盛运5 (400089.OC)

+ 收藏

现金流量表(盛运5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 155,510,208.7781,275,428.1039,827,609.08180,127,385.83125,959,273.0249,237,401.0014,550,134.28
 收到的税费返还(元) 441,376.24441,376.24445,194.472,467,354.7514,417,245.9113,601,901.19359,145.76
 收到其他与经营活动有关的现金(元) 24,586,462.6320,166,692.7310,152,495.0878,354,933.9167,017,529.4453,024,702.7637,427,111.47
 经营活动现金流入小计(元) 180,538,047.64101,883,497.0750,425,298.63260,949,674.49207,394,048.37115,864,004.9552,336,391.51
 购买商品、接受劳务支付的现金(元) 68,661,464.0436,115,558.5514,901,045.9344,260,692.8432,701,320.1719,013,971.625,874,883.57
 支付给职工以及为职工支付的现金(元) 38,150,907.2926,753,110.8114,773,560.4948,867,408.4330,202,795.6019,335,191.508,277,887.77
 支付的各项税费(元) 10,371,646.557,584,637.763,329,199.3113,379,909.4617,648,442.173,013,432.45946,826.20
 支付其他与经营活动有关的现金(元) 44,301,057.6534,920,495.1736,729,101.4611,658,545.8836,014,766.4222,958,010.6015,945,519.17
 经营活动现金流出小计(元) 161,485,075.53105,373,802.2969,732,907.19118,166,556.61116,567,324.3664,320,606.1731,045,116.71
 经营活动产生的现金流量净额(元) --3,490,305.22-142,783,117.88-51,543,398.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 132,000,000.0087,000,000.0093,000,000.00----
 取得投资收益收到的现金(元) 517,724.65194,802.74214,283.4269,808.22---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,620,000.001,083,000.00-9,541,513.66---
 投资活动现金流入小计(元) 134,137,724.6588,277,802.7493,214,283.429,611,321.88---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,130,603.242,143,961.00179,365.0034,991,426.19189,110.0090,440.0087,560.00
 投资支付的现金(元) 161,500,000.00127,000,000.0088,000,000.005,000,000.0010,000,000.00--
 投资活动现金流出小计(元) 177,630,603.24129,143,961.0088,179,365.0039,991,426.1910,189,110.0090,440.0087,560.00
 投资活动产生的现金流量净额(元) -43,492,878.59-40,866,158.265,034,918.42-30,380,104.31-10,189,110.00-90,440.00-87,560.00
三、筹资活动产生的现金流量
五、现金及现金等价物净增加额(元) -24,439,906.48-44,356,463.48-14,272,690.14112,403,013.5780,637,614.0151,452,958.7821,203,714.80
 加:期初现金及现金等价物余额(元) 112,403,013.57112,403,013.57112,403,013.57----
 期末现金及现金等价物余额(元) 87,963,107.0968,046,550.0998,130,323.43112,403,013.5780,637,614.0151,452,958.7821,203,714.80
补充资料:
 净利润(元) -51,591,623.31-79,294,599.25-22,570,120.62-
 资产减值准备(元) -738,277.08-745,331.92-525,307.00-
 固定资产和投资性房地产折旧(元) -4,978,682.17-11,261,001.02-5,312,043.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,978,682.17-11,261,001.02-5,312,043.42-
 无形资产摊销(元) -24,939,926.47-49,899,895.44-24,893,664.77-
 处置固定资产、无形资产和其他长期资产的损失(元) -273,633.44--531,846.59--1,863.08-
 财务费用(元) -3,829,223.13-8,136,912.24-3,939,501.90-
 投资损失(元) --194,802.74--69,808.22---
 递延所得税(元) -434,470.02-----
 递延所得税负债增加(元) -434,470.02-----
 存货的减少(元) -4,015,662.16--3,638,489.94--1,801,510.97-
 经营性应收项目的减少(元) --51,329,775.72--74,668,491.83--55,190,783.68-
 经营性应付项目的增加(元) --35,620,468.07-75,533,846.95-51,530,853.76-
 现金的期末余额(元) -68,046,550.09-112,403,013.57-51,452,958.78-
 减:现金的期初余额(元) -112,403,013.57-----
 现金及现金等价物的净增加额(元) --44,356,463.48-112,403,013.57-51,452,958.78-
公告日期 2023-10-182023-08-182023-04-282023-04-212022-10-192022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院