| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,174,761.49 | 147,149,369.83 | 161,382,276.65 |
| 其中:交易性金融资产(元) | - | - | - | 会员可见 | 60,217,248.60 | 20,049,311.53 | 20,457,405.52 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,644,852.39 | 57,682,386.30 | 70,765,610.95 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,545.09 | 478,884.54 | 723,260.96 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,445,307.30 | 57,203,501.76 | 70,042,349.99 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,249,777.02 | 4,010,796.50 | 4,673,261.34 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,692,448.64 | 14,344,161.38 | 12,398,961.52 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,378.96 | 237,161.61 | 319,467.08 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,539.19 | 1,295,926.38 | 1,561,068.64 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,786,006.29 | 244,769,113.53 | 271,558,051.70 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,033,874.26 | 3,212,041.58 | 3,373,755.04 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 378,198,287.94 | 386,417,988.76 | 393,328,718.49 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 575,833.44 | 242,434.25 | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,912,594.55 | 535,012,597.99 | 384,482,554.90 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,243,399.76 | 54,599,584.69 | 54,955,769.60 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,144,655.56 | 114,234,860.15 | 116,457,747.01 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,847,140.51 | 8,844,768.33 | 8,847,671.08 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,048,987.49 | 560,985.36 | 95,983.23 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,098,004,773.51 | 1,103,125,261.11 | 961,542,199.35 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,342,790,779.80 | 1,347,894,374.64 | 1,233,100,251.05 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,924,875.10 | 65,552,357.50 | 65,452,924.94 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,924,875.10 | 65,552,357.50 | 65,452,924.94 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,605,964.58 | 6,207,977.24 | 6,431,870.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,044,011.46 | 2,165,933.19 | 2,113,230.53 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,867,682.03 | 6,102,120.88 | 7,237,754.60 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,471,125.53 | 4,015,804.13 | 4,472,248.70 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,470,820.06 | 19,099,139.37 | 19,802,518.86 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,524,253.99 | 16,457,279.12 | 16,119,609.78 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,752.56 | 4,639.11 | 8,624.25 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,910,485.31 | 139,605,250.54 | 141,638,781.66 |
| 非流动负债: | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,745,082.53 | 586,175,611.60 | 433,073,942.45 |
| 专项应付款(元) | 会员可见 | - | - | - | - | - | - |
| 预计负债(元) | - | - | - | 会员可见 | 231,668.72 | 231,668.72 | 231,668.72 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,976,751.25 | 586,407,280.32 | 433,305,611.17 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 732,887,236.56 | 726,012,530.86 | 574,944,392.83 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,015,000.00 | 105,015,000.00 | 105,015,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,138,391.37 | 398,138,391.37 | 398,138,391.37 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,009,294.92 | 10,009,294.92 | 9,647,133.97 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,162.47 | 620,901.83 | 435,444.16 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,223,039.45 | 37,223,039.45 | 37,223,039.45 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,842,661.63 | 90,404,822.32 | 126,412,014.71 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,508,960.00 | 621,392,860.05 | 657,576,755.72 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,583.24 | 488,983.73 | 579,102.50 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,903,543.24 | 621,881,843.78 | 658,155,858.22 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,342,790,779.80 | 1,347,894,374.64 | 1,233,100,251.05 |
| 公告日期 | 2025-10-28 | 2025-08-23 | 2025-04-30 | 2025-04-29 | 2024-10-26 | 2024-08-29 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
