2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 801,235,866.93 | 678,718,382.57 | 898,648,010.54 | 1,042,240,505.04 | 902,454,905.16 | 885,416,785.63 | 947,422,732.55 | 1,141,763,687.41 | 996,382,574.88 | 805,964,536.57 | 614,108,550.26 |
其中:交易性金融资产(元) | 215,707,941.10 | 236,253,498.63 | 257,658,590.42 | 258,668,390.42 | 268,295,200.00 | 274,105,319.18 | 273,789,700.00 | 25,155,900.00 | 22,869,000.00 | 152,143,895.89 | 252,994,609.59 |
衍生金融资产(元) | - | - | - | - | - | - | 107,100.00 | 1,450,450.00 | - | 12,030.00 | 16,800.00 |
应收票据及应收账款(元) | 514,193,403.30 | 504,873,096.55 | 423,039,950.55 | 437,082,193.62 | 457,429,920.70 | 532,269,189.35 | 473,202,890.31 | 407,350,439.16 | 398,262,490.68 | 495,805,374.41 | 483,993,368.47 |
其中:应收票据(元) | - | - | - | 1,660,918.31 | - | - | - | - | - | - | - |
其中:应收账款(元) | 514,193,403.30 | 504,873,096.55 | 423,039,950.55 | 435,421,275.31 | 457,429,920.70 | 532,269,189.35 | 473,202,890.31 | 407,350,439.16 | 398,262,490.68 | 495,805,374.41 | 483,993,368.47 |
预付款项(元) | 33,699,116.53 | 26,914,463.89 | 36,429,922.55 | 22,121,164.38 | 34,956,591.24 | 31,381,189.02 | 46,227,004.53 | 32,551,475.24 | 35,658,844.63 | 29,205,462.13 | 41,048,536.24 |
其他应收款(元) | 22,393,811.51 | 17,624,804.11 | 19,390,205.89 | 29,652,967.48 | 20,353,841.13 | 15,651,390.20 | 19,690,716.80 | 11,606,740.37 | 14,354,797.96 | 12,845,744.59 | 28,891,458.85 |
存货(元) | 532,134,299.55 | 568,032,214.92 | 579,212,116.52 | 534,646,738.93 | 596,219,285.45 | 552,182,361.69 | 582,064,442.50 | 494,967,597.64 | 488,550,264.98 | 552,506,406.20 | 616,778,419.87 |
其他流动资产(元) | 67,679,568.52 | 71,444,666.28 | 78,541,171.32 | 60,567,778.02 | 54,897,016.04 | 70,955,039.95 | 50,298,212.34 | 42,281,226.43 | 56,612,723.87 | 86,265,479.01 | 97,953,066.31 |
流动资产合计(元) | 2,230,422,788.22 | 2,121,902,033.77 | 2,319,195,214.25 | 2,417,618,013.05 | 2,375,396,015.15 | 2,408,590,331.22 | 2,433,331,695.93 | 2,184,196,380.79 | 2,058,683,265.55 | 2,157,885,954.16 | 2,164,352,715.28 |
非流动资产: | |||||||||||
其他非流动金融资产(元) | 24,450,280.87 | 20,502,976.23 | 18,048,275.00 | 29,122,832.37 | 23,867,038.86 | 25,556,493.23 | 23,246,178.20 | 22,740,826.50 | 29,483,662.04 | 40,283,749.80 | 39,194,351.86 |
投资性房地产(元) | 14,652,227.19 | 15,151,688.55 | 15,442,393.82 | 15,941,855.18 | 13,079,088.58 | 13,366,098.01 | 24,420,363.33 | 24,919,824.69 | 25,419,286.05 | 27,960,769.47 | 26,615,229.09 |
固定资产(元) | 368,571,749.10 | 371,575,282.77 | 372,614,792.30 | 319,672,407.38 | 316,159,305.21 | 314,823,812.89 | 280,705,027.11 | 262,709,379.89 | 237,920,506.80 | 229,095,006.94 | 229,994,126.23 |
在建工程(元) | 206,455,726.53 | 163,530,036.81 | 112,156,193.73 | 106,197,998.88 | 62,164,039.22 | 29,779,651.28 | 30,480,475.26 | 24,560,402.56 | 29,567,194.54 | 34,215,707.94 | 3,576,990.73 |
使用权资产(元) | 20,852,877.14 | 22,160,635.68 | 24,548,353.52 | 26,827,555.96 | 20,292,810.30 | 21,881,746.44 | 22,039,386.27 | 23,522,132.70 | 20,632,681.19 | 2,019,508.95 | 476,113.27 |
无形资产(元) | 301,914,126.20 | 304,325,366.11 | 306,391,903.31 | 308,716,518.24 | 312,970,087.62 | 315,628,945.12 | 318,030,166.99 | 320,275,671.73 | 322,575,030.78 | 321,947,456.98 | 203,761,541.41 |
商誉(元) | - | - | - | - | 5,939,766.28 | 5,997,898.82 | 6,056,031.37 | 6,114,163.91 | 6,230,428.50 | 6,230,429.00 | 6,288,561.29 |
长期待摊费用(元) | 8,741,531.99 | 10,857,304.71 | 12,305,180.87 | 14,780,673.61 | 8,813,937.25 | 6,755,797.67 | 4,829,208.49 | 5,163,957.19 | 5,533,116.07 | 5,975,431.29 | 6,459,230.34 |
递延所得税资产(元) | 19,028,334.33 | 18,266,206.46 | 21,688,814.73 | 22,642,560.87 | 27,004,360.21 | 25,910,480.76 | 17,804,730.41 | 14,255,986.26 | 18,414,988.02 | 19,959,760.01 | 7,836,214.80 |
其他非流动资产(元) | 67,262,196.10 | 81,240,060.80 | 66,917,658.57 | 52,886,303.56 | 53,725,219.34 | 55,315,993.42 | 27,501,280.76 | 32,051,755.72 | 7,288,508.28 | 11,264,807.50 | 34,026,862.51 |
非流动资产合计(元) | 1,031,929,049.45 | 1,007,609,558.12 | 950,113,565.85 | 896,788,706.05 | 844,015,652.87 | 815,016,917.64 | 755,112,848.19 | 736,314,101.15 | 703,065,402.27 | 698,952,627.88 | 558,229,221.53 |
资产总计(元) | 3,262,351,837.67 | 3,129,511,591.89 | 3,269,308,780.10 | 3,314,406,719.10 | 3,219,411,668.02 | 3,223,607,248.86 | 3,188,444,544.12 | 2,920,510,481.94 | 2,761,748,667.82 | 2,856,838,582.04 | 2,722,581,936.81 |
流动负债: | |||||||||||
短期借款(元) | 50,000,000.00 | 50,000,000.00 | 125,000,000.00 | 75,056,145.86 | 175,000,000.00 | 175,000,000.00 | 374,000,000.00 | 273,000,000.00 | 200,272,394.68 | 280,979,800.00 | 159,000,000.00 |
其中:交易性金融负债(元) | - | - | - | - | - | - | - | - | 2,086,200.00 | 1,602,700.00 | - |
应付票据及应付账款(元) | 676,537,066.31 | 550,435,749.63 | 498,685,376.15 | 533,041,901.51 | 759,261,873.80 | 820,840,374.51 | 783,426,990.05 | 639,419,894.03 | 535,894,911.26 | 607,987,579.52 | 665,825,073.99 |
其中:应付票据(元) | 257,929,029.05 | 129,349,052.43 | 114,254,007.44 | 105,994,982.37 | 330,808,663.89 | 376,254,986.50 | 305,782,056.65 | 215,708,478.37 | 222,226,680.04 | 235,164,214.43 | 209,527,976.25 |
其中:应付账款(元) | 418,608,037.26 | 421,086,697.20 | 384,431,368.71 | 427,046,919.14 | 428,453,209.91 | 444,585,388.01 | 477,644,933.40 | 423,711,415.66 | 313,668,231.22 | 372,823,365.09 | 456,297,097.74 |
预收款项(元) | - | - | - | - | - | - | - | - | 1,561.65 | 88,195.19 | 5,000.00 |
合同负债(元) | 59,542,699.20 | 38,281,856.57 | 47,772,465.36 | 41,432,506.46 | 42,198,355.38 | 37,125,609.01 | 36,390,516.67 | 63,244,955.77 | 41,988,588.78 | 46,520,673.43 | 28,679,983.52 |
应付职工薪酬(元) | 42,807,639.99 | 33,994,906.11 | 25,454,976.26 | 49,220,775.15 | 38,161,705.99 | 32,046,744.70 | 24,441,675.61 | 43,738,199.79 | 32,106,328.60 | 28,071,870.68 | 21,847,233.07 |
应交税费(元) | 15,767,508.23 | 17,446,572.96 | 36,968,394.98 | 14,016,033.83 | 19,386,890.78 | 29,730,455.12 | 25,787,226.28 | 25,031,304.30 | 25,860,878.69 | 32,227,510.49 | 28,334,293.47 |
应付利息(元) | - | - | - | - | - | - | - | - | 427,534.53 | 427,534.53 | 427,534.53 |
其他应付款(元) | 23,275,634.74 | 21,375,803.53 | 19,260,286.95 | 25,040,271.09 | 46,309,444.28 | 34,263,888.43 | 36,897,700.90 | 26,222,744.68 | 39,401,340.62 | 55,732,734.34 | 50,673,717.21 |
一年内到期的非流动负债(元) | 109,778,536.01 | 308,773,083.60 | 208,563,019.50 | 207,848,891.11 | 45,343,480.56 | 5,387,777.45 | 4,151,025.54 | 5,098,586.40 | 105,567,905.39 | 105,067,566.81 | 103,059,552.19 |
其他流动负债(元) | 71,285,607.99 | 151,436,443.03 | 218,592,387.17 | 288,481,003.83 | 1,476,694.59 | 3,652,862.09 | 1,007,175.47 | 2,870,885.94 | 1,665,053.07 | 1,307,793.89 | 4,464,284.10 |
流动负债合计(元) | 1,048,994,692.47 | 1,171,744,415.43 | 1,180,296,906.37 | 1,234,137,528.84 | 1,127,138,445.38 | 1,138,047,711.31 | 1,286,102,310.52 | 1,078,626,570.91 | 985,272,697.27 | 1,160,013,958.88 | 1,062,316,672.08 |
非流动负债: | |||||||||||
长期借款(元) | 200,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 160,000,000.00 | 200,000,000.00 | - | - | - | 2,570,863.01 | 2,570,863.01 |
租赁负债(元) | 16,551,755.81 | 12,451,199.73 | 17,066,184.32 | 18,187,688.82 | 15,979,598.43 | 16,917,534.29 | 18,315,327.50 | 18,849,606.68 | 15,376,623.94 | - | - |
预计负债(元) | 2,071,450.01 | 2,950,237.08 | 592,987.86 | 3,470,550.49 | 1,778,027.91 | 3,071,568.58 | 1,187,024.65 | 2,079,500.75 | 2,108,101.91 | 2,552,162.28 | 82,798.94 |
递延收益(元) | 137,357,279.79 | 139,000,162.62 | 140,643,461.32 | 142,285,928.31 | 143,928,811.14 | 145,753,512.15 | 147,669,122.25 | 149,584,732.35 | 151,500,342.45 | 153,415,952.55 | 155,331,562.65 |
递延所得税负债(元) | 7,862,029.34 | 6,879,718.15 | 7,109,673.07 | 8,768,285.40 | 10,443,128.31 | 8,743,715.89 | 9,149,720.39 | 9,079,766.48 | 14,575,825.82 | 13,651,088.82 | 14,870,167.66 |
非流动负债合计(元) | 363,842,514.95 | 161,281,317.58 | 265,412,306.57 | 272,712,453.02 | 332,129,565.79 | 374,486,330.91 | 176,321,194.79 | 179,593,606.26 | 183,560,894.12 | 172,190,066.66 | 172,855,392.26 |
负债合计(元) | 1,412,837,207.42 | 1,333,025,733.01 | 1,445,709,212.94 | 1,506,849,981.86 | 1,459,268,011.17 | 1,512,534,042.22 | 1,462,423,505.31 | 1,258,220,177.17 | 1,168,833,591.39 | 1,332,204,025.54 | 1,235,172,064.34 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 208,858,440.00 | 208,858,440.00 | 208,872,720.00 | 208,887,840.00 | 208,933,200.00 | 208,933,200.00 | 209,450,640.00 | 209,581,540.00 | 209,581,540.00 | 209,581,540.00 | 149,701,100.00 |
资本公积(元) | 608,596,739.07 | 608,461,589.22 | 604,980,082.58 | 605,127,956.18 | 603,928,257.56 | 602,663,086.57 | 648,248,028.30 | 647,712,420.29 | 648,192,460.90 | 645,568,216.02 | 699,539,307.83 |
减:库存股(元) | 25,144,852.00 | 7,263,891.24 | 7,333,031.64 | 7,511,145.24 | 13,962,489.60 | 13,962,489.60 | 20,057,932.80 | 21,159,362.80 | 21,159,362.80 | 35,706,358.00 | 35,706,358.00 |
其他综合收益(元) | -8,542,839.26 | -3,843,594.49 | -5,574,263.23 | -3,518,612.34 | -1,816,208.76 | 3,678,765.91 | 724,400.16 | -117,332.38 | 1,811,165.70 | 3,718,168.61 | -7,538,695.44 |
盈余公积(元) | 53,445,206.74 | 53,445,206.74 | 53,445,206.74 | 53,445,206.74 | 36,809,576.22 | 36,809,576.22 | 36,809,576.22 | 36,809,576.22 | 31,460,113.99 | 31,460,113.99 | 31,460,113.99 |
未分配利润(元) | 1,012,301,935.70 | 936,828,108.65 | 969,208,852.71 | 951,125,491.90 | 926,251,321.43 | 872,951,067.54 | 850,846,326.93 | 789,463,463.44 | 723,029,158.64 | 670,012,875.88 | 649,954,404.09 |
归属于母公司股东权益合计(元) | 1,849,514,630.25 | 1,796,485,858.88 | 1,823,599,567.16 | 1,807,556,737.24 | 1,760,143,656.85 | 1,711,073,206.64 | 1,726,021,038.81 | 1,662,290,304.77 | 1,592,915,076.43 | 1,524,634,556.50 | 1,487,409,872.47 |
股东权益合计(元) | 1,849,514,630.25 | 1,796,485,858.88 | 1,823,599,567.16 | 1,807,556,737.24 | 1,760,143,656.85 | 1,711,073,206.64 | 1,726,021,038.81 | 1,662,290,304.77 | 1,592,915,076.43 | 1,524,634,556.50 | 1,487,409,872.47 |
负债和股东权益合计(元) | 3,262,351,837.67 | 3,129,511,591.89 | 3,269,308,780.10 | 3,314,406,719.10 | 3,219,411,668.02 | 3,223,607,248.86 | 3,188,444,544.12 | 2,920,510,481.94 | 2,761,748,667.82 | 2,856,838,582.04 | 2,722,581,936.81 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-27 | 2024-03-29 | 2023-10-27 | 2023-08-24 | 2023-04-29 | 2023-03-30 | 2022-10-28 | 2022-08-24 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |