天首5 (400151.OC)

+ 收藏

现金流量表(天首5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 17,855,857.4686,593,585.6442,376,016.7074,310,665.7342,488,514.4746,844,737.0440,647,856.61
 收到的税费返还(元) ---46,950,591.1945,900,120.6820,827,382.71-
 收到其他与经营活动有关的现金(元) 20,832,180.99156,830,188.60106,639,058.8633,835,702.7459,033,342.2932,169,614.09114,517.30
 经营活动现金流入小计(元) 38,688,038.45243,423,774.24149,015,075.56155,096,959.66147,421,977.4499,841,733.8440,762,373.91
 购买商品、接受劳务支付的现金(元) 16,746,595.8985,476,549.8842,927,426.4076,237,043.7349,253,652.8046,854,510.0039,385,760.00
 支付给职工以及为职工支付的现金(元) 6,697,244.5113,461,378.759,083,887.428,126,930.286,066,363.329,940,085.10793,894.88
 支付的各项税费(元) 8,505,380.87110,998,207.13108,520,011.21330,207.65351,458.99282,553.5571,698.80
 支付其他与经营活动有关的现金(元) 70,377,358.30450,920,956.62373,094,760.17177,085,904.6775,762,541.1640,417,131.118,621,236.60
 经营活动现金流出小计(元) 102,326,579.57660,857,092.38533,626,085.20261,780,086.33131,434,016.2797,494,279.7648,872,590.28
 经营活动产生的现金流量净额(元) -63,638,541.12-417,433,318.14-384,611,009.64-106,683,126.6715,987,961.172,347,454.08-8,110,216.37
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---138,554.15---
 处置子公司及其他营业单位收到的现金净额(元) ---745,458,577.59---
 收到其他与投资活动有关的现金(元) 17,556,914.6239,410,743.8612,291,914.62----
 投资活动现金流入小计(元) 17,556,914.6239,410,743.8612,291,914.62745,597,131.74---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 214,895.001,855,879.221,051,271.00378,767,852.46375,985,550.10264,866,428.47-
 投资支付的现金(元) -39,300,010.009,000,000.0043,000,000.00---
 取得子公司及其他营业单位支付的现金净额(元) 40,999,534.979,999,020.009,999,020.00----
 投资活动现金流出小计(元) 41,214,429.9751,154,909.2220,050,291.00421,767,852.46375,985,550.10264,866,428.47-
 投资活动产生的现金流量净额(元) -23,657,515.35-11,744,165.36-7,758,376.38323,829,279.28-375,985,550.10-264,866,428.47-
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,400,000.00------
  其中:子公司吸收少数股东投资收到的现金(元) 2,400,000.00------
 取得借款收到的现金(元) ----435,000,000.00390,000,000.00-
 收到其他与筹资活动有关的现金(元) ---435,000,000.00---
 筹资活动现金流入小计(元) 2,400,000.00--435,000,000.00435,000,000.00390,000,000.00-
 偿还债务支付的现金(元) ---100,000,000.00100,000,000.00100,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) ---7,066,666.677,066,666.677,066,666.67-
 筹资活动现金流出小计(元) ---107,066,666.67107,066,666.67107,066,666.67-
 筹资活动产生的现金流量净额(元) 2,400,000.00--327,933,333.33327,933,333.33282,933,333.33-
五、现金及现金等价物净增加额(元) -84,896,056.47-429,177,483.50-392,369,386.02545,079,485.94-32,064,255.6020,414,358.94-8,110,216.37
 加:期初现金及现金等价物余额(元) 129,043,018.34558,220,501.84558,220,501.8413,141,015.9055,143,067.8348,721,613.7913,141,015.90
 期末现金及现金等价物余额(元) 44,146,961.87129,043,018.34165,851,115.82558,220,501.8423,078,812.2369,135,972.735,030,799.53
补充资料:
 净利润(元) -13,636,834.75-42,865,034.775,286,777.43532,678,880.88--18,709,637.09-
 资产减值准备(元) -2,435,509.01-----
 固定资产和投资性房地产折旧(元) 3,168,464.905,461,582.962,329,177.863,106,227.30-1,666,806.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,168,464.905,461,582.962,329,177.863,106,227.30-1,666,806.86-
 无形资产摊销(元) 3,813.365,018.371,496.688,220,210.92-5,108,065.26-
 长期待摊费用摊销(元) ---253,536.80-152,122.08-
 固定资产报废损失(元) ---54,038.66---
 公允价值变动损失(元) -5,050,506.0013,006,795.835,733,601.812,924,158.94---
 财务费用(元) -4,859,227.76-32,249,290.95-13,984,232.3963,779,588.75-6,543,448.40-
 投资损失(元) 46,538.14394,850.93--738,068,458.14---
 递延所得税(元) -47,275.6962,101.80-31,343,559.06--37,438.67-
  其中:递延所得税资产减少(元) 131,946.98-186,499.29-31,343,559.06--37,438.67-
 递延所得税负债增加(元) -179,222.67248,601.09-----
 存货的减少(元) -427,254.67-4,351,355.12-2,381,996.275,035,112.39-4,488,045.51-
 经营性应收项目的减少(元) -28,067,476.39-102,917,506.61-7,933,948.87798,191,172.01--796,100.57-
 经营性应付项目的增加(元) -24,166,143.11-282,676,963.83-366,805,977.78-821,005,827.19-3,580,902.38-
 现金的期末余额(元) 44,146,961.87129,043,018.34165,851,115.82558,220,501.84-69,135,972.73-
 减:现金的期初余额(元) 129,043,018.34558,220,501.84558,220,501.8413,141,015.90-48,721,613.79-
 现金及现金等价物的净增加额(元) -84,896,056.47-429,177,483.50-392,369,386.02545,079,485.94-20,414,358.94-
公告日期 2024-08-302024-04-302023-08-312023-04-282022-10-312022-08-312022-04-30
审计意见(境内) 带强调事项段的无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院