477.36 | - |
其中:递延所得税资产减少(元) | -2,940,778.40 | - | 9,622,863.84 | - | 1,320,382.23 | - | -5,502,842.94 | - | -11,370,477.36 | - |
存货的减少(元) | -16,384,282.18 | - | 288,193,226.51 | - | 24,059,596.53 | - | 261,108,003.28 | - | 565,014,359.03 | - |
经营性应收项目的减少(元) | -337,429,124.42 | - | -999,265,473.38 | - | 130,489,431.96 | - | -7,924,816.83 | - | -7,540,262.31 | - |
经营性应付项目的增加(元) | 259,994,251.95 | - | -55,565,483.81 | - | -764,439,778.34 | - | -103,012,628.76 | - | -399,750,163.33 | - |
现金的期末余额(元) | 8,408,571.38 | - | 12,085,472.74 | - | 7,418,551.33 | - | 12,943,448.46 | - | 63,755,744.04 | - |
减:现金的期初余额(元) | 12,085,472.74 | - | 12,943,448.46 | - | 13,284,448.12 | - | 88,255,799.45 | - | 87,469,720.70 | - |
现金及现金等价物的净增加额(元) | -3,676,901.36 | - | -857,975.72 | - | -5,865,896.79 | - | -75,312,350.99 | - | -23,713,976.66 | - |
公告日期 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-25 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 无法表示意见 | 无法表示意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |