天创5 (400036.OC)

+ 收藏

财务摘要(报告期)(天创5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.05-0.08-0.040.01--0.02-0.01
 每股收益 - 稀释(元) -0.05-0.08-0.040.01--0.02-0.01
 每股收益 - 期末股本摊薄(元) -0.05-0.08-0.040.01--0.02-0.01
 每股净资产BPS(元) 0.951.001.041.071.061.031.04
 每股经营活动产生的现金流量净额(元) -0.02-0.03-0.030.090.02-0.02-0.01
 每股营业收入(元) 0.451.000.461.170.830.520.26
关键比率:
 净资产收益率 - 摊薄(%) -5.37-7.59-3.810.940.07-1.85-0.91
 净资产收益率 - 加权(%) -5.23-7.33-3.740.950.07-1.84-0.90
 净资产收益率 - 平均(%) -5.23-7.33-3.740.950.07-1.84-0.90
 净资产收益率 - 扣除(%) -5.38-8.79-4.110.480.09-1.76-0.64
 总资产净利率 - 平均(%) -3.92-5.49-2.750.60-0.11-1.25-0.67
 总资产报酬率ROA(%) -2.98-6.89-2.301.530.57-0.73-0.40
 投入资本回报率ROIC(%) -3.77-6.20-3.131.000.07-1.50-0.77
 销售毛利率(%) 25.1028.1430.4632.3631.3431.1427.54
 销售净利率(%) -13.98-8.04-9.170.77-0.20-3.75-3.85
 资产负债率(%) 42.4928.9231.2122.7330.0630.2225.65
 资产周转率(倍) 0.280.680.300.770.520.330.17
 销售商品提供劳务收到的现金/营业收入(%) 116.83122.34119.68105.54105.20106.59115.95
 营业利润同比增长率(%) -55.93-645.90-221.34-1.06-79.29-206.21-513.03
 营业收入同比增长率(%) -2.30-14.30-11.96-1.091.130.771.63
 利润总额同比增长率(%) -55.20-632.12-208.172.35-79.80-208.67-501.67
 归属母公司股东的净利润同比增长率(%) -29.84-856.66-106.00-45.21-96.54-340.63-520.93
 扣非后归属母公司股东的净利润同比增长率(%) -20.29-1,823.05-134.12-65.68-95.87-353.73-450.01
 总资产同比增长率(%) 8.080.752.38-6.745.836.642.16
 总负债同比增长率(%) 47.1428.175.75-27.0227.6036.5316.28
 净资产同比增长率(%) -8.03-6.480.202.410.41-0.83-0.19
利润表摘要:
 营业总收入(元) 166,180,610.20373,059,950.37170,085,704.37435,306,937.02306,428,323.07193,196,228.8197,346,767.84
 营业总成本(元) 188,461,020.23394,354,380.61184,197,875.21415,385,643.83301,734,238.96195,457,689.0999,230,158.26
 营业收入(元) 166,180,610.20373,059,950.37170,085,704.37435,306,937.02306,428,323.07193,196,228.8197,346,767.84
 营业利润(元) -21,821,113.32-38,938,173.35-13,994,470.217,132,861.132,516,522.40-4,355,072.73-2,356,692.85
 利润总额(元) -21,813,156.47-39,095,055.72-14,054,971.787,347,041.532,411,922.50-4,560,774.16-2,439,555.99
 净利润(元) -23,233,783.94-30,005,909.88-15,593,541.433,363,201.38-625,521.80-7,247,534.13-3,751,636.83
 归属母公司股东的净利润(元) -18,997,798.73-28,286,192.94-14,631,754.253,738,272.18293,436.49-7,102,730.49-3,493,153.12
 非经常性损益(元) 21,187.254,485,920.701,178,570.371,836,284.73-48,261.40-349,570.56-1,039,170.32
 归属母公司股东的净利润扣除非经常性损益(元) -19,018,985.98-32,772,113.64-15,810,324.621,901,987.45341,697.89-6,753,159.93-2,453,982.80
资产负债表摘要:
 流动资产(元) 339,091,175.10350,953,903.36404,391,542.08377,654,108.53434,109,418.05416,182,170.77382,064,313.03
 固定资产(元) 31,262,371.0129,673,001.3956,616,471.0824,018,882.8125,526,592.5326,542,612.2927,414,839.86
 长期股权投资(元) 19,633,120.9513,579,653.7013,325,540.3012,485,349.8311,994,252.9012,597,100.159,972,977.72
 资产总计(元) 637,029,239.69548,266,970.23589,408,275.11544,176,118.14589,653,583.21575,695,822.64541,893,215.28
 流动负债(元) 185,741,742.40154,256,947.42180,226,689.28120,653,598.39169,650,402.64166,187,333.00131,214,125.13
 非流动负债(元) 84,945,655.144,290,425.273,740,644.843,044,347.287,584,278.187,781,073.177,763,219.88
 负债合计(元) 270,687,397.54158,547,372.69183,967,334.12123,697,945.67177,234,680.82173,968,406.17138,977,345.01
 股东权益(元) 366,341,842.15389,719,597.54405,440,940.99420,478,172.47412,418,902.39401,727,416.47402,915,870.27
 归属母公司股东的权益(元) 353,585,725.12372,755,482.77384,478,402.81398,591,876.85393,820,706.84383,716,085.76385,176,957.96
 资本公积(元) 21,258,065.8521,258,065.85-193,722,071.0621,258,065.85-193,722,071.06-193,722,071.06-193,722,071.06
 盈余公积(元) 1,236,504.621,236,504.621,236,504.621,236,504.621,236,504.621,236,504.621,236,504.62
 未分配利润(元) -45,516,400.56-26,518,601.83202,115,973.771,767,591.11213,302,892.33205,906,725.35209,516,302.72
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 194,142,143.34456,407,929.66203,556,367.64459,410,465.63322,349,622.67205,933,180.02112,873,318.61
 经营活动产生的现金净流量(元) -8,622,441.52-10,252,217.80-12,757,839.9733,256,501.648,140,826.28-7,644,660.54-4,885,206.67
 购建固定无形长期资产支付的现金(元) 6,558,500.6658,628,473.1930,718,225.1520,704,178.70796,359.01730,990.37554,434.57
 投资支付的现金(元) 13,000,000.005,000,000.00-18,532,000.0018,532,000.0018,532,000.0015,000,000.00
 投资活动产生的现金净流量(元) -10,945,073.26-36,278,064.22-30,767,816.18-45,618,086.06-26,566,383.84-26,501,015.20-22,868,002.26
 吸收投资收到的现金(元) ----1,200,000.00--
 取得借款收到的现金(元) 56,347,488.90101,189,329.9761,047,329.9724,861,964.4524,632,175.9023,566,775.66-
 筹资活动产生的现金净流量(元) 2,694,688.7428,340,870.5935,495,043.47-21,954,682.53-7,944,403.25-1,348,472.01-3,529,281.89
 现金及现金等价物净增加(元) -17,118,268.88-16,981,848.72-7,754,026.95-32,345,649.01-25,366,161.95-34,872,687.54-31,394,133.91
 期末现金及现金等价物余额(元) 83,012,801.83100,131,070.71109,358,892.48117,112,919.43124,092,406.49114,585,880.90118,064,434.53
 折旧与摊销(元) 9,825,897.1515,530,708.607,998,353.5216,736,638.54-8,010,848.27-
公告日期 2024-08-302024-04-302023-08-312023-04-272022-10-312022-08-312022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院