| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,549,507,027.50 | 3,560,313,173.79 | 1,231,402,603.16 | 5,397,441,801.56 | 3,431,797,315.70 | 2,111,366,706.83 | 998,586,977.12 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,846,500.02 | 49,715,203.95 | 31,085,883.94 | 139,634,908.72 | 119,386,899.08 | 98,945,306.31 | 35,065,636.72 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,718,959.87 | 86,202,495.09 | 193,987,680.00 | 537,650,997.12 | 256,345,597.19 | 460,916,978.75 | 148,027,989.40 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,741,072,487.39 | 3,696,230,872.83 | 1,456,476,167.10 | 6,074,727,707.40 | 3,807,529,811.97 | 2,671,228,991.89 | 1,181,680,603.24 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,614,412,353.85 | 2,196,871,166.84 | 1,286,177,174.07 | 4,146,436,772.52 | 3,092,986,545.37 | 2,165,759,676.08 | 835,625,740.73 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,700,442.02 | 409,908,550.04 | 234,445,744.50 | 639,936,955.94 | 480,767,501.11 | 320,396,942.28 | 183,113,020.36 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,610,044.57 | 302,203,994.68 | 140,728,919.68 | 569,209,488.03 | 431,350,208.80 | 270,686,603.60 | 127,384,309.53 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,839,423.10 | 322,536,597.06 | 118,642,643.90 | 377,899,785.95 | 213,136,951.84 | 120,674,160.07 | 110,775,042.10 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,116,562,263.54 | 3,231,520,308.62 | 1,779,994,482.15 | 5,733,483,002.44 | 4,218,241,207.12 | 2,877,517,382.03 | 1,256,898,112.72 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 624,510,223.85 | 464,710,564.21 | -323,518,315.05 | 341,244,704.96 | -410,711,395.15 | -206,288,390.14 | -75,217,509.48 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,702,084,934.70 | 4,058,477,834.70 | 1,830,200,000.00 | 8,664,627,909.33 | 6,578,280,308.69 | 4,652,089,870.00 | 2,259,800,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,359,230.85 | 16,770,460.92 | 8,848,357.46 | 46,880,377.12 | 37,954,509.68 | 28,605,774.54 | 17,017,700.05 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,624,664.59 | 4,991,661.13 | 67,666.12 | 6,387,524.16 | 995,296.30 | 909,630.93 | 221,621.85 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 25,880,400.00 | 21,380,400.00 | - | 683,993,342.07 | 389,907,691.74 | 331,170,000.00 | 610,570,000.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 374,067,383.40 | 333,715,129.76 | - | 1,347,132,572.59 | 1,326,534,146.41 | 1,290,017,339.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,177,016,613.54 | 4,435,335,486.51 | 1,839,116,023.58 | 10,749,021,725.27 | 8,333,671,952.82 | 6,302,792,614.47 | 2,887,609,321.90 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 699,787,552.29 | 415,306,550.69 | 181,807,756.43 | 1,895,325,929.46 | 1,376,866,503.09 | 766,132,110.92 | 301,628,278.56 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,370,770,219.17 | 4,158,070,219.17 | 1,215,000,000.00 | 8,423,647,199.10 | 6,414,289,246.21 | 4,194,489,976.76 | 1,321,143,952.64 |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | - | - | 20,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,070,557,771.46 | 4,573,376,769.86 | 1,396,807,756.43 | 10,318,973,128.56 | 7,791,155,749.30 | 4,960,622,087.68 | 1,642,772,231.20 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -893,541,157.92 | -138,041,283.35 | 442,308,267.15 | 430,048,596.71 | 542,516,203.52 | 1,342,170,526.79 | 1,244,837,090.70 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,576,000.00 | - | - | - | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,576,000.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,329,217,916.97 | 1,168,530,319.47 | 98,270,418.00 | 1,336,278,033.50 | 1,102,646,122.50 | 779,149,675.68 | 45,000,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,331,793,916.97 | 1,168,530,319.47 | 98,270,418.00 | 1,336,278,033.50 | 1,102,646,122.50 | 779,149,675.68 | 45,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 855,744,425.06 | 815,138,425.06 | 116,316,000.00 | 1,397,863,476.71 | 992,649,476.71 | 859,833,476.71 | 571,055,701.63 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,270,882.56 | 667,696,919.22 | 24,054,462.73 | 464,164,485.28 | 437,412,789.49 | 410,596,789.37 | 25,273,923.29 |
| 其中:子公司支付给少数股东的股利、利润(元) | 会员可见 | 会员可见 | - | 会员可见 | 120,000.00 | 120,000.00 | - | 80,000.00 | 80,000.00 | 80,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,725,532.01 | 11,511,662.89 | 5,975,901.85 | 75,899,222.02 | 77,964,019.42 | 67,595,172.46 | 55,288,400.32 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,565,740,839.63 | 1,494,347,007.17 | 146,346,364.58 | 1,937,927,184.01 | 1,508,026,285.62 | 1,338,025,438.54 | 651,618,025.24 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -233,946,922.66 | -325,816,687.70 | -48,075,946.58 | -601,649,150.51 | -405,380,163.12 | -558,875,762.86 | -606,618,025.24 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,115,553,558.17 | 4,115,553,558.17 | 4,115,553,558.17 | 3,916,435,284.59 | 3,916,435,284.59 | 3,916,435,284.59 | 3,916,435,284.59 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,605,593,980.88 | 4,118,970,460.99 | 4,180,887,912.45 | 4,115,553,558.17 | 3,664,680,296.66 | 4,525,029,272.32 | 4,466,386,035.17 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 603,529,480.42 | - | 1,049,043,658.45 | - | 602,901,407.15 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 22,514,030.36 | - | 44,895,645.52 | - | 873,862.12 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 247,061,028.66 | - | 400,212,557.31 | - | 175,292,597.30 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 247,061,028.66 | - | 400,212,557.31 | - | 175,292,597.30 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 8,552,222.87 | - | 15,205,672.06 | - | 6,766,082.71 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 10,229,766.98 | - | 22,497,061.01 | - | 12,070,330.44 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -3,934,947.28 | - | -2,095,264.88 | - | 425,804.66 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 286,776.80 | - | 1,329,835.32 | - | 757,290.18 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -6,161,365.28 | - | -107,147,341.53 | - | -4,420,511.99 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 51,184,282.15 | - | 80,538,990.62 | - | 22,775,715.59 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -9,722,432.41 | - | -41,178,645.49 | - | -19,557,656.24 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -24,088,433.71 | - | -18,070,485.23 | - | 9,841,837.56 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -24,157,281.86 | - | -44,485,740.96 | - | 11,297,397.22 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 68,848.15 | - | 26,415,255.73 | - | -1,455,559.66 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -303,425,552.60 | - | 169,158,914.59 | - | -326,899,445.34 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -69,972,601.71 | - | -1,884,218,002.57 | - | -616,138,890.82 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -56,853,894.11 | - | 508,150,987.63 | - | -46,961,532.94 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 6,453,958.09 | - | 26,535,291.82 | - | 14,944,898.02 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 4,118,970,460.99 | - | 4,115,553,558.17 | - | 4,525,029,272.32 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 4,115,553,558.17 | - | 3,916,435,284.59 | - | 3,916,435,284.59 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 3,416,902.82 | - | 199,118,273.58 | - | 608,593,987.73 | - |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-20 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
