| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 6,302,128.12 | 8,284,649.05 | 12,713,682.32 | 42,881,618.21 | 14,152,903.20 | 138,089,744.52 | 26,999,594.58 |
| 其中：交易性金融资产(元) | 98,000,000.00 | 100,000,000.00 | 107,000,000.00 | 80,000,000.00 | 110,000,000.00 | - | - |
| 应收票据及应收账款(元) | 100,653,331.55 | 99,393,535.36 | 96,477,202.21 | 94,055,179.23 | 98,386,412.17 | 86,774,265.00 | 78,813,428.56 |
| 其中：应收票据(元) | 8,554,540.46 | 8,637,876.00 | 9,626,602.00 | 8,930,000.00 | 12,396,101.00 | 10,655,846.42 | 9,460,000.00 |
| 其中：应收账款(元) | 92,098,791.09 | 90,755,659.36 | 86,850,600.21 | 85,125,179.23 | 85,990,311.17 | 76,118,418.58 | 69,353,428.56 |
| 预付款项(元) | 3,452,688.66 | 3,076,494.58 | 1,526,409.31 | 2,353,677.85 | 7,441,261.93 | 11,138,248.27 | 1,871,605.24 |
| 其他应收款(元) | 671,029.82 | 724,897.66 | 967,775.49 | 771,513.38 | 687,380.20 | 660,112.79 | 761,138.91 |
| 存货(元) | 70,663,706.01 | 67,805,537.93 | 68,066,880.14 | 64,352,480.73 | 62,346,949.14 | 58,005,837.26 | 56,132,415.20 |
| 其他流动资产(元) | 255,941.54 | 1,668,527.54 | 1,650,413.59 | 1,667,174.36 | 186,689.42 | 1,163,616.37 | 5,784,583.45 |
| 流动资产合计(元) | 293,637,504.13 | 288,923,016.91 | 298,346,911.06 | 286,781,643.76 | 294,616,596.06 | 305,408,824.21 | 181,472,003.14 |
| 非流动资产： | |||||||
| 固定资产(元) | 56,538,497.83 | 57,109,010.70 | 50,005,422.04 | 47,660,418.81 | 47,541,059.45 | 46,791,762.93 | 46,256,205.98 |
| 在建工程(元) | 2,242,449.99 | 200,000.00 | 7,634,671.47 | 7,247,217.47 | 6,446,274.11 | 6,073,591.97 | 5,587,858.36 |
| 使用权资产(元) | 1,746,182.03 | 2,328,242.72 | 294,826.49 | 589,653.05 | 884,479.61 | 1,179,306.17 | 1,474,132.73 |
| 无形资产(元) | 5,369,890.17 | 5,435,256.72 | 5,498,713.86 | 5,475,496.34 | 5,050,921.91 | 5,096,842.49 | 5,142,763.07 |
| 长期待摊费用(元) | 898,939.43 | 965,715.25 | 947,987.26 | 828,874.31 | 607,033.48 | 360,683.00 | 404,843.72 |
| 递延所得税资产(元) | 1,141,117.18 | 1,182,422.29 | 956,261.41 | 1,139,912.33 | 1,948,829.61 | 1,874,919.14 | 1,901,980.47 |
| 其他非流动资产(元) | 265,590.00 | 2,392,266.02 | 1,597,186.02 | 2,759,306.75 | 2,285,965.63 | 1,558,046.14 | 1,831,500.00 |
| 非流动资产合计(元) | 68,202,666.63 | 69,612,913.70 | 66,935,068.55 | 65,700,879.06 | 64,764,563.80 | 62,935,151.84 | 62,599,284.33 |
| 资产总计(元) | 361,840,170.76 | 358,535,930.61 | 365,281,979.61 | 352,482,522.82 | 359,381,159.86 | 368,343,976.05 | 244,071,287.47 |
| 流动负债： | |||||||
| 短期借款(元) | 210,000.00 | 1,150,307.00 | - | 1,360,000.00 | 16,260,000.00 | 15,009,652.77 | 15,009,652.77 |
| 应付票据及应付账款(元) | 9,017,585.26 | 7,314,652.54 | 5,812,119.94 | 5,572,710.50 | 5,473,784.86 | 9,943,135.86 | 12,985,002.23 |
| 其中：应付票据(元) | - | - | - | - | - | 4,285,000.00 | 4,285,000.00 |
| 其中：应付账款(元) | 9,017,585.26 | 7,314,652.54 | 5,812,119.94 | 5,572,710.50 | 5,473,784.86 | 5,658,135.86 | 8,700,002.23 |
| 合同负债(元) | 489,517.70 | 584,632.23 | 514,011.59 | 297,184.07 | 532,324.02 | 306,104.42 | 500,814.58 |
| 应付职工薪酬(元) | 3,395,515.27 | 3,399,718.06 | 3,732,769.66 | 3,278,983.17 | 2,497,728.40 | 2,504,338.04 | 2,651,719.79 |
| 应交税费(元) | 1,570,667.25 | 3,409,025.95 | 2,682,776.60 | 2,126,482.93 | 1,644,459.51 | 1,174,196.40 | 4,357,203.45 |
| 其他应付款(元) | 11,374.92 | 5,192.42 | 50.00 | 2,441.48 | - | 6,562.43 | - |
| 一年内到期的非流动负债(元) | 1,164,087.45 | 1,739,501.49 | - | 304,782.34 | 605,973.88 | 903,616.89 | 1,197,753.20 |
| 其他流动负债(元) | 2,446,502.76 | 1,415,425.77 | 910,673.51 | 788,633.93 | 999,202.12 | 439,793.58 | 615,105.90 |
| 流动负债合计(元) | 18,305,250.61 | 19,018,455.46 | 13,652,401.30 | 13,731,218.42 | 28,013,472.79 | 30,287,400.39 | 37,317,251.92 |
| 非流动负债： | |||||||
| 预计负债(元) | 659,728.29 | 592,851.25 | 544,825.25 | 1,160,434.47 | 1,095,042.10 | 1,018,888.45 | 927,182.86 |
| 递延所得税负债(元) | 763,648.42 | 859,401.49 | 554,871.79 | 599,578.51 | 644,767.99 | 688,991.97 | 733,698.68 |
| 非流动负债合计(元) | 1,423,376.71 | 1,452,252.74 | 1,099,697.04 | 1,760,012.98 | 1,739,810.09 | 1,707,880.42 | 1,660,881.54 |
| 负债合计(元) | 19,728,627.32 | 20,470,708.20 | 14,752,098.34 | 15,491,231.40 | 29,753,282.88 | 31,995,280.81 | 38,978,133.46 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 177,450,000.00 | 177,450,000.00 | 177,450,000.00 | 177,450,000.00 | 177,450,000.00 | 171,000,000.00 | 128,000,000.00 |
| 资本公积(元) | 108,885,922.08 | 108,885,922.08 | 108,885,922.08 | 108,885,922.08 | 108,885,922.08 | 96,169,077.74 | 15,899,549.40 |
| 专项储备(元) | 885,348.05 | 607,725.90 | - | - | - | - | - |
| 盈余公积(元) | 24,204,186.95 | 24,204,186.95 | 24,204,186.95 | 24,204,186.95 | 21,430,719.36 | 21,430,719.36 | 21,430,719.36 |
| 未分配利润(元) | 30,686,086.36 | 26,917,387.48 | 39,989,772.24 | 26,451,182.39 | 21,861,235.54 | 47,748,898.14 | 39,762,885.25 |
| 归属于母公司股东权益合计(元) | 342,111,543.44 | 338,065,222.41 | 350,529,881.27 | 336,991,291.42 | 329,627,876.98 | 336,348,695.24 | 205,093,154.01 |
| 股东权益合计(元) | 342,111,543.44 | 338,065,222.41 | 350,529,881.27 | 336,991,291.42 | 329,627,876.98 | 336,348,695.24 | 205,093,154.01 |
| 负债和股东权益合计(元) | 361,840,170.76 | 358,535,930.61 | 365,281,979.61 | 352,482,522.82 | 359,381,159.86 | 368,343,976.05 | 244,071,287.47 |
| 公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-18 | 2023-04-28 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |