2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 427,495,718.47 | 373,499,240.53 | 507,344,124.28 | 590,687,904.58 | 560,077,112.14 | 457,457,050.64 | 519,905,559.78 |
其中:交易性金融资产(元) | 50,000,000.00 | 49,990,000.00 | - | - | - | - | - |
应收票据及应收账款(元) | 1,109,811,417.34 | 1,124,509,582.61 | 1,043,276,813.20 | 1,041,954,426.10 | 687,161,305.23 | 671,339,529.49 | 623,280,061.60 |
其中:应收票据(元) | 11,543,323.55 | 27,829,907.37 | 20,152,710.70 | 16,194,661.11 | 3,280,000.00 | 1,660,949.00 | 3,207,837.97 |
其中:应收账款(元) | 1,098,268,093.79 | 1,096,679,675.24 | 1,023,124,102.50 | 1,025,759,764.99 | 683,881,305.23 | 669,678,580.49 | 620,072,223.63 |
预付款项(元) | 75,548,276.88 | 69,236,440.16 | 75,237,743.50 | 45,863,989.22 | 86,873,231.61 | 63,471,458.30 | 72,119,552.81 |
应收股利(元) | - | 7,027,163.12 | 2,527,163.12 | 2,740,763.12 | - | - | - |
其他应收款(元) | 32,567,337.25 | 41,398,988.64 | 50,327,596.23 | 50,419,690.43 | 52,590,131.99 | 49,893,280.57 | 52,135,625.34 |
存货(元) | 53,200,548.96 | 46,251,014.68 | 63,926,082.88 | 43,646,007.13 | 75,016,455.97 | 67,652,722.62 | 39,698,029.55 |
合同资产(元) | 500,472,235.29 | 513,407,942.07 | 422,642,797.83 | 433,421,338.40 | 406,397,166.94 | 381,107,142.20 | 327,017,502.50 |
一年内到期的非流动资产(元) | 25,924,978.77 | 25,446,540.51 | 27,212,919.56 | 27,782,075.43 | 38,653,478.91 | 42,622,574.40 | 41,491,041.87 |
其他流动资产(元) | 59,781,359.60 | 58,935,024.95 | 61,581,879.92 | 60,861,473.71 | 57,239,562.07 | 45,144,305.17 | 58,930,556.17 |
流动资产合计(元) | 2,335,901,872.56 | 2,309,801,937.27 | 2,254,662,074.32 | 2,297,439,668.12 | 1,970,827,042.17 | 1,784,758,063.39 | 1,738,519,956.32 |
非流动资产: | |||||||
长期应收款(元) | 500,000.00 | 500,000.00 | 500,000.00 | 24,661,839.90 | 57,076,075.50 | 60,966,440.88 | 60,675,440.88 |
长期股权投资(元) | 260,912,182.22 | 243,914,975.92 | 238,386,837.71 | 228,204,775.18 | 226,815,314.53 | 222,388,294.10 | 190,236,687.61 |
其他权益工具投资(元) | 81,184,128.77 | 81,184,128.77 | 76,837,170.62 | 76,837,170.62 | 76,513,602.51 | 76,513,602.51 | 76,513,602.51 |
固定资产(元) | 263,132,930.88 | 266,303,187.01 | 270,010,661.36 | 273,037,537.60 | 41,370,996.05 | 40,063,379.34 | 42,051,057.33 |
在建工程(元) | 6,848,835.31 | 5,995,907.02 | 5,044,115.53 | 4,220,195.89 | 214,774,728.46 | 208,329,392.92 | 202,613,250.55 |
使用权资产(元) | 22,533,446.80 | 24,124,796.36 | 34,688,345.55 | 29,730,497.37 | 28,238,178.45 | 31,386,368.91 | 34,924,748.23 |
无形资产(元) | 920,269,013.76 | 932,586,175.32 | 944,876,300.41 | 957,265,627.43 | 948,824,381.29 | 933,199,391.41 | 912,175,627.10 |
开发支出(元) | 146,657.73 | - | - | - | - | - | - |
商誉(元) | 253,531,231.19 | 253,531,231.19 | 253,531,231.19 | 253,531,231.19 | 253,531,231.19 | 253,531,231.19 | 253,531,231.19 |
长期待摊费用(元) | 4,728,539.59 | 5,488,684.86 | 6,157,216.77 | 7,339,177.48 | 8,372,758.05 | 5,525,089.72 | 6,305,422.51 |
递延所得税资产(元) | 52,548,458.23 | 49,686,677.73 | 49,071,834.42 | 43,239,471.15 | 40,298,365.04 | 39,554,119.79 | 38,131,982.36 |
其他非流动资产(元) | 349,325,621.19 | 340,931,950.42 | 343,073,741.46 | 347,336,988.64 | 364,975,066.78 | 365,848,490.40 | 372,776,704.99 |
非流动资产合计(元) | 2,215,661,045.67 | 2,204,247,714.60 | 2,222,177,455.02 | 2,245,404,512.45 | 2,260,790,697.85 | 2,237,305,801.17 | 2,189,935,755.26 |
资产总计(元) | 4,551,562,918.23 | 4,514,049,651.87 | 4,476,839,529.34 | 4,542,844,180.57 | 4,231,617,740.02 | 4,022,063,864.56 | 3,928,455,711.58 |
流动负债: | |||||||
短期借款(元) | 698,961,411.68 | 626,778,514.32 | 603,352,321.87 | 513,630,239.16 | 642,745,720.43 | 592,592,120.15 | 563,782,716.29 |
应付票据及应付账款(元) | 644,581,681.46 | 685,153,488.96 | 614,940,621.62 | 712,041,846.96 | 550,428,630.14 | 560,028,173.34 | 487,117,474.91 |
其中:应付票据(元) | 14,623,697.22 | 18,357,390.11 | 18,357,390.11 | 18,357,390.11 | 24,157,390.11 | 4,000,000.00 | 9,000,000.00 |
其中:应付账款(元) | 629,957,984.24 | 666,796,098.85 | 596,583,231.51 | 693,684,456.85 | 526,271,240.03 | 556,028,173.34 | 478,117,474.91 |
合同负债(元) | 71,026,159.54 | 29,204,789.02 | 94,809,130.19 | 93,129,967.32 | 109,413,546.84 | 73,874,543.76 | 48,365,633.48 |
应付职工薪酬(元) | 5,213,575.03 | 3,688,685.16 | 2,836,253.87 | 33,659,405.31 | 3,003,348.39 | 2,502,754.81 | 2,255,569.49 |
应交税费(元) | 16,575,106.97 | 13,684,930.23 | 14,607,200.56 | 19,513,399.25 | 10,960,565.50 | 10,209,208.53 | 10,117,416.46 |
应付利息(元) | 1,665,403.89 | 1,064,675.94 | 1,782,307.83 | 1,591,163.71 | 2,048,675.80 | 2,201,084.54 | 1,499,148.43 |
应付股利(元) | 8,354,854.56 | 52,731,441.81 | 3,156,117.56 | 3,156,117.56 | 325,038.09 | 49,601,697.73 | 325,038.09 |
其他应付款(元) | 24,928,045.18 | 13,656,196.23 | 11,768,971.02 | 16,282,588.09 | 10,300,982.51 | 45,610,105.60 | 10,074,736.22 |
一年内到期的非流动负债(元) | 149,006,597.53 | 119,725,485.75 | 115,270,478.05 | 119,677,468.40 | 104,270,007.90 | 96,724,829.19 | 103,811,336.38 |
其他流动负债(元) | 76,839,558.08 | 89,957,130.07 | 87,702,825.55 | 97,689,207.11 | 61,693,519.58 | 55,828,003.38 | 48,395,566.91 |
流动负债合计(元) | 1,697,152,393.92 | 1,635,645,337.49 | 1,550,226,228.12 | 1,610,371,402.87 | 1,495,190,035.18 | 1,489,172,521.03 | 1,275,744,636.66 |
非流动负债: | |||||||
长期借款(元) | 624,400,645.89 | 666,335,466.18 | 699,450,286.47 | 706,885,106.76 | 752,249,927.05 | 692,389,847.34 | 705,574,667.63 |
租赁负债(元) | 12,931,700.43 | 12,925,814.76 | 17,961,726.13 | 11,641,481.61 | 17,794,066.43 | 18,553,364.42 | 20,753,513.36 |
长期应付款(元) | 320,139,716.94 | 329,147,972.02 | 341,884,696.52 | 347,062,273.54 | 150,224,486.15 | 17,226,894.63 | 31,290,783.86 |
预计负债(元) | 17,519,240.94 | 17,606,806.48 | 16,712,282.04 | 16,138,360.73 | 16,865,614.14 | 16,434,085.46 | 15,625,811.46 |
递延收益(元) | 24,238,553.25 | 25,739,930.77 | 27,337,751.23 | 28,983,266.24 | 28,504,544.86 | 42,383,223.48 | 38,442,997.27 |
递延所得税负债(元) | 31,011,902.34 | 30,852,756.66 | 30,708,751.23 | 31,406,001.66 | 28,507,258.03 | 28,099,358.95 | 29,210,524.23 |
非流动负债合计(元) | 1,030,241,759.79 | 1,082,608,746.87 | 1,134,055,493.62 | 1,142,116,490.54 | 994,145,896.66 | 815,086,774.28 | 840,898,297.81 |
负债合计(元) | 2,727,394,153.71 | 2,718,254,084.36 | 2,684,281,721.74 | 2,752,487,893.41 | 2,489,335,931.84 | 2,304,259,295.31 | 2,116,642,934.47 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 255,319,480.00 | 255,319,480.00 | 255,319,480.00 | 255,319,480.00 | 255,319,480.00 | 255,319,480.00 | 255,319,480.00 |
资本公积(元) | 657,251,065.52 | 657,251,065.52 | 657,251,065.52 | 657,251,065.52 | 657,562,839.80 | 657,562,839.80 | 712,768,257.86 |
其他综合收益(元) | 10,357,661.94 | 10,357,661.94 | 10,357,661.94 | 10,357,661.94 | 10,082,629.05 | 10,082,629.05 | 10,082,629.05 |
盈余公积(元) | 43,762,694.28 | 43,762,694.28 | 43,762,694.28 | 43,762,694.28 | 39,727,621.51 | 39,727,621.51 | 39,727,621.51 |
未分配利润(元) | 733,229,799.28 | 699,172,566.12 | 697,595,075.43 | 694,659,305.04 | 651,625,966.08 | 624,310,300.31 | 648,796,587.47 |
归属于母公司股东权益合计(元) | 1,699,920,701.02 | 1,665,863,467.86 | 1,664,285,977.17 | 1,661,350,206.78 | 1,614,318,536.44 | 1,587,002,870.67 | 1,666,694,575.89 |
少数股东权益(元) | 124,248,063.50 | 129,932,099.65 | 128,271,830.43 | 129,006,080.38 | 127,963,271.74 | 130,801,698.58 | 145,118,201.22 |
股东权益合计(元) | 1,824,168,764.52 | 1,795,795,567.51 | 1,792,557,807.60 | 1,790,356,287.16 | 1,742,281,808.18 | 1,717,804,569.25 | 1,811,812,777.11 |
负债和股东权益合计(元) | 4,551,562,918.23 | 4,514,049,651.87 | 4,476,839,529.34 | 4,542,844,180.57 | 4,231,617,740.02 | 4,022,063,864.56 | 3,928,455,711.58 |
公告日期 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-22 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |