| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,218,267.43 | 226,902,411.04 | 346,540,421.88 | 299,472,362.87 | 472,569,582.49 | 458,816,390.95 | 245,699,359.24 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,209,543.20 | 191,341,938.07 | 164,628,347.00 | 181,869,236.73 | 227,152,818.04 | 163,046,661.10 | 122,056,680.01 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,209,543.20 | 191,341,938.07 | 164,628,347.00 | 181,869,236.73 | 227,152,818.04 | 163,046,661.10 | 122,056,680.01 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,154,559.65 | 14,672,406.89 | 6,976,574.63 | 6,817,844.48 | 6,115,417.58 | 5,094,769.04 | 4,931,126.52 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,699.42 | 651,180.72 | 1,229,665.15 | 753,419.58 | 1,101,988.41 | 1,012,630.45 | 1,774,980.03 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,429,507.79 | 82,469,375.28 | 72,249,683.56 | 65,335,560.24 | 64,008,870.76 | 56,976,800.94 | 53,813,654.93 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,837,337.95 | 174,086,432.36 | 162,047,689.59 | 362,519,097.51 | 276,162,219.68 | 389,279,715.80 | 140,319,417.81 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,307,964.72 | 26,549,150.18 | 19,256,734.42 | 19,722,390.04 | 10,965,240.76 | 5,674,507.79 | 5,435,751.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 893,815,880.16 | 716,672,894.54 | 772,929,116.23 | 936,489,911.45 | 1,058,076,137.72 | 1,079,901,476.07 | 574,030,969.54 |
| 非流动资产: | |||||||||||
| 其他债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,093,707.75 | 452,705,823.66 | 460,084,444.42 | 376,991,530.94 | 341,695,807.21 | 298,798,285.54 | 452,021,945.77 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,139,883.31 | 405,356,675.02 | 318,353,166.71 | 297,405,822.68 | 299,500,292.25 | 302,147,419.93 | 304,595,687.61 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,194,076.69 | 270,784,208.70 | 309,386,095.86 | 281,620,850.86 | 124,860,208.12 | 78,618,385.87 | 40,028,794.30 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 765,091.79 | 925,506.89 | 1,085,921.99 | 1,245,409.74 | 463,678.35 | 622,962.32 | 782,246.18 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,330,814.85 | 121,992,886.43 | 119,235,963.27 | 120,143,846.65 | 121,064,336.30 | 120,120,060.34 | 120,994,695.30 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,639,955.20 | 11,139,002.44 | 11,638,049.68 | 12,156,280.56 | 11,717,424.58 | 12,194,117.11 | 12,670,809.64 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,306,887.91 | 4,529,771.72 | 5,203,882.41 | 6,248,570.75 | 9,003,612.78 | 6,862,551.51 | 4,946,430.59 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,071,377.41 | 7,447,310.00 | 41,586,521.00 | 53,174,481.53 | 47,522,957.45 | 15,945,580.21 | 5,319,330.50 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,226,541,794.91 | 1,274,881,184.86 | 1,266,574,045.34 | 1,148,986,793.71 | 955,828,317.04 | 835,309,362.83 | 941,359,939.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,120,357,675.07 | 1,991,554,079.40 | 2,039,503,161.57 | 2,085,476,705.16 | 2,013,904,454.76 | 1,915,210,838.90 | 1,515,390,909.43 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,371,939.82 | 89,523,750.16 | 111,563,354.24 | 168,161,336.11 | 98,949,658.73 | 84,630,721.94 | 52,182,926.48 |
| 其中:应付票据(元) | - | - | - | - | 19,064,245.21 | 19,064,245.21 | 32,979,150.91 | 63,628,310.23 | 41,493,614.12 | 30,833,819.70 | 19,989,364.90 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,307,694.61 | 70,459,504.95 | 78,584,203.33 | 104,533,025.88 | 57,456,044.61 | 53,796,902.24 | 32,193,561.58 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,700,264.02 | 407,794.94 | 642,975.62 | 210,931.93 | 141,476.46 | 227,502.15 | 163,848.78 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,755,839.49 | 10,890,542.49 | 7,280,678.83 | 12,980,258.68 | 8,353,757.80 | 7,261,417.39 | 5,978,273.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,797,554.44 | 13,209,475.82 | 6,692,733.71 | 9,796,943.57 | 22,615,292.05 | 14,035,703.69 | 8,457,802.73 |
| 应付利息(元) | - | - | - | - | - | - | - | - | 15,025.94 | 21,390.74 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,345,797.23 | 618,639.85 | 1,600,613.82 | 1,231,725.24 | 369,000.00 | 1,079,500.00 | 2,386,875.38 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,506.50 | 508,766.63 | 603,931.63 | 698,911.29 | 394,915.91 | 266,337.41 | 434,325.79 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,198.92 | 53,013.34 | 83,586.83 | 27,421.15 | 13,111.65 | 29,575.28 | 21,300.34 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,571,100.42 | 115,211,983.23 | 128,467,874.68 | 193,107,527.97 | 130,852,238.54 | 107,552,148.60 | 69,625,352.65 |
| 非流动负债: | |||||||||||
| 长期借款(元) | - | - | - | - | - | - | - | - | 27,148,742.40 | 27,148,742.40 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 338,284.69 | 417,400.54 | 495,848.35 | 574,204.96 | 100,028.76 | 395,935.61 | 393,385.02 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,473.92 | 41,528.22 | 44,582.52 | 47,636.82 | 50,691.13 | 52,479.06 | 56,166.55 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,758.61 | 458,928.76 | 540,430.87 | 621,841.78 | 27,299,462.29 | 27,597,157.07 | 449,551.57 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,947,859.03 | 115,670,911.99 | 129,008,305.55 | 193,729,369.75 | 158,151,700.83 | 135,149,305.67 | 70,074,904.22 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,631,312.00 | 262,631,312.00 | 262,631,312.00 | 262,631,312.00 | 262,631,312.00 | 262,631,312.00 | 241,072,440.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 991,383,094.64 | 991,383,094.64 | 991,383,094.64 | 991,383,094.64 | 994,184,634.22 | 993,825,463.63 | 633,651,814.33 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,906,453.28 | 23,906,551.60 | 22,185,216.19 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,036,414.40 | -1,524,415.61 | -300,131.62 | 31,627.60 | 276,008.31 | 106,191.82 | 43,427.90 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,773,210.94 | 78,685,833.04 | 78,685,833.04 | 78,685,833.04 | 60,520,359.13 | 60,520,359.13 | 60,520,359.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 642,492,237.34 | 568,613,894.94 | 600,279,964.15 | 559,015,468.13 | 538,140,440.27 | 462,978,206.65 | 510,027,963.85 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,409,816.04 | 1,875,883,167.41 | 1,910,494,856.02 | 1,891,747,335.41 | 1,855,752,753.93 | 1,780,061,533.23 | 1,445,316,005.21 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,409,816.04 | 1,875,883,167.41 | 1,910,494,856.02 | 1,891,747,335.41 | 1,855,752,753.93 | 1,780,061,533.23 | 1,445,316,005.21 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,120,357,675.07 | 1,991,554,079.40 | 2,039,503,161.57 | 2,085,476,705.16 | 2,013,904,454.76 | 1,915,210,838.90 | 1,515,390,909.43 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-18 | 2025-03-11 | 2024-10-25 | 2024-08-29 | 2024-04-18 | 2024-04-18 | 2023-10-27 | 2023-08-29 | 2023-04-18 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
