| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,128,366,002.98 | 7,975,257,732.77 | 7,053,715,760.73 | 6,057,691,941.67 | 5,457,828,032.21 | 3,271,752,304.95 | 2,040,673,198.82 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,143,495,029.63 | 1,137,371,753.70 | 1,370,202,591.12 | 1,238,553,398.40 | 1,368,426,641.66 | 2,393,771,019.81 | 2,762,089,708.29 |
| 衍生金融资产(元) | - | - | - | - | - | - | - | - | - | 2,756,792.38 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,166,054.27 | 92,960,932.58 | 78,193,780.83 | 66,355,962.00 | 75,206,921.06 | 58,994,626.93 | 36,303,901.08 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,166,054.27 | 92,960,932.58 | 78,193,780.83 | 66,355,962.00 | 75,206,921.06 | 58,994,626.93 | 36,303,901.08 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,269,241.03 | 155,700,380.60 | 130,212,184.75 | 158,350,478.78 | 356,569,094.39 | 347,658,108.12 | 209,098,025.48 |
| 应收股利(元) | - | - | - | - | 11,276,472.70 | 5,362,751.39 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,919,485.23 | 32,817,339.70 | 19,613,632.41 | 22,274,725.72 | 28,953,301.54 | 31,094,154.01 | 34,745,964.81 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,102,553.70 | 456,876,302.19 | 447,997,979.13 | 568,601,205.75 | 265,848,459.89 | 362,368,163.12 | 342,724,162.33 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,120,027.34 | 202,146,493.10 | 208,280,000.00 | 419,742,213.91 | 678,589,028.45 | 1,122,140,255.71 | 1,359,093,557.85 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,965,723.17 | 224,180,244.31 | 156,226,698.45 | 236,991,833.87 | 573,624,531.71 | 250,136,326.51 | 786,065,742.71 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,714,680,590.05 | 10,282,673,930.34 | 9,464,442,627.42 | 8,768,561,760.10 | 8,805,046,010.91 | 7,840,671,751.54 | 7,570,794,261.37 |
| 非流动资产： | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,645,091,468.02 | 3,258,469,537.25 | 1,432,941,892.20 | 1,220,077,835.58 | 1,311,802,438.69 | 1,301,282,756.78 | 759,821,491.24 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,593,201.65 | 320,562,825.03 | 342,612,339.34 | 342,612,339.34 | 371,824,844.83 | 392,836,624.87 | 718,858,752.22 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,440,626,235.22 | 3,495,826,290.15 | 3,253,945,947.23 | 2,916,220,132.02 | 2,321,393,835.21 | 2,219,495,149.70 | 2,199,537,982.17 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,685,653.84 | 190,057,573.85 | 194,276,281.33 | 385,046,107.43 | 850,382,936.65 | 826,148,419.98 | 646,831,956.27 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,017,660.62 | 94,027,426.54 | 96,077,124.90 | 98,174,936.26 | 81,370,503.97 | 85,321,492.14 | 89,319,353.77 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 545,052,494.66 | 480,499,146.31 | 481,564,542.02 | 484,839,552.69 | 349,270,867.31 | 351,631,686.86 | 354,245,223.98 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,843,668.23 | 31,416,215.55 | 31,635,860.38 | 32,552,245.40 | 32,163,427.94 | 30,131,002.95 | 30,738,033.39 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 466,643,146.70 | 448,418,744.32 | 399,621,942.33 | 359,184,868.88 | 461,779,820.68 | 426,471,574.99 | 354,522,970.02 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,307,775.01 | 45,375,506.20 | 119,166,070.35 | 102,780,134.97 | 44,948,021.86 | 44,314,480.87 | 103,269,793.12 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,194,861,303.95 | 8,364,653,265.20 | 6,351,842,000.08 | 5,941,488,152.57 | 5,824,936,697.14 | 5,677,633,189.14 | 5,257,145,556.18 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,909,541,894.00 | 18,647,327,195.54 | 15,816,284,627.50 | 14,710,049,912.67 | 14,629,982,708.05 | 13,518,304,940.68 | 12,827,939,817.55 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,822,310,397.70 | 5,690,518,666.32 | 3,366,786,598.66 | 2,995,705,569.13 | 4,337,172,325.42 | 3,912,958,694.85 | 3,460,308,930.78 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,111,753.41 | 1,208,641,563.95 | 750,535,010.46 | 915,360,010.08 | 630,126,430.69 | 739,393,646.58 | 641,333,084.76 |
| 其中：应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 15,000,000.00 | 24,000,000.00 | 27,000,000.00 | 31,000,000.00 | 27,000,000.00 | 23,000,000.00 | 23,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,051,111,753.41 | 1,184,641,563.95 | 723,535,010.46 | 884,360,010.08 | 603,126,430.69 | 716,393,646.58 | 618,333,084.76 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,379,803,925.70 | 2,501,121,924.56 | 2,687,541,630.80 | 2,607,221,433.65 | 1,916,481,216.64 | 1,851,430,581.81 | 1,685,824,431.26 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 336,445,243.93 | 247,568,352.35 | 168,326,541.97 | 284,113,115.28 | 225,551,965.41 | 158,346,189.61 | 133,391,860.63 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,724,159.98 | 436,631,689.37 | 351,256,507.60 | 234,091,923.40 | 341,349,333.23 | 397,505,731.89 | 420,009,841.57 |
| 应付股利(元) | - | - | - | - | 686,816,562.46 | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 962,919,903.06 | 966,421,287.58 | 895,605,892.04 | 817,024,990.21 | 985,029,728.71 | 861,101,977.83 | 742,950,345.10 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,982,821.04 | 14,413,792.94 | 32,920,125.25 | 33,760,345.16 | 13,528,960.38 | 13,587,175.74 | 31,965,002.70 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,417,237.03 | 92,994,849.29 | 148,146,896.85 | 160,062,442.69 | 17,972,145.45 | 24,661,038.45 | 62,444,581.32 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,761,532,004.31 | 11,158,312,126.36 | 8,401,119,203.63 | 8,047,339,829.60 | 8,467,212,105.93 | 7,958,985,036.76 | 7,178,228,078.12 |
| 非流动负债： | |||||||||||
| 长期借款(元) | - | - | - | - | - | 300,000,000.00 | 300,000,000.00 | 220,000,000.00 | 86,012,777.76 | 20,012,777.77 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,597,679.05 | 91,631,272.47 | 92,933,580.55 | 95,386,367.70 | 75,862,076.83 | 79,818,118.17 | 82,519,210.66 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,372,523.21 | 30,388,777.05 | 24,014,794.75 | 19,960,515.75 | 19,142,680.32 | 18,031,147.23 | 13,144,504.94 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,174,143.53 | 2,117,789.64 | 10,056,210.30 | 3,605,351.25 | 5,836,034.66 | 6,787,236.47 | 719,720.81 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,144,345.79 | 424,137,839.16 | 427,004,585.60 | 338,952,234.70 | 186,853,569.57 | 124,649,279.64 | 96,383,436.41 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,886,676,350.10 | 11,582,449,965.52 | 8,828,123,789.23 | 8,386,292,064.30 | 8,654,065,675.50 | 8,083,634,316.40 | 7,274,611,514.53 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,013,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,960,393,394.83 | 2,080,396,394.83 | 2,080,396,394.83 | 2,080,396,394.83 | 2,080,396,394.83 | 2,080,396,394.83 | 2,080,396,394.83 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,169,573.16 | 15,618,021.61 | 5,587,730.35 | 5,065,138.75 | 41,396,272.48 | 47,630,469.46 | -22,863,332.68 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,005,000.00 | 200,005,000.00 | 200,005,000.00 | 200,005,000.00 | 200,005,000.00 | 200,005,000.00 | 200,005,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,345,623,722.23 | 4,368,847,813.58 | 4,302,161,713.09 | 3,638,281,314.79 | 3,254,109,365.24 | 2,706,628,759.99 | 2,895,780,240.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,022,865,543.90 | 7,064,877,230.02 | 6,988,160,838.27 | 6,323,757,848.37 | 5,975,917,032.55 | 5,434,670,624.28 | 5,553,328,303.02 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,022,865,543.90 | 7,064,877,230.02 | 6,988,160,838.27 | 6,323,757,848.37 | 5,975,917,032.55 | 5,434,670,624.28 | 5,553,328,303.02 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,909,541,894.00 | 18,647,327,195.54 | 15,816,284,627.50 | 14,710,049,912.67 | 14,629,982,708.05 | 13,518,304,940.68 | 12,827,939,817.55 |
| 公告日期 | 2025-10-25 | 2025-07-26 | 2025-04-16 | 2025-03-08 | 2024-10-30 | 2024-08-31 | 2024-04-23 | 2024-04-15 | 2023-10-28 | 2023-08-07 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |