| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,010,816,772.68 | 1,927,215,289.93 | 2,052,002,308.08 |
| 其中:交易性金融资产(元) | 会员可见 | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,272,017.25 | 641,934,774.64 | 526,090,131.77 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,301,679.50 | 3,709,316.03 | 2,188,014.56 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 624,970,337.75 | 638,225,458.61 | 523,902,117.21 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,329,680.73 | 2,551,421.51 | 2,715,632.48 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,545,899.63 | 77,219,927.43 | 146,491,875.07 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,847,433.97 | 398,094,243.74 | 389,306,556.62 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,406,453.33 | 140,699,124.33 | 96,289,803.18 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,188,363,851.78 | 3,191,926,781.67 | 3,224,944,012.67 |
| 非流动资产: | |||||||
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,000,000.00 | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,029,914,751.13 | 4,386,470,407.39 | 3,943,216,062.61 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,255,205,269.66 | 2,667,807,691.70 | 2,496,031,441.36 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,526,820,152.30 | 1,539,005,255.06 | 1,549,337,370.23 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,615,194.54 | 118,653,500.03 | 116,831,020.54 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,525,022,404.47 | 1,532,425,145.84 | 1,597,357,875.29 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,518,689.31 | 63,601,834.85 | 57,896,370.87 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,207,986.67 | 131,639,502.45 | 141,439,284.83 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,606,304,448.08 | 10,439,603,337.32 | 9,902,109,425.73 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,794,668,299.86 | 13,631,530,118.99 | 13,127,053,438.40 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 672,539,132.29 | 587,715,809.03 | 390,456,404.15 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,861,323.67 | 1,607,378,947.35 | 1,487,992,481.96 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,084,274.66 | 10,506,063.19 | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,494,777,049.01 | 1,596,872,884.16 | 1,487,992,481.96 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,242,458.73 | 27,975,122.88 | 31,856,535.33 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,225,289.29 | 86,466,959.79 | 73,775,282.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,525,400.43 | 10,149,877.52 | 63,918,562.48 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,159,920.93 | 76,611,376.09 | 76,451,375.49 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,112,687,072.30 | 1,184,325,466.06 | 871,340,013.09 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,405,268.65 | 3,415,397.48 | 2,531,580.33 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,537,645,866.29 | 3,584,038,956.20 | 2,998,322,234.98 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,789,364,359.26 | 3,763,875,184.31 | 3,880,017,013.09 |
| 应付债券(元) | 会员可见 | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,662,699,011.51 | 1,662,128,054.99 | 1,687,516,513.08 |
| 长期应付款(元) | - | 会员可见 | - | - | - | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 738,601,398.76 | 603,217,773.00 | 593,105,224.25 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,572,764.85 | 44,763,937.07 | 46,802,449.82 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,241,237,534.38 | 6,073,984,949.37 | 6,207,441,200.24 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,778,883,400.67 | 9,658,023,905.57 | 9,205,763,435.22 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,412,400.00 | 408,412,400.00 | 407,660,000.00 |
| 其他权益工具(元) | 会员可见 | - | - | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,803,836,162.08 | 1,798,624,298.79 | 1,780,056,320.44 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,002,898.57 | 50,002,898.57 | 40,260,456.46 |
| 其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,635,425.19 | 43,635,425.19 | 43,635,425.19 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,117,930.14 | 241,822,552.59 | 194,266,325.46 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,477,999,018.84 | 2,442,491,778.00 | 2,385,357,614.63 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,537,785,880.35 | 1,531,014,435.42 | 1,535,932,388.55 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,015,784,899.19 | 3,973,506,213.42 | 3,921,290,003.18 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,794,668,299.86 | 13,631,530,118.99 | 13,127,053,438.40 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-23 | 2025-04-23 | 2024-10-29 | 2024-08-27 | 2024-04-19 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
