| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,312,842.93 | 492,223,625.96 | 542,806,668.28 | 905,449,919.13 | 164,367,654.06 | 474,487,222.53 | 296,978,911.96 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 27,760,526.32 | 15,000,000.00 | 20,000,000.00 | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,731,674,634.06 | 2,339,930,442.84 | 2,193,968,706.17 | 2,386,390,900.99 | 3,173,167,531.59 | 2,548,838,949.27 | 2,536,881,504.41 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,135,151.57 | 14,257,093.48 | 6,284,800.00 | 4,513,200.00 | 11,700,000.00 | 6,000,000.00 | 49,200,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,653,539,482.49 | 2,325,673,349.36 | 2,187,683,906.17 | 2,381,877,700.99 | 3,161,467,531.59 | 2,542,838,949.27 | 2,487,681,504.41 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,896,895.23 | 306,387,712.44 | 296,403,212.16 | 239,135,150.28 | 274,977,775.89 | 417,094,602.55 | 336,761,025.16 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,687,690.32 | 5,687,690.32 | - | - | 1,251,457.92 | 1,417,949.91 | 1,417,949.91 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,902,080.05 | 72,959,615.35 | 79,897,577.46 | 70,415,438.32 | 84,551,608.17 | 103,742,847.67 | 78,262,546.40 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,767,944.94 | 50,738,212.82 | 55,185,912.22 | 38,328,325.27 | 26,458,900.43 | 21,660,939.91 | 16,400,761.80 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,460,266.33 | 2,286,385.74 | 2,292,547.24 | 2,440,779.84 | 2,499,998.29 | 2,819,740.85 | 3,302,499.35 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,501,318.30 | 27,001,318.30 | 21,294,831.55 | 21,294,831.55 | 9,000,000.00 | 8,000,000.00 | 9,000,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,498,840.26 | 6,964,841.81 | 25,474,631.67 | 10,808,981.71 | 6,575,857.63 | 6,223,728.70 | 8,623,074.62 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,533,483,445.72 | 3,350,659,405.12 | 3,398,703,773.26 | 3,683,304,127.09 | 3,771,935,933.98 | 3,598,770,781.39 | 3,300,045,008.11 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,865.00 | 529,865.00 | 6,286,351.75 | 6,386,351.75 | 23,153,079.53 | 27,653,079.53 | 26,653,079.53 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 931,968,699.79 | 953,510,985.29 | 963,141,035.29 | 963,140,887.66 | 1,035,881,240.72 | 1,040,635,960.53 | 1,104,450,983.98 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,903,576.91 | 171,189,713.13 | 4,470,514.89 | 5,051,189.67 | 5,347,075.57 | 5,557,287.84 | 4,913,192.78 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,315,562.66 | 1,315,562.66 | 165,485,539.64 | 163,254,961.33 | 161,868,064.71 | 154,860,637.74 | 164,978,032.07 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,354,777.28 | 34,986,152.75 | 41,770,202.14 | 37,997,713.22 | 42,999,830.92 | 49,904,704.37 | 56,760,640.04 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,101,372.23 | 30,622,933.52 | 29,265,451.83 | 29,698,378.95 | 30,131,306.07 | 30,734,968.22 | 31,061,376.53 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,815,932.01 | 2,167,063.95 | 2,621,312.13 | 3,130,224.12 | 3,572,692.94 | 2,395,525.40 | 2,605,318.76 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,155,554.19 | 13,765,483.18 | 11,607,393.68 | 12,064,359.56 | 21,427,088.04 | 19,371,145.41 | 17,661,994.22 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,181,145,340.07 | 1,208,087,759.48 | 1,224,647,801.35 | 1,220,724,066.26 | 1,324,380,378.50 | 1,331,113,309.04 | 1,409,084,617.91 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,714,628,785.79 | 4,558,747,164.60 | 4,623,351,574.61 | 4,904,028,193.35 | 5,096,316,312.48 | 4,929,884,090.43 | 4,709,129,626.02 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,992,880.37 | 433,979,466.07 | 597,077,252.51 | 581,839,359.21 | 721,222,415.91 | 787,206,228.90 | 560,294,571.71 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,054,897,990.53 | 848,882,460.98 | 719,920,972.78 | 1,033,223,114.75 | 1,334,589,097.86 | 1,107,872,311.35 | 989,908,543.15 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,467,391.54 | 190,000,000.00 | 20,000,000.00 | 190,000,000.00 | 200,000,000.00 | 200,000,000.00 | 280,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 837,430,598.99 | 658,882,460.98 | 699,920,972.78 | 843,223,114.75 | 1,134,589,097.86 | 907,872,311.35 | 709,908,543.15 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,488.12 | 35,010,432.59 | 27,842,071.83 | 33,499,105.12 | 17,835,834.17 | 22,681,597.95 | 39,810,504.84 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,086,357.00 | 24,043,261.33 | 25,943,717.18 | 45,790,298.53 | 26,144,968.32 | 25,441,063.94 | 24,470,782.78 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,462,207.63 | 41,936,114.15 | 36,349,414.35 | 58,786,220.59 | 61,764,588.81 | 44,693,274.30 | 53,937,314.75 |
| 应付股利(元) | 会员可见 | - | - | - | - | 138,786,473.40 | - | - | - | 123,866,226.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,288,568.21 | 4,114,758.32 | 3,057,033.23 | 6,514,562.51 | 3,044,751.96 | 3,205,504.32 | 4,204,513.11 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,571,635.00 | 69,005,016.58 | 33,672,337.27 | 28,113,805.01 | 27,290,368.04 | 27,644,607.08 | 29,568,084.44 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,611,589.82 | 6,100,625.96 | 5,782,032.65 | 6,646,403.26 | 1,070,150.05 | 7,360,895.87 | 51,588,630.30 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,765,937,716.68 | 1,601,858,609.38 | 1,449,644,831.80 | 1,794,412,868.98 | 2,192,962,175.12 | 2,149,971,709.71 | 1,753,782,945.08 |
| 非流动负债: | |||||||||||
| 长期借款(元) | - | - | - | 会员可见 | 72,250,000.00 | 72,250,000.00 | 110,750,000.00 | 110,750,000.00 | 112,362,336.17 | 113,250,000.00 | 114,750,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,687,343.24 | 3,111,210.90 | 7,443,351.91 | 12,299,645.75 | 15,881,111.76 | 22,591,843.54 | 26,565,779.12 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,931,104.61 | 59,334,004.10 | 63,720,910.87 | 63,362,864.10 | 57,353,976.79 | 62,496,475.48 | 72,945,330.62 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,868,447.85 | 134,695,215.00 | 181,914,262.78 | 186,412,509.85 | 185,597,424.72 | 198,338,319.02 | 214,261,109.74 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,901,806,164.53 | 1,736,553,824.38 | 1,631,559,094.58 | 1,980,825,378.83 | 2,378,559,599.84 | 2,348,310,028.73 | 1,968,044,054.82 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,524,935.00 | 214,287,251.00 | 147,784,311.00 | 147,785,569.00 | 147,785,569.00 | 147,040,569.00 | 101,407,289.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 955,960,072.27 | 1,004,329,301.04 | 1,074,273,404.92 | 1,074,326,190.60 | 1,077,159,143.68 | 1,043,625,938.26 | 1,088,811,563.15 |
| 减:库存股(元) | - | - | - | - | 5,529,191.18 | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,205,508.59 | 75,205,508.59 | 75,205,508.59 | 75,205,508.59 | 75,205,508.59 | 75,205,508.59 | 75,205,508.59 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,551,945,649.01 | 1,500,398,301.06 | 1,666,736,714.12 | 1,618,078,298.09 | 1,409,619,382.73 | 1,307,422,042.60 | 1,454,374,951.91 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,790,106,973.69 | 2,794,220,361.69 | 2,963,999,938.63 | 2,915,395,566.28 | 2,709,769,604.00 | 2,573,294,058.45 | 2,719,799,312.65 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,715,647.57 | 27,972,978.53 | 27,792,541.40 | 7,807,248.24 | 7,987,108.64 | 8,280,003.25 | 21,286,258.55 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,812,822,621.26 | 2,822,193,340.22 | 2,991,792,480.03 | 2,923,202,814.52 | 2,717,756,712.64 | 2,581,574,061.70 | 2,741,085,571.20 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,714,628,785.79 | 4,558,747,164.60 | 4,623,351,574.61 | 4,904,028,193.35 | 5,096,316,312.48 | 4,929,884,090.43 | 4,709,129,626.02 |
| 公告日期 | 2025-10-31 | 2025-08-15 | 2025-04-26 | 2025-04-19 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-30 | 2023-08-15 | 2023-04-14 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
