2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 1,323,581,768.91 | 1,043,681,090.93 | 1,704,825,687.64 | 1,577,950,435.82 | 1,369,660,311.73 | 903,798,348.78 | 664,540,083.81 | 1,115,393,669.16 | 1,928,933,695.58 | 452,355,206.24 | 376,327,260.60 |
其中:交易性金融资产(元) | 786,012,008.35 | 881,788,554.01 | - | - | 308,523,287.66 | 305,952,328.76 | 604,391,103.88 | 722,552,009.48 | 20,489,472.20 | 20,318,249.99 | 50,785,310.18 |
应收票据及应收账款(元) | 1,782,817,119.16 | 1,758,736,706.78 | 1,692,089,637.33 | 1,724,603,956.42 | 1,859,078,086.87 | 1,715,219,565.78 | 1,396,907,046.51 | 1,061,796,805.12 | 1,556,439,221.99 | 1,138,737,011.05 | 1,109,441,152.94 |
其中:应收票据(元) | 185,877,342.03 | 247,195,270.10 | 297,272,057.48 | 540,667,314.75 | 562,121,779.78 | 325,280,055.31 | 166,422,998.12 | 239,019,009.05 | 277,882,006.45 | 222,355,706.08 | 168,315,500.48 |
其中:应收账款(元) | 1,596,939,777.13 | 1,511,541,436.68 | 1,394,817,579.85 | 1,183,936,641.67 | 1,296,956,307.09 | 1,389,939,510.47 | 1,230,484,048.39 | 822,777,796.07 | 1,278,557,215.54 | 916,381,304.97 | 941,125,652.46 |
预付款项(元) | 131,379,236.89 | 105,346,826.74 | 177,531,166.35 | 97,640,224.77 | 120,593,152.61 | 153,454,062.84 | 151,207,695.85 | 186,871,170.44 | 155,616,556.97 | 171,408,496.47 | 117,987,936.64 |
其他应收款(元) | 8,016,833.08 | 6,013,138.32 | 7,975,513.87 | 5,522,951.32 | 10,384,174.96 | 20,798,789.54 | 38,525,487.56 | 51,240,237.13 | 50,933,016.70 | 15,315,559.27 | 17,945,210.40 |
存货(元) | 1,028,679,434.76 | 1,001,697,115.35 | 988,548,284.36 | 913,378,148.35 | 958,332,484.33 | 952,958,974.16 | 920,967,324.22 | 897,830,816.32 | 708,142,813.17 | 598,221,637.00 | 515,383,243.00 |
其他流动资产(元) | 10,242,704.83 | 98,757,101.97 | 344,796,748.04 | 417,371,236.90 | 321,801,577.13 | 811,322,008.71 | 924,292,634.69 | 375,134,051.29 | 20,084.79 | 11,630.02 | 29,534,664.78 |
流动资产合计(元) | 5,332,676,354.32 | 5,161,940,011.31 | 5,233,445,966.79 | 5,115,518,683.57 | 5,367,614,782.41 | 5,293,041,013.26 | 5,086,907,388.60 | 4,702,004,698.26 | 4,720,281,933.43 | 2,714,687,027.28 | 2,434,820,280.46 |
非流动资产: | |||||||||||
固定资产(元) | 1,000,456,452.24 | 981,216,845.40 | 932,363,962.86 | 943,737,547.08 | 876,441,864.62 | 877,968,290.13 | 890,946,002.58 | 834,916,892.21 | 509,657,763.46 | 497,385,580.22 | 492,295,353.09 |
在建工程(元) | 357,020,633.64 | 344,932,207.31 | 323,116,304.87 | 126,172,835.60 | 90,938,158.12 | 78,864,934.33 | 56,549,482.73 | 100,348,243.00 | 296,912,008.54 | 269,505,184.31 | 249,103,549.09 |
使用权资产(元) | 65,704,280.28 | 68,025,702.98 | 70,347,125.68 | 72,668,548.38 | 35,468,754.90 | 36,810,312.74 | 36,291,391.25 | 37,452,902.71 | 39,667,626.03 | 39,667,626.03 | 40,786,610.23 |
无形资产(元) | 171,470,119.75 | 156,745,255.03 | 158,118,867.14 | 154,288,948.40 | 154,923,460.73 | 138,532,607.34 | 125,967,180.53 | 126,807,250.94 | 36,964,605.81 | 37,286,076.90 | 37,595,447.99 |
长期待摊费用(元) | 174,427.70 | 192,471.95 | 210,516.20 | - | - | - | - | - | - | - | - |
递延所得税资产(元) | 54,785,029.83 | 52,951,031.48 | 49,008,103.57 | 49,519,877.06 | 42,737,993.77 | 44,184,661.60 | 59,206,092.03 | 56,858,854.32 | 33,052,240.95 | 29,650,358.25 | 29,399,474.51 |
其他非流动资产(元) | 40,212,476.77 | 35,520,317.50 | 36,277,157.63 | 153,030,415.34 | 222,922,424.99 | 215,097,427.13 | 159,594,722.63 | 133,231,882.90 | 42,513,470.59 | 16,666,187.02 | 20,082,530.02 |
非流动资产合计(元) | 1,689,823,420.21 | 1,639,583,831.65 | 1,569,442,037.95 | 1,499,418,171.86 | 1,423,432,657.13 | 1,391,458,233.27 | 1,328,554,871.75 | 1,289,616,026.08 | 958,767,715.38 | 890,161,012.73 | 869,262,964.93 |
资产总计(元) | 7,022,499,774.53 | 6,801,523,842.96 | 6,802,888,004.74 | 6,614,936,855.43 | 6,791,047,439.54 | 6,684,499,246.53 | 6,415,462,260.35 | 5,991,620,724.34 | 5,679,049,648.81 | 3,604,848,040.01 | 3,304,083,245.39 |
流动负债: | |||||||||||
短期借款(元) | 390,302,061.11 | 385,565,101.16 | 264,312,645.58 | 220,187,000.00 | 320,314,916.67 | 420,266,944.45 | 410,286,000.00 | 310,202,888.89 | 210,178,888.89 | 170,136,944.45 | 30,035,291.67 |
应付票据及应付账款(元) | 1,692,591,931.68 | 1,638,655,710.17 | 1,657,148,732.98 | 1,530,118,093.92 | 1,655,937,774.21 | 1,650,583,146.02 | 1,508,956,212.58 | 1,290,963,354.19 | 1,332,315,274.76 | 1,042,501,893.42 | 928,748,951.39 |
其中:应付票据(元) | 1,061,660,026.19 | 986,319,989.87 | 993,917,232.65 | 999,138,481.99 | 1,112,853,492.55 | 1,065,503,158.14 | 1,020,176,818.76 | 844,186,240.05 | 906,592,285.69 | 645,377,816.18 | 562,415,541.12 |
其中:应付账款(元) | 630,931,905.49 | 652,335,720.30 | 663,231,500.33 | 530,979,611.93 | 543,084,281.66 | 585,079,987.88 | 488,779,393.82 | 446,777,114.14 | 425,722,989.07 | 397,124,077.24 | 366,333,410.27 |
合同负债(元) | 53,869,192.63 | 38,722,720.78 | 35,362,915.76 | 52,246,085.28 | 58,671,775.39 | 39,341,086.93 | 27,841,741.94 | 23,834,970.50 | 14,903,158.82 | 27,238,124.11 | 32,099,558.50 |
应付职工薪酬(元) | 35,757,970.11 | 29,210,608.72 | 21,017,050.96 | 36,315,994.92 | 36,240,026.73 | 28,869,902.96 | 20,460,676.06 | 31,972,676.65 | 39,036,275.79 | 30,178,189.40 | 15,479,197.66 |
应交税费(元) | 21,778,518.83 | 15,069,603.25 | 31,396,037.70 | 28,289,164.53 | 27,012,741.46 | 22,636,120.29 | 1,798,487.74 | 2,304,678.75 | 32,044,680.81 | 24,617,884.15 | 25,369,939.05 |
其他应付款(元) | 1,830,056.67 | 1,881,856.67 | 1,944,037.31 | 4,077,201.14 | 7,139,846.85 | 4,300,917.44 | 3,913,471.68 | 11,315,172.03 | 3,623,509.02 | 4,937,744.79 | 3,552,155.95 |
一年内到期的非流动负债(元) | 57,588,593.48 | 57,522,632.19 | 106,630,517.68 | 107,383,093.90 | 4,139,762.83 | 4,794,246.95 | 3,971,567.40 | 4,016,636.84 | 3,389,392.32 | 3,389,392.32 | 3,389,392.32 |
其他流动负债(元) | 51,476,117.27 | 41,488,311.63 | 33,864,607.87 | 50,061,160.57 | 100,317,688.80 | 89,687,817.86 | 108,214,919.94 | 119,194,092.07 | 75,777,113.95 | 42,122,518.11 | 96,586,942.63 |
流动负债合计(元) | 2,305,194,441.78 | 2,208,116,544.57 | 2,151,676,545.84 | 2,028,677,794.26 | 2,209,774,532.94 | 2,260,480,182.90 | 2,085,443,077.34 | 1,793,804,469.92 | 1,711,268,294.36 | 1,345,122,690.75 | 1,135,261,429.17 |
非流动负债: | |||||||||||
长期借款(元) | 30,004,166.67 | - | - | - | 100,000,000.00 | 50,000,000.00 | 50,045,069.44 | 50,000,000.00 | - | - | - |
租赁负债(元) | 61,538,883.90 | 61,951,625.35 | 64,645,944.60 | 65,339,555.77 | 33,652,736.04 | 33,528,711.30 | 34,279,174.72 | 34,648,146.72 | 36,710,091.65 | 36,984,783.78 | 38,426,272.25 |
长期应付款(元) | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 87,350,000.00 | 88,350,000.00 | 88,350,000.00 | 88,350,000.00 |
递延收益(元) | 73,397,659.71 | 58,920,129.19 | 56,799,814.31 | 59,546,725.34 | 60,217,502.91 | 78,638,327.31 | 81,681,539.88 | 82,595,229.75 | 83,973,757.64 | 84,314,594.69 | 84,898,833.16 |
递延所得税负债(元) | 81,694,912.57 | 83,685,714.92 | 78,398,734.59 | 82,571,707.56 | 77,464,213.78 | 76,979,990.27 | 71,234,758.92 | 81,199,885.19 | 31,626,788.11 | 27,586,388.68 | 25,326,381.79 |
非流动负债合计(元) | 333,985,622.85 | 291,907,469.46 | 287,194,493.50 | 294,807,988.67 | 358,684,452.73 | 326,497,028.88 | 324,590,542.96 | 335,793,261.66 | 240,660,637.40 | 237,235,767.15 | 237,001,487.20 |
负债平衡项目(元) | -0.01 | - | - | - | - | - | - | - | - | - | - |
负债合计(元) | 2,639,180,064.62 | 2,500,024,014.03 | 2,438,871,039.34 | 2,323,485,782.93 | 2,568,458,985.67 | 2,586,977,211.78 | 2,410,033,620.30 | 2,129,597,731.58 | 1,951,928,931.76 | 1,582,358,457.90 | 1,372,262,916.37 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 121,170,892.00 | 108,000,000.00 | 108,000,000.00 |
资本公积(元) | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 2,510,327,980.11 | 940,559,617.97 | 940,559,617.97 |
其他综合收益(元) | 68,561.01 | 49,386.61 | 46,153.01 | 71,159.54 | 18,882.61 | 94,668.16 | 1,159.24 | -40,591.87 | -69,752.39 | -71,881.28 | -65,969.58 |
盈余公积(元) | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,146,473.13 | 83,125,641.28 | 83,125,641.28 | 83,125,641.28 |
未分配利润(元) | 1,668,605,803.66 | 1,586,805,097.08 | 1,649,325,467.15 | 1,576,734,567.72 | 1,507,924,226.02 | 1,382,782,021.35 | 1,290,782,135.57 | 1,147,418,239.39 | 1,012,565,956.05 | 890,876,204.14 | 800,201,039.35 |
归属于母公司股东权益合计(元) | 4,383,319,709.91 | 4,301,499,828.93 | 4,364,016,965.40 | 4,291,451,072.50 | 4,222,588,453.87 | 4,097,522,034.75 | 4,005,428,640.05 | 3,862,022,992.76 | 3,727,120,717.05 | 2,022,489,582.11 | 1,931,820,329.02 |
股东权益合计(元) | 4,383,319,709.91 | 4,301,499,828.93 | 4,364,016,965.40 | 4,291,451,072.50 | 4,222,588,453.87 | 4,097,522,034.75 | 4,005,428,640.05 | 3,862,022,992.76 | 3,727,120,717.05 | 2,022,489,582.11 | 1,931,820,329.02 |
负债和股东权益合计(元) | 7,022,499,774.53 | 6,801,523,842.96 | 6,802,888,004.74 | 6,614,936,855.43 | 6,791,047,439.54 | 6,684,499,246.53 | 6,415,462,260.35 | 5,991,620,724.34 | 5,679,049,648.81 | 3,604,848,040.01 | 3,304,083,245.39 |
公告日期 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-16 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |