| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,338,829.29 | 31,332,389.25 | 134,739,537.82 | 95,404,115.61 | 65,739,602.76 | 31,845,258.27 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,338,829.29 | 31,332,389.25 | 134,739,537.82 | 95,404,115.61 | 65,739,602.76 | 31,845,258.27 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,035,851.26 | 23,989,888.41 | 103,703,029.01 | 72,223,450.29 | 47,902,297.23 | 23,571,081.42 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,357,471.85 | 18,688,484.32 | 83,207,205.89 | 57,405,352.27 | 37,971,951.89 | 18,045,459.05 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,151,077.82 | 1,840,407.98 | 6,399,497.31 | 4,592,160.90 | 3,061,805.86 | 1,456,026.58 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,048.88 | 406,100.86 | 1,867,522.86 | 1,380,078.51 | 999,411.42 | 583,211.52 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,317,182.35 | 1,050,479.65 | 3,395,235.54 | 2,324,353.06 | 1,659,338.20 | 976,185.45 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,570,588.72 | 2,124,733.06 | 8,381,203.61 | 6,322,006.56 | 4,131,761.61 | 2,090,655.10 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -368,518.36 | -120,317.46 | 452,363.80 | 199,498.99 | 78,028.25 | 419,543.72 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,273.68 | 2,417.66 | 495,549.20 | 381,334.45 | 259,957.03 | 117,310.00 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,124,194.87 | 161,524.38 | 691,055.48 | -116,390.98 | -161,806.45 | -144,602.15 |
| 资产处置收益(元) | - | - | 会员可见 | 会员可见 | 10,664.45 | 11,806.30 | - | - | - | - |
| 资产减值损失(元) | 会员可见 | - | 会员可见 | 会员可见 | -346,708.87 | - | 73,031.26 | 73,470.15 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,546.13 | 4,431.75 | -1,404,802.14 | -1,188,297.85 | -341,388.29 | 23,560.77 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,298,708.76 | 8,123,618.68 | 100,854.74 | 38,267.74 | 38,267.74 | 38,267.74 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,307,291.11 | 15,643,881.95 | 30,496,648.15 | 21,987,714.38 | 17,372,378.53 | 8,191,403.21 |
| 加：营业外收入(元) | - | - | - | - | - | - | 4,513.25 | 4,513.25 | 4,513.25 | - |
| 减：营业外支出(元) | - | - | 会员可见 | 会员可见 | 35,573.70 | 7,420.52 | 57,790.51 | 53,347.43 | 53,347.43 | 589.74 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,271,717.41 | 15,636,461.43 | 30,443,370.89 | 21,938,880.20 | 17,323,544.35 | 8,190,813.47 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,962,512.32 | 2,097,871.58 | 2,708,694.98 | 1,567,618.73 | 1,231,120.28 | 84,402.29 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,309,205.09 | 13,538,589.85 | 27,734,675.91 | 20,371,261.47 | 16,092,424.07 | 8,106,411.18 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,309,205.09 | 13,538,589.85 | 27,734,675.91 | - | 16,092,424.07 | 8,106,411.18 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,309,205.09 | 13,538,589.85 | 27,734,675.91 | 20,371,261.47 | 16,092,424.07 | 8,106,411.18 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,249,938.71 | 6,669,568.28 | 27,925,717.00 | 20,488,272.93 | 16,271,468.61 | 8,239,100.00 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.08 | 0.18 | 0.16 | 0.13 | 0.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,309,205.09 | 13,538,589.85 | 27,734,675.91 | 20,371,261.47 | 16,092,424.07 | 8,106,411.18 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | - | 会员可见 | 会员可见 | 25,309,205.09 | - | 27,734,675.91 | - | 16,092,424.07 | - |
| 公告日期 | 2025-08-19 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-27 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-18 | 2023-04-28 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |