| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,098,601,914.88 | 2,863,872,802.39 | 2,872,069,411.78 | 2,148,375,087.23 | 2,537,837,896.15 | 1,896,294,270.75 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 823,551,739.47 | 775,085,562.24 | 716,738,667.60 | 748,342,901.28 | 556,699,730.63 | 478,652,932.12 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,519,638.72 | 319,676,489.13 | 243,972,173.99 | 9,217,338.19 | 15,699,847.33 | 5,367,116.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 668,032,100.75 | 455,409,073.11 | 472,766,493.61 | 739,125,563.09 | 540,999,883.30 | 473,285,816.12 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,037,368.28 | 484,336,212.76 | 453,736,515.26 | 400,706,228.28 | 209,801,122.60 | 92,201,882.85 |
| 应收利息(元) | - | - | - | - | - | 1,928,063.55 | - | 619,305.56 | 527,172.04 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,877,415.98 | 28,542,764.22 | 29,771,661.22 | 31,361,555.60 | 32,137,367.99 | 32,491,276.55 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,693,488.55 | 269,863,039.06 | 240,984,081.20 | 324,316,640.69 | 196,895,591.97 | 410,938,513.43 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,927,308.61 | 302,739,578.80 | 255,793,990.55 | 338,455,947.32 | 1,016,285,605.68 | 1,248,180,823.32 |
| 一年内到期的非流动资产(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,280,486.83 | 276,339,912.68 | 302,365,911.36 | 187,686,585.01 | 126,137,654.71 | 55,925,075.79 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,741,545,753.51 | 5,032,202,806.63 | 4,920,005,005.60 | 4,201,324,789.28 | 4,739,371,678.60 | 4,224,690,814.76 |
| 非流动资产: | ||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 6,225,805.52 | 134,499,299.20 | 134,499,299.20 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,804,629.29 | 12,804,629.29 | 12,804,629.29 | 41,527,436.04 | 41,527,436.04 | 205,135,450.09 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,356,739.89 | 31,588,109.88 | 31,819,479.87 | 32,050,849.86 | 32,282,219.85 | 24,370,234.66 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,816,043,223.53 | 1,781,562,570.79 | 1,822,110,199.52 | 1,750,255,582.53 | 865,585,385.36 | 494,031,894.78 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,267,401,235.64 | 1,279,110,045.83 | 1,263,380,604.77 | 1,234,545,238.40 | 2,080,203,402.51 | 66,251,322.88 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,945,458.44 | 136,506,695.69 | 138,617,292.58 | 140,072,047.65 | 142,335,617.50 | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,046,281.05 | 148,335,455.45 | 151,278,118.28 | 151,199,798.15 | 153,504,728.47 | 155,304,118.36 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,784.57 | 34,784.57 | 34,784.57 | 34,784.57 | 1,578,735.16 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,778.38 | 300,192.99 | 345,089.88 | 394,903.21 | 447,174.73 | 499,446.25 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,935,314.75 | 71,683,979.04 | 70,531,184.35 | 85,276,027.57 | 90,091,648.46 | 51,798,081.87 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,300,609.75 | 120,844,436.63 | 113,388,250.68 | 186,701,679.60 | 191,295,854.33 | 35,998,848.39 |
| 非流动资产平衡项目(元) | - | - | - | - | - | - | - | -0.01 | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,680,129,055.29 | 3,582,770,900.16 | 3,604,309,633.79 | 3,628,284,153.09 | 3,733,351,501.61 | 1,167,888,696.48 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,421,674,808.80 | 8,614,973,706.79 | 8,524,314,639.39 | 7,829,608,942.37 | 8,472,723,180.21 | 5,392,579,511.24 |
| 流动负债: | ||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,174,076,298.88 | 1,220,420,901.25 | 1,153,389,987.37 | 882,991,455.09 | 1,570,183,785.05 | 1,233,737,445.54 |
| 其中:应付票据(元) | 会员可见 | - | 会员可见 | 会员可见 | 202,012,392.43 | 243,248,548.56 | 249,744,604.74 | 23,642,963.00 | 87,146,906.82 | 7,548,144.40 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 972,063,906.45 | 977,172,352.69 | 903,645,382.63 | 859,348,492.09 | 1,483,036,878.23 | 1,226,189,301.14 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,308,134.19 | 541,803,296.72 | 606,904,885.97 | 621,981,156.26 | 534,656,914.82 | 678,752,878.07 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,375,840.48 | 54,630,859.89 | 32,433,774.12 | 80,191,674.71 | 78,019,461.62 | 38,868,118.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,870,792.48 | 16,838,130.33 | 24,115,642.44 | 9,252,372.31 | 22,147,828.80 | 11,608,918.55 |
| 应付利息(元) | - | - | - | 会员可见 | 1,350,796.27 | 1,333,908.28 | - | 4,382,581.59 | 4,374,748.63 | - |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,491,485.92 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,512,111.56 | 122,191,452.11 | 82,557,965.40 | 79,152,551.41 | 68,267,779.48 | 14,211,487.74 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,539,128.83 | 198,944,960.34 | 103,695,846.68 | 43,672,115.66 | 22,407,009.32 | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,432,811.62 | 223,988,540.71 | 254,013,576.15 | 14,104,183.51 | 26,698,931.35 | 57,352,210.88 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,244,957,400.23 | 2,380,152,049.63 | 2,257,111,678.13 | 1,735,728,090.54 | 2,326,756,459.07 | 2,034,531,058.93 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,009,369,478.52 | 1,019,000,238.08 | 1,107,123,149.10 | 966,684,053.03 | 986,916,949.99 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,023,406.20 | 88,270,517.40 | 95,725,367.13 | 112,958,557.92 | 112,897,328.30 | - |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,780,355.20 | 57,256,581.92 | 56,812,808.64 | 56,255,535.34 | 56,722,428.73 | 57,189,322.12 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,556,132.01 | 36,680,288.85 | 40,047,584.17 | 30,447,699.82 | 30,454,863.96 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,112,729,371.93 | 1,201,207,626.25 | 1,299,708,909.04 | 1,166,345,846.11 | 1,186,991,570.98 | 57,189,322.12 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,357,686,772.16 | 3,581,359,675.88 | 3,556,820,587.17 | 2,902,073,936.65 | 3,513,748,030.05 | 2,091,720,381.05 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,990,000.00 | 535,990,000.00 | 535,990,000.00 | 535,990,000.00 | 535,990,000.00 | 535,990,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 935,708,779.20 | 935,708,779.20 | 935,708,779.20 | 935,708,779.20 | 935,708,779.20 | 935,876,436.93 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,065,527.10 | 8,641,794.03 | 7,497,295.85 | 10,995,929.67 | 12,297,948.05 | 11,350,120.40 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,821,286.70 | 251,821,286.70 | 251,821,286.70 | 235,009,665.24 | 235,009,665.24 | 235,009,665.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,707,899,678.56 | 1,702,781,971.36 | 1,668,921,029.29 | 1,624,097,721.65 | 1,643,590,593.33 | 1,565,632,907.62 |
| 归属于母公司股东权益平衡项目(元) | - | - | - | - | - | - | - | 0.01 | - | - |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,442,485,271.56 | 3,434,943,831.29 | 3,399,938,391.04 | 3,341,802,095.77 | 3,362,596,985.82 | 3,283,859,130.19 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,621,502,765.08 | 1,598,670,199.62 | 1,567,555,661.18 | 1,585,732,909.95 | 1,596,378,164.34 | 17,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,063,988,036.64 | 5,033,614,030.91 | 4,967,494,052.22 | 4,927,535,005.72 | 4,958,975,150.16 | 3,300,859,130.19 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,421,674,808.80 | 8,614,973,706.79 | 8,524,314,639.39 | 7,829,608,942.37 | 8,472,723,180.21 | 5,392,579,511.24 |
| 公告日期 | 2026-08-27 | 2026-04-30 | 2026-03-31 | 2025-10-30 | 2025-08-30 | 2025-04-29 | 2025-04-01 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
