众和3 (400072.OC)

+ 收藏

现金流量表(众和3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 197,019,749.62363,094,225.27184,601,235.28643,939,869.54347,740,127.32
 收到的税费返还(元) -107,260.772,167.641,556,730.03-
 收到其他与经营活动有关的现金(元) 34,536,093.5610,757,231.239,746,572.7213,056,272.7811,784,801.36
 经营活动现金流入小计(元) 231,555,843.18373,958,717.27194,349,975.64658,552,872.35359,524,928.68
 购买商品、接受劳务支付的现金(元) 118,515,291.0673,957,202.6624,389,672.55233,899,869.7323,928,166.14
 支付给职工以及为职工支付的现金(元) 39,783,961.0684,422,450.3246,944,335.9438,181,470.8815,068,723.41
 支付的各项税费(元) 46,583,266.03145,278,389.2741,625,606.8684,678,771.4132,901,002.79
 支付其他与经营活动有关的现金(元) 683,750,340.68170,998,537.2370,358,327.08110,085,072.8794,304,725.10
 经营活动现金流出小计(元) 888,632,858.83474,656,579.48183,317,942.43466,845,184.89166,202,617.44
 经营活动产生的现金流量净额(元) -657,077,015.65-100,697,862.2111,032,033.21191,707,687.46193,322,311.24
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,406,500.1115,686,611.84244,292.007,000.00-
 处置子公司及其他营业单位收到的现金净额(元) -51,000.00---
 投资活动现金流入小计(元) 7,406,500.1115,737,611.84244,292.007,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 110,054,727.04146,299,482.2260,792,163.1221,660,062.0383,276,101.10
 投资支付的现金(元) 85,143,825.93----
 取得子公司及其他营业单位支付的现金净额(元) -1,750,000.001,750,000.00--
 支付其他与投资活动有关的现金(元) -1,115,413.68---
 投资活动现金流出小计(元) 195,198,552.97149,164,895.9062,542,163.1221,660,062.0383,276,101.10
 投资活动产生的现金流量净额(元) -187,792,052.86-133,427,284.06-62,297,871.12-21,653,062.03-83,276,101.10
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,759,000,000.00721,000,000.00470,000,000.00428,804,200.00428,804,200.00
  其中:子公司吸收少数股东投资收到的现金(元) 30,000,000.00--428,804,200.00428,804,200.00
 取得借款收到的现金(元) 65,000,000.00----
 收到其他与筹资活动有关的现金(元) -4,658,000.00-200,000,000.00-
 筹资活动现金流入小计(元) 1,824,000,000.00725,658,000.00470,000,000.00628,804,200.00428,804,200.00
 偿还债务支付的现金(元) 423,062,805.92569,929,806.45617,631,458.59200,085,796.82200,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 118,336,882.181,113,041.11-302,187,500.00302,187,500.00
 支付其他与筹资活动有关的现金(元) 375,668,233.31205,665,919.591,539,699.151,600,211.77934,859.15
 筹资活动现金流出小计(元) 917,067,921.41776,708,767.15619,171,157.74503,873,508.59503,122,359.15
 筹资活动产生的现金流量净额(元) 906,932,078.59-51,050,767.15-149,171,157.74124,930,691.41-74,318,159.15
四、汇率变动对现金及现金等价物的影响(元) -965.653,834.713,930.89106,735.2145,475.42
五、现金及现金等价物净增加额(元) 62,062,044.43-285,172,078.71-200,433,064.76295,092,052.0535,773,526.41
 加:期初现金及现金等价物余额(元) 30,948,026.81316,120,105.52316,120,105.5221,028,053.4721,028,053.47
 期末现金及现金等价物余额(元) 93,010,071.2430,948,026.81115,687,040.76316,120,105.5256,801,579.88
补充资料:
 净利润(元) -21,693,162.76-26,363,628.7051,016,115.94-399,393,801.61-117,753,227.68
 资产减值准备(元) -51,081,956.25-16,399,845.583,122,332.54
 固定资产和投资性房地产折旧(元) 8,503,765.6323,049,108.309,279,344.6119,619,868.779,724,554.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 8,503,765.6323,049,108.309,279,344.6119,619,868.779,724,554.29
 无形资产摊销(元) 1,866,787.332,971,003.151,474,352.293,028,704.561,490,948.20
 长期待摊费用摊销(元) 3,464,462.114,885,158.861,493,567.685,447,501.58660,673.01
 处置固定资产、无形资产和其他长期资产的损失(元) 1,092,852.25-6,103,938.49-1,943,567.861,943,567.86
 固定资产报废损失(元) -33,433.448,577,934.491,491,101.126,864,569.9611,369,994.07
 财务费用(元) 10,751,489.4019,696,627.426,802,939.31227,109,463.6480,078,403.98
 投资损失(元) --124,872,492.48--80,582,221.89-80,582,221.89
 递延所得税(元) 226,543.042,486,183.1168,526.81-5,046,280.99-216,181.75
  其中:递延所得税资产减少(元) 226,543.042,486,183.1168,526.81-5,046,280.99-216,181.75
 存货的减少(元) -34,261,264.428,220,721.97-7,152,116.939,472,327.24-511,254.84
 经营性应收项目的减少(元) 20,127,908.81-121,028,977.12-46,073,340.78-3,917,822.60-95,887,545.32
 经营性应付项目的增加(元) -650,875,349.95-68,878,685.56-10,095,589.05374,443,335.31368,270,699.83
 现金的期末余额(元) 93,010,071.2430,948,026.81115,687,040.76316,120,105.5256,801,579.88
 减:现金的期初余额(元) 30,948,026.81316,120,105.52316,120,105.5221,028,053.4721,028,053.47
 现金及现金等价物的净增加额(元) 62,062,044.43-285,172,078.71-200,433,064.76295,092,052.0535,773,526.41
公告日期 2024-08-232024-04-262023-08-252023-04-272023-08-25
审计意见(境内) 保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院