域潇5 (400122.OC)

+ 收藏

现金流量表(域潇5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 184,266,917.9037,532,331.09358,833.409,636,141.629,465,132.286,933,149.654,188,960.94
 收到的税费返还(元) ---7,144,436.287,194,941.444,950,074.681,228.42
 收到其他与经营活动有关的现金(元) 3,124,158.4032,328,409.532,298,947.783,513,383.174,434,699.562,559,836.29449,299.67
 经营活动现金流入小计(元) 187,391,076.3069,860,740.622,657,781.1820,293,961.0721,094,773.2814,443,060.624,639,489.03
 购买商品、接受劳务支付的现金(元) 492,134,989.39367,816,503.57287,375,372.10114,309,350.983,638,550.142,591,823.073,681,125.95
 支付给职工以及为职工支付的现金(元) 11,354,630.328,003,897.285,225,371.6638,047,719.3731,365,030.6121,069,969.137,975,400.20
 支付的各项税费(元) 835,692.09689,243.11323,286.877,116,442.387,386,907.484,173,477.773,880,569.11
 支付其他与经营活动有关的现金(元) 15,173,191.788,098,177.364,598,815.8982,418,513.5817,678,244.5710,284,024.423,320,806.03
 经营活动现金流出小计(元) 519,498,503.58384,607,821.32297,522,846.52241,892,026.3160,068,732.8038,119,294.3918,857,901.29
 经营活动产生的现金流量净额其他项目(元) 69,517,128.37------
 经营活动产生的现金流量净额(元) -332,107,427.28--294,865,065.34-221,598,065.24--23,676,233.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 68,810,382.5954,227,340.0054,227,340.00583,400,000.00152,400,000.0052,400,000.0050,000,000.00
 取得投资收益收到的现金(元) 1,455,356.6715,348,928.2615,348,928.2621,267,893.678,114,533.021,212,907.611,119,825.31
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 26,159.1728,159.1722,600.004,165.84---
 处置子公司及其他营业单位收到的现金净额(元) ---58,812,888.94---
 投资活动现金流入小计(元) 70,291,898.4369,604,427.4369,598,868.26663,484,948.45160,514,533.0253,612,907.6151,119,825.31
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,614,205.433,550,275.45872,742.37266,194.55195,035.56188,589.56166,902.56
 投资支付的现金(元) 38,200.0060,038,200.0038,200.00278,000,000.00195,000,000.0072,000,000.0040,000,000.00
 支付其他与投资活动有关的现金(元) -10,000,000.00-----
 投资活动现金流出小计(元) 2,652,405.4373,588,475.45910,942.37278,266,194.55195,195,035.5672,188,589.5640,166,902.56
 投资活动产生的现金流量净额(元) 67,639,493.00-3,984,048.0268,687,925.89385,218,753.90-34,680,502.54-18,575,681.9510,952,922.75
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -60,000,000.00-----
 取得借款收到的现金(元) 3,242,110.00------
 收到其他与筹资活动有关的现金(元) -10,000,000.00-----
 筹资活动现金流入小计(元) 3,242,110.0070,000,000.00-----
 偿还债务支付的现金(元) -29,000,000.00-----
 支付其他与筹资活动有关的现金(元) ---1,985,431.441,748,337.241,605,104.52-
 筹资活动现金流出小计(元) -29,000,000.00-1,985,431.441,748,337.241,605,104.52-
 筹资活动产生的现金流量净额(元) 3,242,110.0041,000,000.00--1,985,431.44-1,748,337.24-1,605,104.52-
四、汇率变动对现金及现金等价物的影响(元) ---8,620.84---
五、现金及现金等价物净增加额(元) -261,225,824.28-277,731,128.72-226,177,139.45161,643,878.06-75,402,799.30-43,857,020.24-3,265,489.51
 加:期初现金及现金等价物余额(元) 312,913,581.74312,913,581.74312,913,581.74151,269,703.68151,269,703.68151,269,703.68151,269,703.68
 期末现金及现金等价物余额(元) 51,687,757.4635,182,453.0286,736,442.29312,913,581.7475,866,904.38107,412,683.44148,004,214.17
补充资料:
 净利润(元) -104,983,505.58--101,045,046.125,413,858.22--27,427,961.27-
 资产减值准备(元) --78,782,066.71----
 固定资产和投资性房地产折旧(元) 1,754,471.25-829,384.711,939,218.46-1,077,702.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,754,471.25-829,384.711,939,218.46-1,077,702.41-
 无形资产摊销(元) ---1,612,135.01-843,018.90-
 长期待摊费用摊销(元) 83,492.56-6,218.40903,087.06-157,759.12-
 处置固定资产、无形资产和其他长期资产的损失(元) 780.00-780.00-240,440.00---
 公允价值变动损失(元) -1,159,686.43--1,832,071.89-8,353,054.96--5,983,947.44-
 财务费用(元) --301,613.21----
 投资损失(元) -1,483,481.67--1,455,356.67-63,389,993.96--1,822,884.67-
 递延所得税(元) -20,425,504.48--33,884,031.06-472,437.59---
  其中:递延所得税资产减少(元) -17,069,665.45--30,850,836.143,093,793.93-871,786.62-
 递延所得税负债增加(元) -3,355,839.03--3,033,194.92-3,566,231.52--871,786.62-
 存货的减少(元) -250,530,612.08--248,107,368.54-45,385,695.58---
 经营性应收项目的减少(元) -29,557,968.84--26,417,103.74-178,911,801.13-33,405,882.58-
 经营性应付项目的增加(元) 4,677,459.62-37,947,281.4939,537,475.62--24,871,451.04-
 现金的期末余额(元) 51,687,757.46-86,736,442.29312,913,581.74-107,412,683.44-
 减:现金的期初余额(元) 312,913,581.74-312,913,581.74151,269,703.68-151,269,703.68-
 现金及现金等价物的净增加额(元) -261,225,824.28--226,177,139.45161,643,878.06--43,857,020.24-
公告日期 2024-04-302023-10-312023-08-312023-04-282022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院