| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,416,323.76 | 866,439,725.51 | 237,515,952.25 | 1,321,612,593.79 | 514,785,593.83 | 455,652,472.81 | 515,332,831.14 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,416,323.76 | 866,439,725.51 | 237,515,952.25 | 1,321,612,593.79 | 514,785,593.83 | 455,652,472.81 | 515,332,831.14 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 552,985,980.22 | 756,235,652.80 | 210,213,072.60 | 1,153,171,956.48 | 481,137,722.46 | 422,259,879.15 | 469,086,610.88 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,334,342.09 | 652,583,931.00 | 158,429,510.07 | 1,024,218,959.54 | 423,108,969.57 | 352,787,631.89 | 403,100,483.34 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,380,817.66 | 35,497,808.73 | 20,353,074.47 | 61,165,377.75 | 33,298,531.51 | 22,288,984.35 | 44,287,517.02 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,787,142.03 | 10,882,051.93 | 2,415,458.17 | 14,704,721.01 | 900,971.77 | 6,101,884.50 | 663,249.79 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,605,177.54 | 14,924,057.54 | 4,886,933.54 | 16,212,767.25 | 7,880,340.77 | 7,229,907.42 | 4,258,589.35 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,184,744.21 | 51,098,895.37 | 27,125,123.70 | 46,986,563.16 | 32,563,223.21 | 41,531,611.47 | 25,897,236.87 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,306,243.31 | -8,751,091.77 | -2,997,027.35 | -10,116,432.23 | -16,614,314.37 | -7,680,140.48 | -9,120,465.49 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,376,683.81 | - | - | - | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,709,322.20 | 10,110,220.52 | 3,002,342.23 | 10,137,101.33 | 16,939,387.74 | 7,742,885.13 | 9,102,114.59 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,301,105.25 | -9,904,562.49 | 9,970,737.83 | -56,291,629.93 | -4,379,848.83 | 2,681,523.82 | -13,808,747.21 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,579,859.42 | -4,246,957.26 | -27,044,373.17 | -28,398,159.69 | -981,027.92 | -24,020.54 | -10,117,158.00 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,688,592.63 | 1,932,733.00 | 4,190,781.03 | 3,624,770.23 | 2,309,036.14 | 6,078,934.66 | 7,577,334.34 |
| 营业利润平衡项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,840,182.00 | 99,071,038.81 | 14,420,025.34 | 91,168,099.23 | 30,596,030.76 | 42,129,031.60 | 29,897,649.39 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 218,084.16 | 180.18 | 122,410.26 | 2,000.50 | 83,034.12 | 0.07 |
| 减:营业外支出(元) | 会员可见 | - | 会员可见 | 会员可见 | 61.79 | - | - | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,840,120.21 | 99,288,873.52 | 14,420,205.52 | 90,815,742.59 | 30,598,031.26 | 42,212,065.72 | 29,897,649.46 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,944,829.66 | 13,669,109.11 | 1,592,536.31 | 4,778,771.43 | -2,011,312.63 | 6,875,784.27 | -3,278,079.81 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 | 86,036,971.16 | 32,609,343.89 | 35,336,281.45 | 33,175,729.27 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 | 86,036,971.16 | 32,609,343.89 | 35,336,281.45 | 33,175,729.27 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,786,079.09 | 77,957,685.71 | 12,827,669.21 | 86,036,971.16 | 32,609,343.89 | 35,336,281.45 | 33,175,729.27 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,109,211.46 | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,968,221.43 | 77,241,450.64 | 12,191,086.24 | 85,821,295.93 | 31,184,833.07 | 31,288,847.09 | 32,097,632.60 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.07 | 0.15 | 0.02 | 0.16 | 0.06 | 0.07 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.15 | 0.02 | 0.16 | 0.06 | 0.07 | 0.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,895,290.56 | 85,619,764.41 | 12,827,669.21 | 86,036,971.16 | 32,609,343.89 | 35,336,281.45 | 33,175,729.27 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,786,079.09 | 77,957,685.71 | 12,827,669.21 | 86,036,971.16 | 32,609,343.89 | 35,336,281.45 | 33,175,729.27 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,109,211.47 | - | - | - | - | - | - |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-30 00:00:00 | 2025-04-29 00:00:00 | 2025-04-01 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 | 2024-04-20 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
