2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | ||||||||||
货币资金(元) | 54,484,187,039.06 | 57,314,471,964.93 | 57,001,192,070.63 | 56,755,481,867.66 | 56,110,206,346.11 | 48,325,820,864.99 | 54,372,049,619.32 | 52,006,341,997.23 | 43,563,232,348.23 | 35,339,933,643.24 |
其中:交易性金融资产(元) | 20,660,406.20 | 31,295,935.50 | 30,848,123.74 | 30,695,460.64 | 37,331,216.72 | - | - | - | - | - |
应收票据及应收账款(元) | 10,872,197,948.68 | 11,180,010,540.31 | 11,152,155,977.97 | 11,221,037,562.82 | 12,594,687,127.30 | 10,881,242,905.33 | 9,219,949,838.71 | 9,147,961,713.96 | 8,667,355,034.60 | 6,808,119,002.09 |
其中:应收票据(元) | 642,350,006.19 | 797,419,281.63 | 296,310,630.64 | 172,014,754.65 | 85,412,346.66 | 25,455,669.75 | 144,203,326.40 | 2,660,000.00 | 444,084,775.08 | 812,260,540.23 |
其中:应收账款(元) | 10,229,847,942.49 | 10,382,591,258.68 | 10,855,845,347.33 | 11,049,022,808.17 | 12,509,274,780.64 | 10,855,787,235.58 | 9,075,746,512.31 | 9,145,301,713.96 | 8,223,270,259.52 | 5,995,858,461.86 |
预付款项(元) | 3,053,409,542.33 | 2,631,744,396.53 | 2,963,370,506.17 | 4,338,131,038.13 | 3,457,712,135.20 | 3,555,084,654.38 | 3,302,713,983.59 | 11,890,621,118.52 | 5,769,475,018.36 | 7,322,678,234.16 |
应收股利(元) | 137,383,623.55 | 52,444,910.00 | 76,654,709.37 | 156,636,305.06 | 131,180,961.59 | 101,310,485.27 | 131,487,624.27 | 132,275,865.11 | 137,675,865.11 | 132,275,865.11 |
其他应收款(元) | 255,658,987.73 | 197,561,488.13 | 237,743,063.55 | 372,156,037.87 | 453,985,113.20 | 525,378,929.53 | 335,593,732.33 | 382,394,901.45 | 314,491,242.51 | 239,662,091.69 |
存货(元) | 18,409,609,772.76 | 22,613,260,858.28 | 21,539,560,787.57 | 24,810,419,512.30 | 22,237,236,347.60 | 22,541,110,671.37 | 19,317,555,540.96 | 25,803,800,167.57 | 24,905,948,197.56 | 21,571,641,348.81 |
合同资产(元) | 1,941,913,437.39 | 1,683,664,420.02 | 1,998,183,978.59 | 1,383,725,467.53 | 1,154,301,045.57 | 870,960,794.58 | 1,324,087,435.40 | 1,138,240,293.19 | 992,341,301.90 | 899,338,422.01 |
持有待售资产(元) | - | - | - | - | - | - | 104,546,807.40 | 21,792,408.92 | 13,863,452.28 | 481,898.91 |
一年内到期的非流动资产(元) | 43,871,235.03 | 38,894,198.56 | 41,621,901.29 | 37,514,167.02 | 36,575,928.17 | 36,968,611.50 | 40,916,477.84 | 46,521,967.35 | 43,441,359.68 | 41,949,408.43 |
其他流动资产(元) | 3,624,974,112.85 | 5,067,670,835.09 | 4,032,710,968.83 | 2,308,137,679.28 | 2,401,294,354.51 | 1,861,695,574.65 | 1,109,133,962.46 | 1,947,659,595.55 | 1,412,803,228.16 | 1,687,974,992.08 |
流动资产合计(元) | 93,216,033,318.19 | 101,559,327,005.92 | 99,860,632,035.64 | 102,625,657,397.18 | 99,601,866,302.61 | 90,741,292,900.45 | 90,816,618,854.78 | 104,327,534,709.10 | 87,255,222,120.90 | 74,887,097,085.24 |
非流动资产: | ||||||||||
债权投资(元) | 61,768.12 | 59,138.31 | 59,265.13 | 60,760.06 | 64,433.76 | 121,847.82 | 120,996.62 | 119,074.15 | 115,340.91 | 113,772.50 |
长期应收款(元) | 147,273,435.06 | 157,086,777.40 | 167,227,610.08 | 178,462,881.31 | 187,516,088.32 | 195,367,664.65 | 207,764,255.10 | 185,436,052.03 | 203,953,328.01 | 207,692,989.38 |
长期股权投资(元) | 9,466,915,071.98 | 9,488,756,178.83 | 9,292,860,083.30 | 8,931,486,453.08 | 8,048,695,547.75 | 11,240,699,578.23 | 9,698,493,084.52 | 6,937,031,359.94 | 5,656,655,751.59 | 5,105,936,603.13 |
其他权益工具投资(元) | 56,791,534.09 | 59,467,995.04 | 59,710,262.96 | 68,666,699.48 | 70,604,813.83 | 68,634,876.96 | 70,002,363.23 | 31,562,100.92 | 38,824,921.75 | 40,955,940.64 |
其他非流动金融资产(元) | - | - | - | - | - | 39,346,369.64 | 43,936,440.18 | 39,336,192.10 | 38,155,597.46 | 29,850,724.82 |
投资性房地产(元) | - | - | - | 13,465,467.99 | 13,650,657.07 | 61,052,794.81 | 72,384,316.74 | 74,762,498.96 | 72,891,347.28 | 71,121,766.16 |
固定资产(元) | 38,977,733,908.43 | 37,782,090,504.07 | 37,058,778,501.30 | 33,314,340,220.67 | 29,012,740,195.19 | 26,791,989,308.26 | 25,146,892,434.67 | 24,642,191,155.31 | 23,802,437,271.99 | 24,879,060,792.10 |
在建工程(元) | 4,554,200,100.28 | 6,737,883,147.21 | 6,278,698,929.17 | 8,642,316,314.03 | 8,339,946,733.18 | 5,693,374,062.21 | 5,367,920,219.48 | 3,295,542,575.17 | 3,068,914,444.27 | 2,644,297,423.61 |
使用权资产(元) | 5,579,306,214.55 | 5,619,189,722.55 | 4,625,098,553.85 | 3,772,202,898.63 | 2,999,160,423.42 | 2,898,389,114.93 | 2,657,400,950.64 | 2,480,507,142.78 | 2,620,658,026.37 | 2,700,830,444.45 |
无形资产(元) | 1,076,379,447.49 | 1,035,211,094.71 | 1,041,310,130.57 | 1,011,456,966.91 | 951,934,706.10 | 569,549,663.16 | 565,557,899.41 | 474,631,909.69 | 469,675,679.40 | 462,640,368.46 |
商誉(元) | 165,213,075.74 | 165,213,075.74 | 165,213,075.74 | 165,213,075.74 | 170,219,398.72 | 176,224,141.21 | 176,224,141.21 | 176,224,141.21 | 176,224,141.21 | 176,224,141.21 |
长期待摊费用(元) | 1,708,953,012.96 | 1,734,519,212.02 | 1,843,775,944.39 | 1,405,380,529.38 | 1,329,439,920.08 | 1,225,330,893.06 | 1,143,064,987.87 | 1,090,870,794.15 | 1,122,680,348.53 | 1,147,817,648.87 |
递延所得税资产(元) | 3,178,785,698.40 | 2,703,389,456.64 | 2,257,867,491.91 | 2,230,148,977.48 | 1,857,354,009.74 | 1,778,508,752.44 | 1,755,915,969.26 | 1,421,386,931.96 | 1,286,418,795.96 | 1,367,059,164.20 |
其他非流动资产(元) | 835,002,575.61 | 1,245,436,432.47 | 1,317,969,525.87 | 2,177,148,437.39 | 4,176,973,137.85 | 2,394,225,574.48 | 1,833,296,133.15 | 1,248,872,200.66 | 1,225,280,846.12 | 744,979,399.29 |
非流动资产合计(元) | 65,746,615,842.71 | 66,728,302,734.99 | 64,108,569,374.27 | 61,910,349,682.15 | 57,158,300,065.01 | 53,132,814,641.86 | 48,738,974,192.08 | 42,098,474,129.03 | 39,782,885,840.85 | 39,578,581,178.82 |
资产总计(元) | 158,962,649,160.90 | 168,287,629,740.91 | 163,969,201,409.91 | 164,536,007,079.33 | 156,760,166,367.62 | 143,874,107,542.31 | 139,555,593,046.86 | 146,426,008,838.13 | 127,038,107,961.75 | 114,465,678,264.06 |
流动负债: | ||||||||||
短期借款(元) | 300,122,000.00 | 105,821,028.55 | - | 20,000,000.00 | - | - | 78,641,234.04 | 600,533,750.00 | 1,802,842,333.77 | 4,107,824,025.89 |
应付票据及应付账款(元) | 36,727,848,032.22 | 40,431,096,549.90 | 41,088,527,426.49 | 40,562,282,819.08 | 42,026,531,209.34 | 31,958,964,109.14 | 33,587,629,454.58 | 39,943,651,753.82 | 35,380,112,280.79 | 27,334,110,531.38 |
其中:应付票据(元) | 21,010,648,676.26 | 25,581,626,603.70 | 20,353,581,476.83 | 22,134,759,408.72 | 26,894,062,617.61 | 18,434,408,472.49 | 20,052,186,841.71 | 23,971,533,611.28 | 20,740,747,493.16 | 15,233,920,297.04 |
其中:应付账款(元) | 15,717,199,355.96 | 14,849,469,946.20 | 20,734,945,949.66 | 18,427,523,410.36 | 15,132,468,591.73 | 13,524,555,636.65 | 13,535,442,612.87 | 15,972,118,142.54 | 14,639,364,787.63 | 12,100,190,234.34 |
预收款项(元) | 26,077,138.09 | 25,027,361.83 | 17,874,398.65 | 27,676,256.63 | 5,232,800.75 | - | - | - | - | - |
合同负债(元) | 7,786,932,814.94 | 10,845,459,988.87 | 10,465,510,386.90 | 16,355,734,873.68 | 12,958,415,877.21 | 15,603,774,068.22 | 14,690,975,203.51 | 21,563,402,828.94 | 12,885,494,738.10 | 9,030,859,886.53 |
应付职工薪酬(元) | 1,188,536,148.01 | 2,428,351,879.19 | 2,368,482,887.29 | 2,380,065,227.65 | 1,813,780,649.10 | 2,267,467,822.46 | 1,873,187,022.49 | 1,190,878,574.14 | 955,956,050.49 | 1,180,322,396.28 |
应交税费(元) | 430,678,811.35 | 458,022,031.20 | 1,200,350,448.26 | 1,112,023,135.63 | 1,316,619,490.40 | 663,491,590.77 | 988,372,449.28 | 1,389,596,626.80 | 909,926,377.30 | 613,136,805.31 |
应付股利(元) | 1,272,539,006.57 | - | - | 1,347,018.40 | 1,391,818.40 | - | 76,362.11 | 76,362.11 | 28,862.56 | 28,862.56 |
其他应付款(元) | 14,876,742,786.04 | 14,916,732,728.91 | 14,234,109,356.11 | 12,149,785,989.01 | 10,963,903,187.06 | 8,695,280,403.18 | 7,704,250,895.55 | 5,339,235,879.53 | 5,513,080,359.05 | 5,889,890,333.01 |
一年内到期的非流动负债(元) | 3,068,221,065.65 | 1,540,759,612.42 | 1,502,096,282.15 | 530,660,309.27 | 648,228,131.97 | 641,651,791.50 | 679,330,828.95 | 850,199,476.12 | 933,444,541.20 | 942,702,051.82 |
其他流动负债(元) | 616,285,043.89 | 703,819,256.37 | 683,355,572.37 | 1,105,002,274.31 | 661,492,738.94 | 1,053,236,245.66 | 926,708,219.81 | 2,112,692,463.52 | 1,091,597,844.86 | 774,124,306.27 |
流动负债合计(元) | 66,293,982,846.76 | 71,455,090,437.24 | 71,560,306,758.22 | 74,244,577,903.66 | 70,395,595,903.17 | 60,883,866,030.93 | 60,529,171,670.32 | 72,990,267,714.98 | 59,472,483,388.12 | 49,872,999,199.05 |
非流动负债: | ||||||||||
长期借款(元) | 10,548,400,000.00 | 11,053,800,000.00 | 5,274,200,000.00 | 3,278,000,000.00 | 3,180,000,000.00 | 2,580,000,000.00 | 2,912,000,000.00 | 1,917,000,000.00 | 1,280,000,000.00 | 1,304,683,160.66 |
应付债券(元) | 6,888,845,078.79 | 6,846,476,695.26 | 6,804,161,712.35 | 6,756,437,118.75 | 6,708,737,516.94 | 6,661,479,411.99 | 6,614,160,739.35 | 6,564,760,377.32 | 6,511,585,665.62 | 6,458,410,953.92 |
租赁负债(元) | 6,495,464,668.68 | 6,582,867,082.19 | 5,456,026,104.05 | 4,493,473,443.81 | 3,572,705,342.78 | 3,187,894,724.14 | 2,888,147,704.81 | 2,617,243,167.08 | 2,613,010,180.69 | 2,662,242,980.74 |
长期应付款(元) | 19,752,791.18 | 19,461,278.03 | 19,169,764.88 | 18,878,251.73 | 20,600,262.79 | 20,308,749.64 | 20,017,236.50 | 19,725,723.36 | 23,436,210.21 | 24,375,450.61 |
预计负债(元) | 1,774,132,252.25 | 1,760,008,182.30 | 1,787,870,209.91 | 1,642,100,068.85 | 1,702,345,417.10 | 2,434,020,455.25 | 2,255,042,816.96 | 2,003,647,483.47 | 1,754,342,648.37 | 1,570,351,638.19 |
递延收益(元) | 960,726,752.13 | 945,487,037.61 | 962,168,303.83 | 983,769,194.43 | 978,635,514.74 | 979,109,125.01 | 951,145,588.43 | 924,806,502.20 | 878,395,327.46 | 857,118,657.05 |
递延所得税负债(元) | 1,061,066,689.49 | 1,260,668,780.38 | 1,393,283,704.15 | 1,304,373,641.38 | 1,213,147,146.39 | 1,204,976,237.94 | 1,131,605,544.15 | 998,678,547.48 | 1,037,912,273.39 | 962,341,677.12 |
非流动负债合计(元) | 27,748,388,232.52 | 28,468,769,055.77 | 21,696,879,799.17 | 18,477,031,718.95 | 17,376,171,200.74 | 17,067,788,703.97 | 16,772,119,630.20 | 15,045,861,800.91 | 14,098,682,305.74 | 13,839,524,518.29 |
负债合计(元) | 94,042,371,079.28 | 99,923,859,493.01 | 93,257,186,557.39 | 92,721,609,622.61 | 87,771,767,103.91 | 77,951,654,734.90 | 77,301,291,300.52 | 88,036,129,515.89 | 73,571,165,693.86 | 63,712,523,717.34 |
所有者权益(或股东权益): | ||||||||||
实收资本或股本(元) | 7,578,044,734.00 | 7,578,044,598.00 | 7,578,043,524.00 | 7,581,402,400.00 | 7,581,512,813.00 | 7,581,510,506.00 | 7,581,665,024.00 | 7,581,605,791.00 | 7,581,605,791.00 | 5,412,952,708.00 |
其他权益工具(元) | 547,770,051.47 | 547,770,677.92 | 547,775,611.25 | 547,780,779.50 | 547,788,062.03 | 547,831,757.21 | 547,871,067.21 | 548,147,411.81 | 548,147,411.81 | 548,147,411.81 |
资本公积(元) | 12,962,703,643.46 | 12,453,938,644.78 | 12,449,370,600.83 | 12,541,778,660.12 | 12,173,426,980.19 | 12,183,628,701.78 | 12,064,261,684.11 | 11,928,256,287.10 | 11,807,149,464.05 | 13,858,849,556.11 |
减:库存股(元) | 96,687,369.97 | 19,415.00 | 19,415.00 | 92,688,215.00 | 95,777,175.00 | 95,777,175.00 | 96,189,479.00 | 96,189,479.00 | 96,189,479.00 | 431,719.00 |
其他综合收益(元) | 187,461,076.79 | 169,832,419.49 | 169,666,876.85 | 270,789,637.20 | 322,147,632.04 | -57,325,289.07 | 21,992,633.47 | 119,197,570.02 | -191,879,841.66 | -481,718,577.97 |
盈余公积(元) | 3,789,021,762.00 | 3,789,021,762.00 | 3,789,021,762.00 | 2,585,289,791.29 | 2,585,289,791.29 | 2,585,289,791.29 | 2,585,289,791.29 | 1,514,168,960.30 | 1,514,168,960.30 | 1,514,168,960.30 |
未分配利润(元) | 39,427,796,230.04 | 43,608,195,976.22 | 45,958,452,308.67 | 48,103,149,233.54 | 45,587,765,682.59 | 43,079,415,747.50 | 39,441,895,613.29 | 36,677,501,468.31 | 32,182,025,521.57 | 29,772,680,684.82 |
归属于母公司股东权益合计(元) | 64,396,110,127.79 | 68,146,784,663.41 | 70,492,311,268.60 | 71,537,502,286.65 | 68,702,153,786.14 | 65,824,574,039.71 | 62,146,786,334.37 | 58,272,688,009.54 | 53,345,027,828.07 | 50,624,649,024.07 |
少数股东权益(元) | 524,167,953.83 | 216,985,584.49 | 219,703,583.92 | 276,895,170.07 | 286,245,477.57 | 97,878,767.70 | 107,515,411.97 | 117,191,312.70 | 121,914,439.82 | 128,505,522.65 |
股东权益合计(元) | 64,920,278,081.62 | 68,363,770,247.90 | 70,712,014,852.52 | 71,814,397,456.72 | 68,988,399,263.71 | 65,922,452,807.41 | 62,254,301,746.34 | 58,389,879,322.24 | 53,466,942,267.89 | 50,753,154,546.72 |
负债和股东权益合计(元) | 158,962,649,160.90 | 168,287,629,740.91 | 163,969,201,409.91 | 164,536,007,079.33 | 156,760,166,367.62 | 143,874,107,542.31 | 139,555,593,046.86 | 146,426,008,838.13 | 127,038,107,961.75 | 114,465,678,264.06 |
公告日期 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |