2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 4,318,060,513.25 | 4,816,203,054.04 | 4,757,741,956.30 | 4,929,655,280.71 | 4,458,065,462.12 | 4,963,000,267.21 | 5,152,344,325.81 | 4,708,594,143.55 | 3,115,551,289.61 | 2,958,896,153.92 | 3,518,151,102.54 |
其中:交易性金融资产(元) | 2,142,001,423.11 | 1,650,834,874.92 | 933,388,100.03 | 1,550,121,418.99 | 1,623,987,555.70 | 1,205,571,721.64 | 729,335,879.16 | 1,676,192,458.81 | 1,820,814,483.99 | 1,192,764,029.29 | 1,357,424,177.73 |
应收票据及应收账款(元) | 4,391,389,952.39 | 4,255,820,931.49 | 4,855,551,370.54 | 4,522,735,273.16 | 3,880,390,612.36 | 3,840,432,422.74 | 3,106,917,562.22 | 3,115,572,670.54 | 4,224,554,386.84 | 4,193,408,832.69 | 4,092,436,457.07 |
其中:应收票据(元) | 129,000.00 | - | 1,142,304.00 | 1,142,304.00 | 5,000,000.00 | 1,147,520.00 | 8,870,760.00 | 11,805,411.05 | 4,705,005.80 | 13,396,939.15 | 6,877,514.29 |
其中:应收账款(元) | 4,391,260,952.39 | 4,255,820,931.49 | 4,854,409,066.54 | 4,521,592,969.16 | 3,875,390,612.36 | 3,839,284,902.74 | 3,098,046,802.22 | 3,103,767,259.49 | 4,219,849,381.04 | 4,180,011,893.54 | 4,085,558,942.78 |
预付款项(元) | 288,783,938.71 | 265,206,151.96 | 162,059,975.42 | 116,421,213.56 | 174,659,193.66 | 149,359,428.88 | 288,800,211.64 | 141,986,068.38 | 299,243,834.31 | 205,660,779.42 | 329,251,521.10 |
其他应收款(元) | 250,088,927.08 | 294,217,202.63 | 681,969,766.26 | 653,517,739.86 | 211,409,294.22 | 197,930,623.52 | 1,167,348,099.95 | 1,732,807,872.02 | 409,406,521.79 | 948,102,968.18 | 246,585,738.27 |
存货(元) | 2,142,522,444.83 | 1,633,238,142.84 | 1,542,882,017.95 | 1,333,222,658.59 | 2,077,576,201.22 | 1,835,277,960.57 | 1,761,954,840.25 | 1,508,378,515.23 | 1,096,347,216.45 | 747,166,891.51 | 538,637,279.25 |
合同资产(元) | 163,319,054.63 | 263,969,294.23 | 61,265,243.66 | 69,431,569.81 | 430,992,394.87 | 362,635,584.08 | 113,318,719.00 | 113,937,985.48 | 133,470,786.36 | 134,473,456.78 | 94,051,196.88 |
持有待售资产(元) | 12,689,790.00 | 12,689,790.00 | 12,689,790.00 | - | 19,456,200.00 | 19,456,200.00 | 19,456,200.00 | 19,456,200.00 | - | - | - |
一年内到期的非流动资产(元) | 6,237,155.61 | 9,585,055.07 | 7,943,257.30 | 11,548,481.35 | 9,207,840.08 | 10,510,827.37 | 11,813,181.78 | 12,543,093.50 | 9,677,965.66 | 11,425,613.99 | 10,474,576.76 |
其他流动资产(元) | 287,823,993.47 | 313,757,508.24 | 325,747,180.07 | 299,729,967.05 | 242,303,293.68 | 102,831,219.76 | 63,143,007.60 | 62,559,096.03 | 42,996,894.95 | 40,231,192.17 | 30,652,293.56 |
流动资产合计(元) | 14,076,108,368.62 | 13,522,776,628.76 | 13,356,173,445.08 | 13,652,142,700.31 | 13,219,855,036.86 | 12,689,825,482.74 | 12,721,834,961.27 | 13,537,740,831.23 | 11,324,121,525.51 | 10,477,385,640.95 | 10,276,390,285.89 |
非流动资产: | |||||||||||
长期应收款(元) | - | - | - | - | - | - | - | - | - | 20,103,547.18 | - |
长期股权投资(元) | 293,051,420.92 | 244,231,194.43 | 231,985,653.30 | 246,058,697.61 | 247,871,739.51 | 362,057,939.61 | 360,678,822.09 | 353,522,767.36 | 332,723,216.68 | 346,534,525.65 | 310,330,195.09 |
其他权益工具投资(元) | 43,912,367.27 | 43,912,367.27 | 43,912,367.27 | 43,912,367.27 | 42,800,000.00 | 42,800,000.00 | 42,800,000.00 | 42,800,000.00 | 42,690,600.00 | 42,690,600.00 | 42,690,600.00 |
其他非流动金融资产(元) | 315,108,063.42 | 315,108,063.42 | 315,108,063.42 | 315,108,063.42 | 216,397,016.46 | 216,397,016.46 | 216,397,016.46 | 216,397,016.46 | 183,336,620.83 | 123,609,361.60 | 114,139,411.68 |
固定资产(元) | 8,429,380,814.36 | 8,001,368,832.27 | 7,553,797,979.31 | 7,475,059,274.39 | 6,827,720,420.98 | 5,969,863,250.35 | 5,805,111,468.81 | 5,882,338,600.95 | 7,374,200,149.30 | 7,449,772,930.11 | 8,299,865,486.36 |
在建工程(元) | 184,809,843.46 | 667,359,694.15 | 565,190,660.10 | 543,297,231.46 | 1,366,531,749.23 | 1,183,570,778.99 | 386,393,740.93 | 286,541,017.44 | 265,209,757.46 | 137,661,852.14 | 59,495,469.95 |
生产性生物资产(元) | 4,905,022.89 | 4,985,180.55 | 5,065,338.21 | 5,145,495.87 | 11,813,078.93 | 11,994,689.06 | 12,176,299.19 | 12,357,909.32 | 25,026,414.52 | 25,382,739.12 | 35,719,445.55 |
使用权资产(元) | 346,030,740.35 | 264,462,620.99 | 267,568,806.34 | 224,643,161.01 | 369,059,914.42 | 347,779,077.76 | 353,578,700.17 | 359,539,999.09 | 544,199,561.80 | 550,289,651.75 | 559,408,096.40 |
无形资产(元) | 210,559,004.15 | 235,585,100.93 | 232,604,901.14 | 217,624,189.07 | 228,001,758.62 | 222,997,698.95 | 213,253,772.31 | 109,631,833.14 | 106,890,360.70 | 108,347,168.36 | 100,849,772.85 |
长期待摊费用(元) | 73,784,780.70 | 64,247,154.68 | 67,533,645.28 | 69,991,285.39 | 70,986,049.97 | 75,748,134.13 | 79,294,323.01 | 83,788,688.52 | 76,524,644.89 | 70,026,782.56 | 73,751,753.43 |
递延所得税资产(元) | 131,602,314.60 | 142,497,976.91 | 116,961,271.68 | 118,340,695.05 | 71,894,687.38 | 67,164,594.82 | 71,082,985.90 | 78,461,992.04 | 47,380,041.88 | 51,919,367.36 | 48,109,212.58 |
其他非流动资产(元) | 406,846,382.49 | 327,126,065.94 | 260,211,118.76 | 274,549,360.63 | 570,195,281.09 | 443,804,082.33 | 501,669,916.18 | 337,426,432.26 | 292,935,845.42 | 335,193,092.45 | 410,319,864.92 |
非流动资产合计(元) | 10,439,990,754.61 | 10,310,884,251.54 | 9,659,939,804.81 | 9,533,729,821.17 | 10,023,271,696.59 | 8,944,177,262.46 | 8,042,437,045.05 | 7,762,806,256.58 | 9,291,117,213.48 | 9,261,531,618.28 | 10,054,679,308.81 |
资产总计(元) | 24,516,099,123.23 | 23,833,660,880.30 | 23,016,113,249.89 | 23,185,872,521.48 | 23,243,126,733.45 | 21,634,002,745.20 | 20,764,272,006.32 | 21,300,547,087.81 | 20,615,238,738.99 | 19,738,917,259.23 | 20,331,069,594.70 |
流动负债: | |||||||||||
短期借款(元) | 484,430,345.91 | 494,448,165.36 | 249,789,977.51 | 240,052,540.01 | 388,356,755.29 | 383,375,817.79 | 428,669,344.53 | 730,341,893.33 | 588,062,487.48 | 652,679,300.28 | 899,676,346.33 |
应付票据及应付账款(元) | 4,224,500,767.40 | 4,169,000,260.71 | 3,579,142,954.04 | 3,723,709,070.25 | 3,714,505,253.08 | 2,549,544,263.83 | 2,183,598,275.06 | 2,497,256,115.33 | 1,945,060,514.65 | 1,149,238,189.04 | 1,118,680,050.43 |
其中:应付票据(元) | 1,415,783,908.46 | 1,355,551,300.89 | 1,011,556,809.54 | 1,249,338,522.83 | 1,437,771,783.24 | 854,082,173.39 | 1,035,362,199.84 | 1,088,659,177.90 | 790,029,566.87 | 384,234,014.31 | 382,958,688.90 |
其中:应付账款(元) | 2,808,716,858.94 | 2,813,448,959.82 | 2,567,586,144.50 | 2,474,370,547.42 | 2,276,733,469.84 | 1,695,462,090.44 | 1,148,236,075.22 | 1,408,596,937.43 | 1,155,030,947.78 | 765,004,174.73 | 735,721,361.53 |
合同负债(元) | 311,860,726.27 | 180,356,737.06 | 53,368,386.97 | 246,440,888.73 | 222,031,489.30 | 223,392,709.80 | 321,565,620.73 | 106,734,352.63 | 165,987,324.56 | 189,060,439.88 | 114,341,321.43 |
应付职工薪酬(元) | 73,255,646.67 | 74,130,279.97 | 67,688,960.06 | 143,983,638.04 | 148,214,372.71 | 145,953,945.07 | 94,019,579.84 | 121,985,324.12 | 84,676,282.14 | 75,953,783.24 | 72,978,249.67 |
应交税费(元) | 178,474,389.43 | 175,397,352.73 | 151,111,575.29 | 214,106,189.47 | 160,882,430.76 | 151,566,849.59 | 112,853,936.67 | 166,321,706.71 | 117,096,779.28 | 147,493,279.66 | 69,096,123.52 |
应付股利(元) | 8,220,000.00 | 8,220,000.00 | 7,620,000.00 | 7,020,000.00 | 7,420,000.00 | 6,820,000.00 | 6,280,000.00 | 5,620,000.00 | 4,960,000.00 | 4,300,000.00 | 3,640,000.00 |
其他应付款(元) | 111,269,652.32 | 111,022,681.14 | 193,925,239.79 | 165,738,303.62 | 162,135,152.27 | 177,541,717.07 | 215,393,187.90 | 202,402,994.72 | 39,904,326.93 | 42,452,692.00 | 35,677,874.38 |
一年内到期的非流动负债(元) | 725,630,763.42 | 693,149,762.81 | 642,454,669.02 | 653,421,174.04 | 344,984,687.38 | 370,647,333.04 | 356,326,464.17 | 601,247,200.34 | 743,554,000.00 | 1,145,818,900.00 | 916,540,116.00 |
其他流动负债(元) | 11,456,420.98 | 11,725,696.51 | 4,008,262.83 | 6,089,248.95 | 10,871,984.77 | 20,179,537.83 | 6,080,649.05 | 4,626,272.53 | - | - | - |
流动负债合计(元) | 6,129,098,712.40 | 5,917,450,936.29 | 4,949,110,025.51 | 5,400,561,053.11 | 5,159,402,125.56 | 4,029,022,174.02 | 3,724,787,057.95 | 4,436,535,859.71 | 3,689,301,715.04 | 3,406,996,584.10 | 3,230,630,081.76 |
非流动负债: | |||||||||||
长期借款(元) | 2,051,033,195.01 | 1,955,601,597.51 | 1,880,368,711.97 | 1,895,996,293.97 | 2,301,182,429.44 | 2,088,507,675.68 | 1,611,524,000.00 | 1,592,790,000.00 | 1,423,282,590.68 | 1,211,957,089.73 | 1,761,920,415.02 |
租赁负债(元) | 354,527,567.91 | 256,100,041.48 | 255,301,851.90 | 212,267,806.59 | 319,253,429.34 | 326,116,071.16 | 335,365,602.70 | 336,815,633.39 | 522,276,986.44 | 531,522,042.26 | 540,890,437.74 |
预计负债(元) | 28,702,138.43 | 28,669,138.08 | 28,672,104.22 | 28,708,643.93 | 27,846,898.34 | 27,874,254.10 | 27,827,219.41 | 27,831,731.90 | - | - | - |
递延收益(元) | 11,391,854.67 | 11,733,471.98 | 12,095,566.61 | 12,490,797.65 | 13,072,827.43 | 13,958,488.55 | 15,021,760.04 | 16,212,209.77 | 17,396,966.73 | 18,684,248.95 | 20,236,789.69 |
递延所得税负债(元) | 33,181,168.80 | 33,338,075.59 | 33,173,415.85 | 33,269,227.44 | 10,130,663.91 | 10,005,450.00 | 11,587,405.44 | 11,461,009.66 | - | - | - |
其他非流动负债(元) | 23,247,836.89 | 22,182,977.63 | 20,101,084.73 | 19,035,914.37 | 15,776,243.24 | 13,505,413.90 | 11,658,816.07 | 11,277,785.98 | 49,000,000.00 | - | - |
非流动负债合计(元) | 2,502,083,761.71 | 2,307,625,302.27 | 2,229,712,735.28 | 2,201,768,683.95 | 2,687,262,491.70 | 2,479,967,353.39 | 2,012,984,803.66 | 1,996,388,370.70 | 2,011,956,543.85 | 1,762,163,380.94 | 2,323,047,642.45 |
负债合计(元) | 8,631,182,474.11 | 8,225,076,238.56 | 7,178,822,760.79 | 7,602,329,737.06 | 7,846,664,617.26 | 6,508,989,527.41 | 5,737,771,861.61 | 6,432,924,230.41 | 5,701,258,258.89 | 5,169,159,965.04 | 5,553,677,724.21 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 | 2,060,169,156.00 |
资本公积(元) | 7,609,022,366.72 | 7,613,416,512.35 | 7,611,003,446.17 | 7,606,962,554.26 | 7,601,408,131.47 | 7,595,372,160.46 | 7,589,336,189.45 | 7,580,427,262.44 | 7,589,438,271.46 | 7,570,520,480.37 | 7,536,484,019.92 |
减:库存股(元) | 194,042,313.88 | 194,042,313.88 | 194,042,313.88 | 230,061,301.26 | 230,510,418.01 | 230,510,418.01 | 278,835,134.67 | 226,743,549.23 | 24,080,945.64 | 24,080,945.64 | - |
其他综合收益(元) | 12,521,215.23 | 6,915,738.52 | 7,412,102.95 | 8,807,363.88 | 5,760,672.71 | 6,406,328.27 | 93,380.14 | 405,854.84 | -7,379,674.24 | -4,623,061.98 | -2,845,203.27 |
专项储备(元) | 4,377,753.59 | 2,757,036.35 | 2,016,272.38 | 2,016,272.38 | 2,891,397.16 | 2,891,397.16 | 963,759.80 | 963,759.80 | - | - | - |
盈余公积(元) | 467,131,594.28 | 467,131,594.28 | 467,131,594.28 | 467,131,594.28 | 401,150,539.59 | 401,150,539.59 | 401,150,539.59 | 401,150,539.59 | 300,215,126.69 | 300,215,126.69 | 300,215,126.69 |
未分配利润(元) | 5,863,553,352.35 | 5,552,027,375.42 | 5,789,790,085.38 | 5,571,912,424.49 | 5,457,523,749.45 | 5,187,605,402.89 | 5,166,553,680.64 | 4,969,883,074.64 | 4,948,018,120.11 | 4,623,786,368.57 | 4,845,518,909.84 |
归属于母公司股东权益合计(元) | 15,822,733,124.29 | 15,508,375,099.04 | 15,743,480,343.28 | 15,486,938,064.03 | 15,298,393,228.37 | 15,023,084,566.36 | 14,939,431,570.95 | 14,786,256,098.08 | 14,866,380,054.38 | 14,525,987,124.01 | 14,739,542,009.18 |
少数股东权益(元) | 62,183,524.83 | 100,209,542.70 | 93,810,145.82 | 96,604,720.39 | 98,068,887.82 | 101,928,651.43 | 87,068,573.76 | 81,366,759.32 | 47,600,425.72 | 43,770,170.18 | 37,849,861.31 |
股东权益合计(元) | 15,884,916,649.12 | 15,608,584,641.74 | 15,837,290,489.10 | 15,583,542,784.42 | 15,396,462,116.19 | 15,125,013,217.79 | 15,026,500,144.71 | 14,867,622,857.40 | 14,913,980,480.10 | 14,569,757,294.19 | 14,777,391,870.49 |
负债和股东权益合计(元) | 24,516,099,123.23 | 23,833,660,880.30 | 23,016,113,249.89 | 23,185,872,521.48 | 23,243,126,733.45 | 21,634,002,745.20 | 20,764,272,006.32 | 21,300,547,087.81 | 20,615,238,738.99 | 19,738,917,259.23 | 20,331,069,594.70 |
公告日期 | 2024-10-30 | 2024-08-20 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-26 | 2023-04-26 | 2023-04-26 | 2022-10-29 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |