| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,454,795,948.60 | 4,246,613,906.91 | 4,656,399,037.13 | 4,632,451,385.09 | 5,545,460,861.86 | 5,364,934,667.18 | 6,396,470,476.95 |
| 衍生金融资产(元) | 会员可见 | - | - | - | - | 2,375,850.00 | 341,680.00 | 89,550.00 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,903,669.36 | 110,262,672.98 | 95,852,445.00 | 66,298,772.37 | 116,401,879.58 | 136,874,330.53 | 194,139,246.69 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,916,506.65 | 14,557,400.04 | 10,907,000.60 | 12,281,928.00 | 15,331,928.00 | 40,945,000.00 | 69,051,963.55 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,987,162.71 | 95,705,272.94 | 84,945,444.40 | 54,016,844.37 | 101,069,951.58 | 95,929,330.53 | 125,087,283.14 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,925,471.15 | 95,070,516.50 | 114,819,527.07 | 133,549,350.56 | 498,451,376.83 | 316,265,385.44 | 236,748,595.36 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,131,507.11 | 14,417,016.91 | 12,861,051.21 | 13,365,173.86 | 12,761,702.49 | 10,285,164.25 | 9,100,467.55 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,049,729.07 | 612,606,394.23 | 782,011,830.57 | 486,128,268.25 | 617,761,288.53 | 962,664,965.60 | 1,108,010,751.45 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,076,749.97 | 11,580,106.43 | 57,410,103.34 | 48,416,448.43 | 108,451,160.77 | 93,430,849.58 | 60,636,269.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,671,483,010.28 | 6,231,795,353.47 | 6,542,722,820.80 | 6,458,454,667.31 | 8,208,526,068.10 | 8,002,375,711.68 | 9,365,238,157.94 |
| 非流动资产: | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,072,246,648.73 | 6,184,549,726.77 | 6,266,878,107.85 | 6,384,696,207.19 | 6,311,153,625.64 | 6,416,187,567.15 | 6,463,840,634.10 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,896,462,849.22 | 1,122,616,549.43 | 1,078,653,876.12 | 1,046,209,450.30 | 916,899,425.46 | 719,174,445.65 | 583,263,021.53 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,950,148.10 | 70,395,101.42 | 72,026,388.08 | 72,418,972.31 | 6,730,249.81 | 7,522,999.60 | 8,563,291.25 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,768,886.91 | 200,580,558.38 | 197,933,286.37 | 201,095,546.34 | 190,823,279.37 | 189,938,830.33 | 192,342,532.18 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,595,236.31 | 51,434,754.04 | 39,464,577.21 | 39,997,654.50 | 32,711,809.25 | 33,170,030.59 | 29,098,404.65 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,257,419.41 | 126,032,006.78 | 131,167,226.25 | 126,566,930.30 | 125,991,313.57 | 132,416,438.13 | 128,706,716.43 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 669,894,225.07 | 598,423,690.69 | 464,629,704.16 | 460,924,937.29 | 89,322,137.23 | 94,527,666.91 | 99,733,196.59 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,090,175,413.75 | 8,354,032,387.51 | 8,250,753,166.04 | 8,331,909,698.23 | 7,673,631,840.33 | 7,592,937,978.36 | 7,505,547,796.73 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,761,658,424.03 | 14,585,827,740.98 | 14,793,475,986.84 | 14,790,364,365.54 | 15,882,157,908.43 | 15,595,313,690.04 | 16,870,785,954.67 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | 121,530,442.53 | 88,123,000.92 | 234,408,955.36 | 110,333,812.68 | - | - | - |
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,176,285.71 | 67,662,082.07 | 53,292,666.83 | 48,456,890.53 | 38,293,922.67 | 38,275,521.10 | 33,150,776.49 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,079,747,443.93 | 1,868,946,242.61 | 1,906,414,617.04 | 2,014,303,404.82 | 1,841,401,863.65 | 1,834,319,231.64 | 2,218,263,795.86 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 870,640,567.34 | 542,341,367.53 | 530,450,000.00 | 642,116,914.87 | 615,686,730.17 | 741,896,390.35 | 1,059,298,501.55 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,209,106,876.59 | 1,326,604,875.08 | 1,375,964,617.04 | 1,372,186,489.95 | 1,225,715,133.48 | 1,092,422,841.29 | 1,158,965,294.31 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,561,270.17 | 146,162,154.48 | 188,678,333.00 | 155,783,613.71 | 302,780,433.98 | 222,236,354.57 | 236,903,026.99 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,343,722.42 | 167,168,821.21 | 159,497,334.43 | 216,269,628.37 | 233,067,265.24 | 229,825,834.99 | 215,332,500.79 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,721,751.99 | 87,561,131.81 | 49,057,565.56 | 57,181,818.27 | 99,733,416.13 | 85,781,968.20 | 58,320,904.37 |
| 应付股利(元) | - | 会员可见 | - | - | - | 246,131,416.80 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,194,932.69 | 111,974,217.63 | 120,124,651.97 | 145,499,963.08 | 158,838,870.29 | 161,234,043.16 | 169,746,871.67 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,449,317.34 | 21,449,317.34 | 40,204,417.44 | 39,804,980.63 | - | - | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,672,965.13 | 19,001,080.08 | 24,528,183.29 | 20,251,869.78 | 39,361,456.42 | 28,890,726.10 | 30,797,393.51 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,904,398,131.91 | 2,824,179,464.95 | 2,776,206,724.92 | 2,807,885,981.87 | 2,713,477,228.38 | 2,600,563,679.76 | 2,962,515,269.68 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,054,636.20 | 21,721,778.52 | 21,291,711.50 | 20,572,337.32 | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,762,104.65 | 14,348,855.55 | 2,553,325.00 | 2,333,456.92 | 2,122,584.24 | 1,900,351.41 | 1,680,887.56 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,964,467.74 | 78,508,164.36 | 78,698,516.37 | 59,383,056.90 | 40,410,777.34 | 39,744,159.31 | 40,625,504.04 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,194,101.25 | 105,284,593.53 | 95,685,007.88 | 97,854,745.62 | 74,043,057.01 | 74,470,372.52 | 73,897,866.59 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,975,309.84 | 219,863,391.96 | 198,228,560.75 | 180,143,596.76 | 116,576,418.59 | 116,114,883.24 | 116,204,258.19 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,113,373,441.75 | 3,044,042,856.91 | 2,974,435,285.67 | 2,988,029,578.63 | 2,830,053,646.97 | 2,716,678,563.00 | 3,078,719,527.87 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,972,222,224.00 | 3,972,222,224.00 | 3,972,222,224.00 | 3,972,222,224.00 | 3,972,222,224.00 | 3,972,222,224.00 | 3,972,222,224.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,824,820,047.17 | 3,824,820,047.17 | 3,824,820,047.17 | 3,824,820,047.17 | 3,824,820,047.17 | 3,824,820,047.17 | 3,824,820,047.17 |
| 其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | - | 3,336,500.22 | 969,144.44 | 516,112.00 | - | 521,868.47 | -6,415.84 | 353,352.39 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 987,751,122.20 | 987,751,122.20 | 987,751,122.20 | 987,751,122.20 | 953,821,670.51 | 953,821,670.51 | 953,821,670.51 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,860,155,088.69 | 2,756,022,346.26 | 3,033,731,195.80 | 3,017,541,393.54 | 4,300,718,451.31 | 4,127,777,601.20 | 5,040,849,132.73 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,648,284,982.28 | 11,541,784,884.07 | 11,819,040,701.17 | 11,802,334,786.91 | 13,052,104,261.46 | 12,878,635,127.04 | 13,792,066,426.80 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,648,284,982.28 | 11,541,784,884.07 | 11,819,040,701.17 | 11,802,334,786.91 | 13,052,104,261.46 | 12,878,635,127.04 | 13,792,066,426.80 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,761,658,424.03 | 14,585,827,740.98 | 14,793,475,986.84 | 14,790,364,365.54 | 15,882,157,908.43 | 15,595,313,690.04 | 16,870,785,954.67 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-24 | 2025-04-24 | 2024-10-30 | 2024-08-30 | 2024-04-19 | 2024-04-19 | 2023-10-28 | 2023-08-22 | 2023-04-19 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
