2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 46,277,502,344.33 | 28,868,820,560.12 | 13,246,302,073.63 | 94,330,066,969.94 | 66,465,788,114.49 | 44,232,487,445.83 | 20,450,698,896.04 | 100,008,255,063.04 | 71,070,574,479.98 | 37,069,502,620.51 | 14,320,069,088.78 |
收到的税费返还(元) | 3,959,262,944.73 | 3,061,713,540.39 | 653,570,972.76 | 4,312,943,900.55 | 3,744,584,175.22 | 2,088,703,118.00 | 971,448,279.57 | 5,534,681,101.43 | 4,100,702,927.05 | 2,599,270,558.51 | 717,163,718.77 |
收到其他与经营活动有关的现金(元) | 2,904,088,881.47 | 1,853,976,370.20 | 1,140,273,465.06 | 4,657,421,758.27 | 3,779,673,768.91 | 2,165,304,201.90 | 1,151,761,992.09 | 3,045,858,354.90 | 2,088,512,881.86 | 1,183,490,843.11 | 660,636,793.84 |
经营活动现金流入小计(元) | 53,140,854,170.53 | 33,784,510,470.71 | 15,040,146,511.45 | 103,300,432,628.76 | 73,990,046,058.62 | 48,486,494,765.73 | 22,573,909,167.70 | 108,588,794,519.37 | 77,259,790,288.89 | 40,852,264,022.13 | 15,697,869,601.39 |
购买商品、接受劳务支付的现金(元) | 47,950,129,397.76 | 30,208,636,704.03 | 15,148,834,986.39 | 73,895,352,432.75 | 49,003,084,876.84 | 33,587,264,781.97 | 21,610,470,673.25 | 67,892,609,685.67 | 44,983,344,526.44 | 22,688,476,294.84 | 12,469,135,122.79 |
支付给职工以及为职工支付的现金(元) | 8,799,825,719.33 | 6,647,812,732.06 | 2,976,993,598.65 | 11,571,591,916.41 | 8,310,048,004.56 | 5,424,011,673.08 | 2,139,762,223.09 | 6,906,557,939.84 | 5,028,761,604.95 | 3,377,478,462.06 | 1,510,461,773.12 |
支付的各项税费(元) | 1,737,741,643.15 | 1,253,289,197.22 | 842,489,300.03 | 5,097,189,569.48 | 4,035,397,434.67 | 2,306,407,900.26 | 1,181,961,535.61 | 5,221,037,117.64 | 3,403,311,388.97 | 1,980,899,034.00 | 785,627,784.00 |
支付其他与经营活动有关的现金(元) | 3,020,239,055.89 | 2,087,870,701.42 | 961,286,214.31 | 4,618,935,026.64 | 3,257,903,388.96 | 1,971,844,725.46 | 967,329,166.62 | 4,198,454,356.66 | 3,342,925,172.40 | 2,107,027,805.85 | 1,241,820,876.16 |
经营活动现金流出小计(元) | 61,507,935,816.13 | 40,197,609,334.73 | 19,929,604,099.38 | 95,183,068,945.28 | 64,606,433,705.03 | 43,289,529,080.77 | 25,899,523,598.57 | 84,218,659,099.81 | 56,758,342,692.76 | 30,153,881,596.75 | 16,007,045,556.07 |
经营活动产生的现金流量净额(元) | -8,367,081,645.60 | -6,413,098,864.02 | -4,889,457,587.93 | 8,117,363,683.48 | 9,383,612,353.59 | 5,196,965,684.96 | -3,325,614,430.87 | 24,370,135,419.56 | - | 10,698,382,425.38 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 75,073,041,366.55 | 29,003,012,000.00 | 2,003,012,000.00 | 8,056,431,977.79 | 6,002,629,642.40 | 4,001,354,643.40 | 2,000,018,914.97 | 57,007,932,519.38 | 32,506,331,434.35 | 7,006,331,434.35 | 6,331,434.35 |
取得投资收益收到的现金(元) | 1,162,794,421.01 | 202,174,250.74 | 42,860,668.91 | 4,826,865,286.13 | 4,744,010,335.67 | 4,719,234,743.25 | 54,804,068.96 | 505,533,833.07 | 447,386,694.52 | 350,571,602.15 | 392,134.21 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 49,020,842.84 | 30,280,720.27 | 11,349,916.86 | 67,777,686.64 | 32,160,758.19 | 11,054,268.74 | 3,190,020.78 | 279,234,076.97 | 189,767,025.49 | 15,418,639.14 | 12,449,325.08 |
处置子公司及其他营业单位收到的现金净额(元) | 51,769,037.30 | 19,171,343.21 | - | 72,906,939.76 | 68,063,179.76 | 56,402,171.27 | 4,363,827.34 | 150,394,789.39 | 150,394,789.39 | 148,534,788.39 | 70,865,525.04 |
收到其他与投资活动有关的现金(元) | 1,264,681.59 | 14,157,928.31 | - | 1,915,378.19 | 3,973,982.85 | 17,014,217.14 | 3,728,749.10 | 47,211,848.18 | 26,913,700.18 | 4,514,718.42 | 35,196,325.77 |
投资活动现金流入小计(元) | 76,337,890,349.29 | 29,268,796,242.53 | 2,057,222,585.77 | 13,025,897,268.51 | 10,850,837,898.87 | 8,805,060,043.80 | 2,066,105,581.15 | 57,990,307,066.99 | 33,320,793,643.93 | 7,525,371,182.45 | 125,234,744.45 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,834,263,873.28 | 3,413,729,646.27 | 807,741,463.24 | 9,255,563,996.45 | 7,713,177,268.13 | 5,584,857,695.16 | 2,013,208,224.43 | 5,007,729,066.17 | 3,507,335,079.40 | 2,073,346,541.40 | 1,063,902,447.13 |
投资支付的现金(元) | 75,710,671,903.54 | 29,636,709,975.90 | 2,148,644,785.91 | 9,383,585,939.38 | 7,209,441,257.42 | 4,622,829,697.93 | 2,050,058,360.48 | 58,005,626,732.56 | 33,127,675,055.14 | 7,079,029,528.44 | 79,029,528.44 |
支付其他与投资活动有关的现金(元) | 503,885.35 | - | - | 23,092,881.81 | 21,693,837.95 | 5,439,046.04 | 4,638,694.25 | 28,316,623.43 | 12,816,611.43 | 216,611.43 | 11,405,830.16 |
投资活动现金流出小计(元) | 80,545,439,662.17 | 33,050,439,622.17 | 2,956,386,249.15 | 18,662,242,817.64 | 14,944,312,363.50 | 10,213,126,439.13 | 4,067,905,279.16 | 63,041,672,422.16 | 36,647,826,745.97 | 9,152,592,681.27 | 1,154,337,805.73 |
投资活动产生的现金流量净额(元) | -4,207,549,312.88 | -3,781,643,379.64 | -899,163,663.38 | -5,636,345,549.13 | -4,093,474,464.63 | -1,408,066,395.33 | -2,001,799,698.01 | -5,051,365,355.17 | -3,327,033,102.04 | -1,627,221,498.82 | -1,029,103,061.28 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 632,000,000.00 | 632,000,000.00 | - | 54,700,000.00 | 54,700,000.00 | 40,000,000.00 | - | 98,207,760.00 | 98,207,760.00 | 98,207,760.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 632,000,000.00 | 632,000,000.00 | - | 54,700,000.00 | 54,700,000.00 | 40,000,000.00 | - | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | - |
取得借款收到的现金(元) | 8,276,515,816.04 | 7,100,000,000.00 | 5,800,000,000.00 | 5,010,000,000.00 | 2,050,000,000.00 | 1,540,000,000.00 | - | 10,364,267,780.51 | 9,285,633,977.31 | 7,985,633,977.31 | 7,985,633,977.31 |
收到其他与筹资活动有关的现金(元) | 440,684,529.50 | 440,008,129.50 | 70,980,184.63 | 791,177,126.21 | 568,060,938.93 | 416,502,230.61 | 121,132,947.89 | 98,261,772.76 | 90,349,036.59 | 89,486,649.63 | 59,639,801.18 |
筹资活动现金流入小计(元) | 9,349,200,345.54 | 8,172,008,129.50 | 5,870,980,184.63 | 5,855,877,126.21 | 2,672,760,938.93 | 1,996,502,230.61 | 121,132,947.89 | 10,560,737,313.27 | 9,474,190,773.90 | 8,173,328,386.94 | 8,045,273,778.49 |
偿还债务支付的现金(元) | 424,700,000.00 | 16,200,000.00 | 12,000,000.00 | 1,756,079,000.00 | 1,796,079,000.00 | 1,281,579,000.00 | 341,159,000.00 | 4,306,273,950.46 | 3,307,468,602.44 | 1,654,968,602.44 | 227,731,268.47 |
分配股利、利润或偿付利息支付的现金(元) | 1,486,781,259.99 | 132,143,820.70 | 54,360,312.51 | 3,162,218,565.21 | 3,106,197,221.76 | 3,084,889,350.69 | 25,158,614.46 | 1,558,401,407.54 | 1,533,067,172.57 | 1,502,097,904.35 | 57,260,112.51 |
支付其他与筹资活动有关的现金(元) | 448,583,485.31 | 206,178,504.76 | 58,799,125.17 | 622,848,357.12 | 440,661,360.13 | 214,753,739.86 | 70,316,548.87 | 396,166,682.68 | 321,414,780.65 | 224,343,791.79 | 182,281,159.77 |
筹资活动现金流出小计(元) | 2,360,064,745.30 | 354,522,325.46 | 125,159,437.68 | 5,541,145,922.33 | 5,342,937,581.89 | 4,581,222,090.55 | 436,634,163.33 | 6,260,842,040.68 | 5,161,950,555.66 | 3,381,410,298.58 | 467,272,540.75 |
筹资活动产生的现金流量净额(元) | 6,989,135,600.24 | 7,817,485,804.04 | 5,745,820,746.95 | 314,731,203.88 | -2,670,176,642.96 | -2,584,719,859.94 | -315,501,215.44 | 4,299,895,272.59 | 4,312,240,218.24 | 4,791,918,088.36 | 7,578,001,237.74 |
四、汇率变动对现金及现金等价物的影响(元) | 218,717,427.89 | 97,972,158.83 | 8,751,229.68 | 523,644,321.55 | 364,488,521.36 | 487,472,976.91 | -4,982,242.87 | 1,000,924,674.24 | 657,850,562.43 | 199,619,629.86 | -187,133,641.81 |
五、现金及现金等价物净增加额(元) | -5,366,777,930.35 | -2,279,284,280.79 | -34,049,274.68 | 3,319,393,659.78 | 2,984,449,767.36 | 1,691,652,406.60 | -5,647,897,587.19 | 24,619,590,011.22 | 22,144,505,274.76 | 14,062,698,644.78 | 6,052,588,579.97 |
加:期初现金及现金等价物余额(元) | 54,422,124,259.75 | 54,422,124,259.75 | 54,422,124,259.75 | 51,102,730,599.97 | 51,102,730,599.96 | 51,102,730,599.97 | 51,102,730,599.97 | 26,483,140,588.75 | 26,483,140,588.75 | 26,483,140,588.75 | 26,483,140,588.75 |
期末现金及现金等价物余额(元) | 49,055,346,329.40 | 52,142,839,978.96 | 54,388,074,985.07 | 54,422,124,259.75 | 54,087,180,367.32 | 52,794,383,006.57 | 45,454,833,012.78 | 51,102,730,599.97 | 48,627,645,863.51 | 40,545,839,233.53 | 32,535,729,168.72 |
补充资料: | |||||||||||
净利润(元) | - | -5,257,395,058.02 | - | 10,686,657,614.81 | - | 9,148,275,159.08 | - | 14,762,832,083.83 | - | 6,458,337,315.47 | - |
资产减值准备(元) | - | 5,784,316,210.85 | - | 7,024,764,420.39 | - | 1,993,902,063.58 | - | 2,075,719,907.04 | - | 573,813,899.46 | - |
固定资产和投资性房地产折旧(元) | - | 2,940,646,307.53 | - | 4,323,731,338.37 | - | 2,464,679,975.01 | - | 3,231,373,416.24 | - | 1,508,232,972.10 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 2,940,646,307.53 | - | 4,323,731,338.37 | - | 2,464,679,975.01 | - | 3,231,373,416.24 | - | 1,508,232,972.10 | - |
无形资产摊销(元) | - | 54,502,730.19 | - | 75,165,645.18 | - | 24,475,777.70 | - | 37,564,061.83 | - | 17,674,800.69 | - |
长期待摊费用摊销(元) | - | 165,202,270.70 | - | 253,445,911.16 | - | 110,993,104.41 | - | 191,090,784.64 | - | 91,451,766.33 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 72,850,320.63 | - | 71,331,840.57 | - | 45,244,133.64 | - | 17,527,836.72 | - | 22,858,204.99 | - |
固定资产报废损失(元) | - | 110,856,469.50 | - | 119,300,447.89 | - | 60,362,750.61 | - | 143,950,874.28 | - | 26,782,964.04 | - |
公允价值变动损失(元) | - | 10,187,717.54 | - | 13,088,316.44 | - | 6,605,223.46 | - | -115,595,674.32 | - | -8,304,872.64 | - |
财务费用(元) | - | 300,339,477.07 | - | 197,902,093.42 | - | -254,918,324.61 | - | -517,112,632.00 | - | 47,536,222.78 | - |
投资损失(元) | - | 4,626,491.42 | - | -3,475,855,696.12 | - | -2,601,696,072.62 | - | -4,931,211,532.54 | - | -1,801,986,817.76 | - |
递延所得税(元) | - | -1,252,664,336.82 | - | -240,273,362.65 | - | -19,896,438.24 | - | -138,545,885.91 | - | 239,440,142.89 | - |
其中:递延所得税资产减少(元) | - | -920,562,076.42 | - | -501,951,522.65 | - | -101,438,040.48 | - | -303,140,455.34 | - | 166,356,717.96 | - |
递延所得税负债增加(元) | - | -332,102,260.40 | - | 261,678,160.00 | - | 81,541,602.24 | - | 164,594,569.43 | - | 73,083,424.93 | - |
存货的减少(元) | - | -1,745,696,644.14 | - | -7,386,794,587.32 | - | -4,690,160,634.59 | - | -6,294,738,706.15 | - | -10,881,632,856.59 | - |
经营性应收项目的减少(元) | - | 278,773,047.32 | - | -5,424,150,820.00 | - | -4,354,541,924.13 | - | -3,494,221,812.70 | - | -4,124,451,894.22 | - |
经营性应付项目的增加(元) | - | -8,173,817,785.74 | - | 800,391,159.25 | - | 2,769,654,933.95 | - | 18,615,225,336.22 | - | 18,477,547,862.36 | - |
其他(元) | - | 13,554,947.02 | - | 693,966,031.83 | - | 276,973,120.37 | - | 278,542,391.75 | - | -114,281,424.55 | - |
现金的期末余额(元) | - | 52,142,839,978.96 | - | 54,422,124,259.75 | - | 52,794,383,006.57 | - | 51,102,730,599.97 | - | 40,545,839,233.53 | - |
减:现金的期初余额(元) | - | 54,422,124,259.75 | - | 51,102,730,599.97 | - | 51,102,730,599.97 | - | 26,483,140,588.75 | - | 26,483,140,588.75 | - |
现金及现金等价物的净增加额(元) | - | -2,279,284,280.79 | - | 3,319,393,659.78 | - | 1,691,652,406.60 | - | 24,619,590,011.22 | - | 14,062,698,644.78 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |