天创5 (400036.OC)

+ 收藏

利润表(天创5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 166,180,610.20373,059,950.37170,085,704.37435,306,937.02306,428,323.07193,196,228.8197,346,767.84
 营业收入(元) 166,180,610.20373,059,950.37170,085,704.37435,306,937.02306,428,323.07193,196,228.8197,346,767.84
二、营业总成本(元) 188,461,020.23394,354,380.61184,197,875.21415,385,643.83301,734,238.96195,457,689.0999,230,158.26
 营业成本(元) 124,475,368.88268,098,956.63118,272,436.67294,439,752.18210,400,292.30133,026,083.4770,538,234.28
 研发费用(元) 4,932,356.1811,148,965.774,857,603.066,021,102.196,746,854.455,099,398.793,106,096.57
 营业税金及附加(元) 384,295.10715,833.87402,914.031,847,253.61793,071.61526,521.79214,668.89
 销售费用(元) 12,693,207.3726,418,762.3914,918,771.7825,438,509.8120,270,779.1214,543,278.318,127,946.85
 管理费用(元) 41,262,405.3084,241,840.8744,261,098.9184,586,708.1361,297,026.6140,770,956.3117,114,114.13
 财务费用(元) 4,713,387.403,730,021.081,485,050.763,052,317.912,226,214.871,491,450.42129,097.54
  其中:利息费用(元) 4,542,627.892,930,773.211,595,860.762,786,080.852,144,028.13764,145.94427,398.73
  其中:利息收入(元) 419,160.901,460,887.34596,419.971,531,922.281,200,478.52441,084.67237,694.45
三、其他经营收益
 加:公允价值变动收益(元) -2,232,233.81-----
 加:投资收益(元) 1,665,894.651,157,075.321,082,563.53-2,213,835.72-2,721,164.68-2,118,317.43-1,303,374.94
  其中:对联营企业和合营企业的投资收益(元) 1,665,894.65914,702.26840,190.47-1,014,650.17---27,022.28
 资产处置收益(元) 243.933,880,303.92-410,191.01---
 资产减值损失(元) -549,138.55-11,695,539.52-706,795.56-7,451,332.64-494,163.14-452,341.3158,749.11
 信用减值损失(元) -747,650.22-13,348,711.85-373,931.90-6,629,483.18-1,869,673.90-1,527,369.49712,375.38
 其他收益(元) 89,946.90130,895.21115,864.563,096,028.472,907,440.012,004,415.7858,948.02
四、营业利润(元) -21,821,113.32-38,938,173.35-13,994,470.217,132,861.132,516,522.40-4,355,072.73-2,356,692.85
 加:营业外收入(元) 17,290.6886,294.41302.51725,110.32192,077.9180,027.00141,618.18
 减:营业外支出(元) 9,333.83243,176.7860,804.08510,929.92296,677.81285,728.43224,481.32
五、利润总额(元) -21,813,156.47-39,095,055.72-14,054,971.787,347,041.532,411,922.50-4,560,774.16-2,439,555.99
 减:所得税费用(元) 1,420,627.47-9,089,145.841,538,569.653,983,840.153,037,444.302,686,759.971,312,080.84
六、净利润(元) -23,233,783.94-30,005,909.88-15,593,541.433,363,201.38-625,521.80-7,247,534.13-3,751,636.83
(一)按经营持续性分类
  持续经营净利润(元) -23,233,783.94-30,005,909.88-15,593,541.433,363,201.38-625,521.80-7,247,534.13-3,751,636.83
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -18,997,798.73-28,286,192.94-14,631,754.253,738,272.18293,436.49-7,102,730.49-3,493,153.12
  少数股东损益(元) -4,235,985.21-1,719,716.94-961,787.18-375,070.80-918,958.29-144,803.64-258,483.71
 扣除非经常性损益后的净利润(元) -19,018,985.98-32,772,113.64-15,810,324.621,901,987.45341,697.89-6,753,159.93-2,453,982.80
七、每股收益
 一、基本每股收益(元) -0.05-0.08-0.040.01--0.02-0.01
 二、稀释每股收益(元) -0.05-0.08-0.040.01--0.02-0.01
八、其他综合收益(元) -143,971.452,483,539.95556,309.955,869,620.784,596,527.511,727,053.92-570,118.82
 归属于母公司股东的其他综合收益(元) -171,958.922,449,798.86518,280.215,632,790.484,306,456.161,598,002.06-550,703.11
 归属于少数股东的其他综合收益(元) 27,987.4733,741.0938,029.74236,830.30290,071.35129,051.86-19,415.71
九、综合收益总额(元) -23,377,755.39-27,522,369.93-15,037,231.489,232,822.163,971,005.71-5,520,480.21-4,321,755.65
 归属于母公司所有者的综合收益总额(元) -19,169,757.65-25,836,394.08-14,113,474.049,371,062.664,599,892.65-5,504,728.43-4,043,856.23
 归属于少数股东的综合收益总额(元) -4,207,997.74-1,685,975.85-923,757.44-138,240.50-628,886.94-15,751.78-277,899.42
公告日期 2024-08-302024-04-302023-08-312023-04-272022-10-312022-08-312022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院