| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,377,744.73 | 308,707,747.44 | 133,128,486.96 | 511,499,668.53 | 390,277,612.57 | 212,844,089.80 | 81,512,553.24 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,377,744.73 | 308,707,747.44 | 133,128,486.96 | 511,499,668.53 | 390,277,612.57 | 212,844,089.80 | 81,512,553.24 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,616,799.27 | 203,101,265.13 | 93,910,720.44 | 316,031,188.89 | 234,012,238.33 | 137,580,750.97 | 57,206,664.32 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,599,213.12 | 135,962,112.93 | 62,028,009.51 | 210,316,409.79 | 156,446,546.08 | 90,726,385.15 | 34,882,298.56 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,191,413.06 | 23,567,585.38 | 11,528,249.57 | 36,766,732.86 | 26,431,693.37 | 16,335,851.17 | 7,685,485.45 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,883,937.55 | 2,776,394.72 | 1,074,652.13 | 6,494,025.15 | 5,210,570.65 | 2,878,490.61 | 1,234,375.24 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,088,715.69 | 19,256,621.39 | 9,432,684.14 | 29,139,968.40 | 22,259,683.38 | 13,676,829.19 | 6,422,913.21 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,045,909.70 | 23,498,691.52 | 10,769,929.61 | 36,334,577.06 | 26,342,332.78 | 15,967,147.81 | 7,301,705.18 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,192,389.85 | -1,960,140.81 | -922,804.52 | -3,020,524.37 | -2,678,587.93 | -2,003,952.96 | -320,113.32 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,555.73 | 188,083.77 | 8,878.14 | 599,265.91 | 381,626.39 | 132,235.48 | 10,494.84 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,140,932.05 | 9,883,016.29 | 4,983,899.78 | 23,539,566.06 | 17,637,267.25 | 10,607,425.54 | 5,304,104.52 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -189,306.05 | -197,667.66 | - | 284,572.06 | 284,572.06 | 284,572.06 | 265,404.85 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,117,304.80 | - | - | -939,764.11 | -118,515.46 | -118,515.46 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,662,304.49 | -273,167.15 | 275,184.62 | -466,593.42 | -1,387,444.58 | -65,044.34 | 766,615.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,086,695.83 | 6,036,676.92 | 4,607,434.13 | 8,469,412.74 | 6,215,952.98 | 5,868,756.98 | 4,368,756.98 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,019,658.00 | 121,055,340.71 | 49,084,285.05 | 226,355,672.97 | 178,897,206.49 | 91,840,533.61 | 35,010,770.36 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928.77 | 2,949.12 | 2,944.00 | 67,641.63 | 1,251.60 | 1,251.60 | 461.60 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,930.39 | 295,891.08 | 294,578.85 | 154,212.00 | 92,055.94 | 80,361.31 | 33,264.35 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,174,656.38 | 120,762,398.75 | 48,792,650.20 | 226,269,102.60 | 178,806,402.15 | 91,761,423.90 | 34,977,967.61 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,625,754.59 | 17,179,217.26 | 7,528,154.18 | 32,810,036.81 | 24,387,838.13 | 12,505,093.50 | 4,928,383.19 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,548,901.79 | 103,583,181.49 | 41,264,496.02 | 193,459,065.79 | 154,418,564.02 | 79,256,330.40 | 30,049,584.42 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,548,901.79 | 103,583,181.49 | 41,264,496.02 | 193,459,065.79 | 154,418,564.02 | 79,256,330.40 | 30,049,584.42 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,548,901.79 | 103,583,181.49 | 41,264,496.02 | 193,459,065.79 | 154,418,564.02 | 79,256,330.40 | 30,049,584.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,295,420.87 | 92,553,079.34 | 34,816,403.64 | 167,708,739.77 | 134,989,486.25 | 65,958,415.08 | 22,269,649.88 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.40 | 0.16 | 0.77 | 0.62 | 0.33 | 0.12 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.40 | 0.16 | 0.77 | 0.62 | 0.33 | 0.12 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,786.80 | -1,556,043.21 | -331,759.22 | 87,391.14 | 331,771.85 | 161,955.36 | 99,191.44 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,786.80 | -1,556,043.21 | -331,759.22 | 87,391.14 | 331,771.85 | 161,955.36 | 99,191.44 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,553,688.59 | 102,027,138.28 | 40,932,736.80 | 193,546,456.93 | 154,750,335.87 | 79,418,285.76 | 30,148,775.86 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,553,688.59 | 102,027,138.28 | 40,932,736.80 | 193,546,456.93 | 154,750,335.87 | 79,418,285.76 | 30,148,775.86 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-18 | 2025-03-11 | 2024-10-25 | 2024-08-29 | 2024-04-18 | 2024-04-18 | 2023-10-27 | 2023-08-29 | 2023-04-18 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
