| 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,742,349,107.97 | 563,416,323.76 | 866,439,725.51 | 237,515,952.25 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,742,349,107.97 | 563,416,323.76 | 866,439,725.51 | 237,515,952.25 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,669,722,619.08 | 552,985,980.22 | 756,235,652.80 | 210,213,072.60 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,416,735,323.82 | 494,334,342.09 | 652,583,931.00 | 158,429,510.07 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,445,099.95 | 40,380,817.66 | 35,497,808.73 | 20,353,074.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,204,113.04 | 6,787,142.03 | 10,882,051.93 | 2,415,458.17 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,728,559.84 | 9,605,177.54 | 14,924,057.54 | 4,886,933.54 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,855,155.87 | 44,184,744.21 | 51,098,895.37 | 27,125,123.70 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,245,633.44 | -42,306,243.31 | -8,751,091.77 | -2,997,027.35 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,913,250.01 | 7,376,683.81 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,623,739.57 | 49,709,322.20 | 10,110,220.52 | 3,002,342.23 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,399,884.08 | 65,301,105.25 | -9,904,562.49 | 9,970,737.83 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,067,947.81 | -33,579,859.42 | -4,246,957.26 | -27,044,373.17 |
| 三、其他经营收益 | ||||||||
| 加:投资收益(元) | - | - | - | - | -785,366.59 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,758,286.86 | 15,688,592.63 | 1,932,733.00 | 4,190,781.03 |
| 营业利润平衡项目(元) | - | - | - | 会员可见 | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,267,472.89 | 57,840,182.00 | 99,071,038.81 | 14,420,025.34 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,662,485.42 | - | 218,084.16 | 180.18 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,235.30 | 61.79 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,928,723.01 | 57,840,120.21 | 99,288,873.52 | 14,420,205.52 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,444,658.69 | 5,944,829.66 | 13,669,109.11 | 1,592,536.31 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,484,064.31 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,484,064.31 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,634,929.10 | 36,786,079.09 | 77,957,685.71 | 12,827,669.21 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,849,135.22 | 15,109,211.46 | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,850,030.09 | 35,968,221.43 | 77,241,450.64 | 12,191,086.24 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.07 | 0.15 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.06 | 0.15 | 0.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,484,064.31 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,634,929.10 | 36,786,079.09 | 77,957,685.71 | 12,827,669.21 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,849,135.21 | 15,109,211.47 | - | - |
| 公告日期 | 2026-03-31 00:00:00 | 2025-10-30 00:00:00 | 2025-08-30 00:00:00 | 2025-04-29 00:00:00 | 2025-04-01 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
