| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,647,978,430.64 | 5,536,233,041.39 | 7,159,207,518.94 | 6,033,027,834.70 | 3,401,378,755.95 | 2,730,354,685.54 | 3,883,413,168.12 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,218,791,107.74 | 1,840,413,860.50 | 799,282,925.86 | 1,236,560,158.22 | 3,688,768,477.29 | 3,870,420,955.71 | 3,008,220,644.24 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,218,791,107.74 | 1,840,413,860.50 | 799,282,925.86 | 1,236,560,158.22 | 3,688,768,477.29 | 3,870,420,955.71 | 3,008,220,644.24 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,034,020.60 | 49,952,780.86 | 54,426,541.86 | 50,941,446.78 | 79,513,434.26 | 87,679,884.02 | 108,235,598.94 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,348,598.45 | 20,557,081.63 | 20,153,314.82 | 27,431,097.42 | 31,760,630.44 | 35,186,214.12 | 33,583,859.65 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,197,510,044.35 | 3,573,441,604.46 | 4,276,109,537.78 | 4,484,296,515.63 | 4,121,231,476.76 | 4,335,917,241.43 | 4,243,730,522.04 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 522,369,820.51 | 479,269,184.50 | 511,869,427.46 | 575,254,996.61 | 495,739,815.65 | 511,371,838.60 | 486,853,823.40 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,652,032,022.29 | 11,499,867,553.34 | 12,821,049,266.72 | 12,407,512,049.36 | 11,818,392,590.35 | 11,570,930,819.42 | 11,764,037,616.39 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,831,059.06 | 129,831,059.06 | 129,828,614.00 | 129,828,614.00 | 175,180,609.53 | 175,187,760.59 | 175,187,760.59 |
| 其他权益工具投资(元) | - | - | - | - | - | - | - | - | 4,644,262.51 | 4,644,262.51 | 4,644,262.51 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,843,008.76 | 5,914,895.03 | 5,986,781.30 | 6,058,667.57 | 4,345,871.42 | 4,417,757.69 | 4,489,643.96 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,759,803.50 | 92,436,834.09 | 93,600,009.42 | 95,007,867.83 | 96,440,351.90 | 97,929,515.56 | 99,209,258.41 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,137,931.45 | 195,197,070.88 | 184,207,384.67 | 196,449,892.46 | 217,818,077.45 | 229,892,830.08 | 239,556,346.77 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,147,433.34 | 12,141,297.08 | 12,464,711.63 | 13,044,986.81 | 10,536,745.40 | 11,975,179.46 | 12,896,746.18 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,819,658.89 | 4,819,658.89 | 4,819,658.89 | 4,819,658.89 | 4,819,658.89 | 4,819,658.89 | 4,819,658.89 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,411,983.71 | 101,807,955.09 | 82,455,267.26 | 79,678,610.16 | 65,951,690.92 | 59,622,965.77 | 58,768,720.86 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,210,048.12 | 230,594,134.67 | 194,381,748.90 | 177,880,384.94 | 202,199,775.11 | 190,550,326.79 | 158,000,356.50 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 798,160,926.83 | 772,742,904.79 | 707,744,176.07 | 702,768,682.66 | 781,937,043.13 | 779,040,257.34 | 757,572,754.67 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,450,192,949.12 | 12,272,610,458.13 | 13,528,793,442.79 | 13,110,280,732.02 | 12,600,329,633.48 | 12,349,971,076.76 | 12,521,610,371.06 |
| 流动负债: | |||||||||||
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,721,944,874.21 | 3,732,019,260.56 | 4,043,575,828.56 | 4,086,254,820.66 | 4,131,810,029.64 | 4,134,428,977.41 | 3,994,092,557.46 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,486,053.47 | 165,846,882.91 | 260,745,019.23 | 95,108,920.04 | 126,929,065.84 | 88,309,970.88 | 174,784,706.51 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,486,053.47 | 165,846,882.91 | 260,745,019.23 | 95,108,920.04 | 126,929,065.84 | 88,309,970.88 | 174,784,706.51 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,855,532.27 | 240,517,834.65 | 431,207,723.30 | 613,463,871.21 | 248,652,399.70 | 297,008,569.36 | 241,002,731.31 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,736,018.93 | 41,247,716.38 | 41,928,914.05 | 42,742,562.75 | 21,295,739.90 | 19,745,576.62 | 19,096,475.50 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,912,457.16 | 169,786,491.71 | 204,344,749.41 | 121,239,767.24 | 135,813,186.74 | 92,142,765.24 | 119,263,416.26 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,010,237.52 | 301,204,966.57 | 391,502,246.30 | 329,476,567.57 | 359,360,218.26 | 337,125,626.85 | 319,762,296.17 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,652,490.12 | 28,620,463.85 | 35,966,273.86 | 40,908,461.29 | 44,851,039.03 | 45,714,710.92 | 47,457,795.53 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,429,708.00 | 32,822,852.54 | 58,390,244.72 | 83,351,621.02 | 34,135,638.67 | 42,890,579.73 | 33,661,560.29 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,743,027,371.68 | 4,712,066,469.17 | 5,467,660,999.43 | 5,412,546,591.78 | 5,102,847,317.78 | 5,057,366,777.01 | 4,949,121,539.03 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,162,238.57 | 195,298,761.53 | 179,007,153.90 | 176,486,375.72 | 200,292,730.45 | 196,579,355.06 | 209,178,336.09 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,319,406.46 | 49,143,649.01 | 46,119,372.13 | 49,986,797.30 | 54,122,633.21 | 57,505,726.52 | 60,455,066.82 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,481,645.03 | 244,442,410.54 | 225,126,526.03 | 226,473,173.02 | 254,415,363.66 | 254,085,081.58 | 269,633,402.91 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,980,509,016.71 | 4,956,508,879.71 | 5,692,787,525.46 | 5,639,019,764.80 | 5,357,262,681.44 | 5,311,451,858.59 | 5,218,754,941.94 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,680,000,000.00 | 1,680,000,000.00 | 1,680,000,000.00 | 1,680,000,000.00 | 1,680,000,000.00 | 1,680,000,000.00 | 1,680,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,396,571,794.81 | 2,396,571,794.81 | 2,396,571,794.81 | 2,396,571,794.81 | 2,396,571,794.81 | 2,396,571,794.81 | 2,396,571,794.81 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,000,000.00 | -5,000,000.00 | -5,000,000.00 | -5,000,000.00 | -355,737.49 | -355,737.49 | -355,737.49 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,681,432.82 | 268,681,432.82 | 262,239,983.38 | 262,239,983.38 | 215,421,930.96 | 215,421,930.96 | 206,566,278.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,036,182,432.45 | 2,884,780,144.32 | 3,413,021,587.49 | 3,049,766,334.10 | 2,863,936,628.07 | 2,660,125,081.07 | 2,935,060,870.97 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,376,435,660.08 | 7,225,033,371.95 | 7,746,833,365.68 | 7,383,578,112.29 | 7,155,574,616.35 | 6,951,763,069.35 | 7,217,843,206.53 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,248,272.33 | 91,068,206.47 | 89,172,551.65 | 87,682,854.93 | 87,492,335.69 | 86,756,148.82 | 85,012,222.59 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,469,683,932.41 | 7,316,101,578.42 | 7,836,005,917.33 | 7,471,260,967.22 | 7,243,066,952.04 | 7,038,519,218.17 | 7,302,855,429.12 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,450,192,949.12 | 12,272,610,458.13 | 13,528,793,442.79 | 13,110,280,732.02 | 12,600,329,633.48 | 12,349,971,076.76 | 12,521,610,371.06 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-15 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
