盛运5 (400089.OC)

+ 收藏

现金流量表(盛运5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 222,888,066.36148,919,222.2445,431,386.53247,637,581.03155,510,208.7781,275,428.1039,827,609.08
 收到的税费返还(元) 2,421,715.84--441,376.24441,376.24441,376.24445,194.47
 收到其他与经营活动有关的现金(元) 26,349,665.3720,088,095.848,598,726.7813,081,894.6124,586,462.6320,166,692.7310,152,495.08
 经营活动现金流入小计(元) 251,659,447.57169,007,318.0854,030,113.31261,160,851.88180,538,047.64101,883,497.0750,425,298.63
 购买商品、接受劳务支付的现金(元) 119,883,212.7587,045,552.5121,366,072.93107,978,447.9968,661,464.0436,115,558.5514,901,045.93
 支付给职工以及为职工支付的现金(元) 36,536,670.4225,961,801.6315,075,514.2348,501,376.3538,150,907.2926,753,110.8114,773,560.49
 支付的各项税费(元) 12,590,449.608,900,610.345,226,572.888,939,097.1710,371,646.557,584,637.763,329,199.31
 支付其他与经营活动有关的现金(元) 14,966,551.0310,908,737.476,054,379.2536,403,124.4444,301,057.6534,920,495.1736,729,101.46
 经营活动现金流出小计(元) 183,976,883.80132,816,701.9547,722,539.29201,822,045.95161,485,075.53105,373,802.2969,732,907.19
 经营活动产生的现金流量净额(元) 67,682,563.7736,190,616.136,307,574.0259,338,805.9319,052,972.11-3,490,305.22-19,307,608.56
二、投资活动产生的现金流量
 收回投资收到的现金(元) 161,500,000.0044,000,000.0052,000,000.0049,500,000.00132,000,000.0087,000,000.0093,000,000.00
 取得投资收益收到的现金(元) 548,755.36249,600.58159,025.24674,882.18517,724.65194,802.74214,283.42
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 678,700.00565,000.00565,000.001,772,250.001,620,000.001,083,000.00-
 投资活动现金流入小计(元) 162,727,455.3644,814,600.5852,724,025.2451,947,132.18134,137,724.6588,277,802.7493,214,283.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 82,546,632.8762,234,857.2711,045,208.7850,418,346.8316,130,603.242,143,961.00179,365.00
 投资支付的现金(元) 165,500,000.0046,500,000.0054,500,000.0056,500,000.00161,500,000.00127,000,000.0088,000,000.00
 投资活动现金流出小计(元) 248,046,632.87108,734,857.2765,545,208.78106,918,346.83177,630,603.24129,143,961.0088,179,365.00
 投资活动产生的现金流量净额(元) -85,319,177.51-63,920,256.69-12,821,183.54-54,971,214.65-43,492,878.59-40,866,158.265,034,918.42
三、筹资活动产生的现金流量
五、现金及现金等价物净增加额(元) -17,636,613.74-27,729,640.56-6,513,609.524,367,591.28-24,439,906.48-44,356,463.48-14,272,690.14
 加:期初现金及现金等价物余额(元) 116,770,604.85116,770,604.85116,770,604.85112,403,013.57112,403,013.57112,403,013.57112,403,013.57
 期末现金及现金等价物余额(元) 99,133,991.1189,040,964.29110,256,995.33116,770,604.8587,963,107.0968,046,550.0998,130,323.43
补充资料:
 净利润(元) -62,775,392.53-103,087,857.76-51,591,623.31-
 资产减值准备(元) -1,778,572.32-2,245,013.12-738,277.08-
 固定资产和投资性房地产折旧(元) -3,421,491.26-9,777,810.61-4,978,682.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,421,491.26-9,777,810.61-4,978,682.17-
 无形资产摊销(元) -24,660,593.34-49,979,597.06-24,939,926.47-
 处置固定资产、无形资产和其他长期资产的损失(元) --441,654.51-146,920.95-273,633.44-
 固定资产报废损失(元) ---554,225.20---
 财务费用(元) -2,800,890.24-8,829,734.00-3,829,223.13-
 投资损失(元) --249,600.58--674,882.18--194,802.74-
 递延所得税(元) ---334,312.61-434,470.02-
  其中:递延所得税资产减少(元) ----766,786.28---
 递延所得税负债增加(元) ---1,101,098.89-434,470.02-
 存货的减少(元) --698,219.64-7,732,415.74-4,015,662.16-
 经营性应收项目的减少(元) --46,841,821.71--75,333,222.54--51,329,775.72-
 经营性应付项目的增加(元) -5,515,122.52--47,454,942.08--35,620,468.07-
 现金的期末余额(元) -89,040,964.29-116,770,604.85-68,046,550.09-
 减:现金的期初余额(元) -116,770,604.85-112,403,013.57-112,403,013.57-
 现金及现金等价物的净增加额(元) --27,729,640.56-4,367,591.28--44,356,463.48-
公告日期 2024-10-252024-08-162024-04-262024-04-192023-10-182023-08-182023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院