2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 987,987,392.54 | 1,002,230,116.09 | 895,381,074.58 | 968,202,833.14 | 622,239,456.17 | 1,032,264,005.75 | 672,057,130.02 |
其中:交易性金融资产(元) | 402,336,203.81 | 501,700,905.49 | 589,075,428.47 | 633,615,691.15 | 815,564,414.71 | 521,646,170.59 | 831,627,131.39 |
应收票据及应收账款(元) | 1,090,997,864.39 | 1,138,154,666.38 | 949,235,712.66 | 752,487,337.64 | 801,054,250.18 | 785,006,948.33 | 730,050,144.25 |
其中:应收票据(元) | 33,596,527.06 | 36,110,559.41 | 50,936,943.53 | 27,307,752.04 | 6,114,707.59 | 5,526,162.72 | 9,874,601.32 |
其中:应收账款(元) | 1,057,401,337.33 | 1,102,044,106.97 | 898,298,769.13 | 725,179,585.60 | 794,939,542.59 | 779,480,785.61 | 720,175,542.93 |
预付款项(元) | 31,234,356.63 | 37,407,174.87 | 53,302,877.42 | 26,800,991.57 | 32,080,330.16 | 19,247,517.28 | 29,908,378.19 |
应收股利(元) | 3,531,081.89 | 3,531,081.89 | 3,531,081.89 | 3,531,081.89 | 3,531,081.89 | 3,531,081.89 | 3,531,081.89 |
其他应收款(元) | 137,554,672.59 | 112,863,289.64 | 116,060,837.68 | 248,447,266.58 | 141,862,726.27 | 96,933,498.89 | 108,514,846.90 |
存货(元) | 1,350,577,081.96 | 1,408,562,500.79 | 1,369,463,456.88 | 1,142,228,721.73 | 1,312,454,215.80 | 1,152,373,312.02 | 1,144,302,220.41 |
合同资产(元) | 30,368,497.37 | 22,181,630.51 | 29,978,536.50 | 13,478,145.97 | 22,774,049.75 | 20,718,036.55 | 15,666,408.30 |
其他流动资产(元) | 55,319,336.74 | 73,002,967.60 | 62,355,868.95 | 64,577,123.18 | 64,539,732.65 | 59,672,778.44 | 47,144,818.26 |
流动资产合计(元) | 4,202,786,955.54 | 4,401,407,730.86 | 4,213,010,161.02 | 3,893,126,293.27 | 3,916,286,185.11 | 3,760,892,227.83 | 3,678,381,279.11 |
非流动资产: | |||||||
长期应收款(元) | 68,533,897.00 | 69,233,799.85 | 54,726,150.08 | 52,502,602.82 | 48,254,768.17 | 47,416,461.84 | 45,668,868.71 |
长期股权投资(元) | 453,126,959.40 | 457,232,914.74 | 457,975,330.56 | 457,391,109.07 | 572,918,275.60 | 573,300,971.81 | 564,642,069.90 |
其他权益工具投资(元) | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 |
投资性房地产(元) | 142,035,916.17 | 143,532,479.54 | 144,844,356.34 | 146,539,152.50 | 69,665,431.19 | 70,875,424.58 | 71,364,506.13 |
固定资产(元) | 960,516,989.44 | 983,762,315.10 | 926,011,591.92 | 788,402,196.48 | 823,731,702.75 | 834,329,763.38 | 807,927,139.74 |
在建工程(元) | 69,723,872.77 | 59,649,247.37 | 55,276,779.87 | 21,301,262.86 | 28,916,530.89 | 27,894,388.93 | 32,733,288.93 |
使用权资产(元) | 176,890,742.29 | 170,719,598.53 | 156,688,732.95 | 111,304,593.88 | 108,623,635.36 | 51,382,696.59 | 47,285,673.03 |
无形资产(元) | 199,625,369.90 | 203,605,669.37 | 192,107,722.83 | 188,097,929.06 | 222,150,518.62 | 218,627,578.70 | 220,725,993.51 |
开发支出(元) | 15,152,919.53 | 14,239,387.30 | 18,427,317.64 | 18,098,673.63 | 26,104,559.93 | 37,218,052.62 | 37,447,316.07 |
商誉(元) | 84,766,535.90 | 84,070,533.84 | 84,132,963.11 | 84,902,319.63 | 111,295,195.13 | 111,264,463.09 | 109,052,960.75 |
长期待摊费用(元) | 30,727,188.37 | 23,815,712.85 | 24,503,223.31 | 15,258,948.20 | 10,105,690.48 | 10,375,205.59 | 8,625,564.10 |
递延所得税资产(元) | 126,568,037.27 | 124,369,000.18 | 110,217,618.91 | 116,528,790.30 | 96,688,176.31 | 102,803,979.06 | 94,578,461.22 |
其他非流动资产(元) | 21,735,032.61 | 18,635,137.25 | 20,149,391.91 | - | - | - | - |
非流动资产合计(元) | 2,351,588,960.61 | 2,355,051,295.88 | 2,247,246,679.39 | 2,002,513,078.39 | 2,120,639,984.39 | 2,087,674,486.15 | 2,042,237,342.05 |
资产总计(元) | 6,554,375,916.15 | 6,756,459,026.74 | 6,460,256,840.41 | 5,895,639,371.66 | 6,036,926,169.50 | 5,848,566,713.98 | 5,720,618,621.16 |
流动负债: | |||||||
短期借款(元) | 1,165,694,117.59 | 1,180,333,882.92 | 1,058,062,906.39 | 884,244,166.77 | 892,677,611.07 | 880,358,148.62 | 814,459,448.70 |
应付票据及应付账款(元) | 630,245,853.44 | 710,513,568.49 | 565,066,697.62 | 342,838,417.33 | 445,162,777.01 | 405,424,663.87 | 444,609,723.17 |
其中:应付票据(元) | 51,190,348.21 | 57,905,248.33 | 72,582,098.99 | 61,163,512.55 | 62,971,500.00 | 77,218,500.00 | 81,839,937.00 |
其中:应付账款(元) | 579,055,505.23 | 652,608,320.16 | 492,484,598.63 | 281,674,904.78 | 382,191,277.01 | 328,206,163.87 | 362,769,786.17 |
预收款项(元) | 594,953.28 | 460,719.47 | 488,584.60 | 666,986.55 | 645,107.79 | 731,101.93 | 620,830.58 |
合同负债(元) | 99,923,932.08 | 88,683,605.41 | 95,389,277.90 | 126,483,176.21 | 185,140,359.00 | 116,487,884.42 | 106,171,702.92 |
应付职工薪酬(元) | 97,650,845.93 | 103,272,952.67 | 107,201,468.05 | 97,555,184.31 | 96,309,053.59 | 98,512,416.86 | 76,729,187.54 |
应交税费(元) | 34,227,785.80 | 39,829,243.82 | 68,780,595.43 | 79,866,510.53 | 50,066,773.77 | 59,589,759.40 | 86,520,105.40 |
应付股利(元) | 10,832,818.86 | 36,141,352.86 | 1,032,818.86 | 5,162,818.86 | 1,130,270.10 | 36,691,142.86 | 1,045,662.15 |
其他应付款(元) | 260,907,277.03 | 243,316,251.19 | 273,879,190.87 | 148,708,471.96 | 163,216,896.13 | 130,536,773.16 | 132,723,317.61 |
一年内到期的非流动负债(元) | 159,169,072.19 | 187,701,265.78 | 44,061,617.77 | 25,834,741.34 | 130,842,618.31 | 113,052,005.65 | 106,031,632.78 |
其他流动负债(元) | 23,721,702.83 | 25,542,594.66 | 39,539,055.03 | 12,592,216.27 | 10,509,868.93 | 9,037,600.25 | 14,425,797.54 |
流动负债合计(元) | 2,482,968,359.03 | 2,615,795,437.27 | 2,253,502,212.52 | 1,723,952,690.13 | 1,975,701,335.70 | 1,850,421,497.02 | 1,783,337,408.39 |
非流动负债: | |||||||
长期借款(元) | 242,234,088.55 | 221,865,466.60 | 244,708,799.99 | 251,245,309.85 | 160,764,984.87 | 143,464,984.87 | 129,219,984.87 |
租赁负债(元) | 169,958,754.05 | 172,811,036.68 | 147,920,941.86 | 120,287,809.33 | 120,109,781.05 | 67,293,456.22 | 61,978,423.36 |
长期应付款(元) | 194,217.15 | 196,564.64 | 195,250.91 | 195,168.98 | 197,619.84 | 198,567.45 | 188,531.40 |
长期应付职工薪酬(元) | 127,205,825.41 | 126,887,224.41 | 129,510,298.85 | 135,758,690.94 | 141,746,521.97 | 149,326,495.84 | 144,179,800.65 |
预计负债(元) | 340,450.00 | 340,450.00 | 340,450.00 | 1,974,166.81 | 340,450.00 | 340,450.00 | 1,270,450.00 |
递延收益(元) | 2,275,377.64 | 2,310,639.20 | 2,090,950.44 | 1,786,198.35 | 3,956,185.08 | 4,114,149.20 | 4,114,149.20 |
递延所得税负债(元) | 75,799,277.77 | 77,225,790.91 | 61,379,320.34 | 79,065,194.98 | 69,226,271.80 | 74,979,940.92 | 72,127,024.44 |
其他非流动负债(元) | 520,000.00 | 520,000.00 | 520,000.00 | 520,000.00 | 520,000.00 | 520,000.00 | 520,000.00 |
非流动负债合计(元) | 618,527,990.57 | 602,157,172.44 | 586,666,012.39 | 590,832,539.24 | 496,861,814.61 | 440,238,044.50 | 413,598,363.92 |
负债合计(元) | 3,101,496,349.60 | 3,217,952,609.71 | 2,840,168,224.91 | 2,314,785,229.37 | 2,472,563,150.31 | 2,290,659,541.52 | 2,196,935,772.31 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 713,166,480.00 | 713,166,480.00 | 713,166,480.00 | 713,166,480.00 | 713,166,480.00 | 713,166,480.00 | 713,166,480.00 |
资本公积(元) | 1,529,537,438.08 | 1,529,263,095.71 | 1,526,979,216.62 | 1,522,887,750.95 | 1,554,196,891.93 | 1,514,530,694.34 | 1,526,191,740.18 |
减:库存股(元) | 62,850,892.00 | 62,850,892.00 | 15,363,270.36 | - | - | - | - |
其他综合收益(元) | -45,766,779.07 | -62,911,058.27 | -72,472,119.35 | -34,100,304.46 | -89,314,221.32 | -43,990,871.79 | -103,459,586.28 |
盈余公积(元) | 40,702,507.74 | 40,702,507.74 | 40,702,507.74 | 40,702,507.74 | 19,622,915.28 | 19,622,915.28 | 19,622,915.28 |
未分配利润(元) | 1,039,214,842.45 | 1,123,914,766.35 | 1,129,240,123.53 | 1,113,078,828.35 | 1,136,849,595.32 | 1,126,765,162.15 | 1,114,242,877.76 |
归属于母公司股东权益合计(元) | 3,214,003,597.20 | 3,281,284,899.53 | 3,322,252,938.18 | 3,355,735,262.58 | 3,334,521,661.21 | 3,330,094,379.98 | 3,269,764,426.94 |
少数股东权益(元) | 238,875,969.35 | 257,221,517.50 | 297,835,677.32 | 225,118,879.71 | 229,841,357.98 | 227,812,792.48 | 253,918,421.91 |
股东权益合计(元) | 3,452,879,566.55 | 3,538,506,417.03 | 3,620,088,615.50 | 3,580,854,142.29 | 3,564,363,019.19 | 3,557,907,172.46 | 3,523,682,848.85 |
负债和股东权益合计(元) | 6,554,375,916.15 | 6,756,459,026.74 | 6,460,256,840.41 | 5,895,639,371.66 | 6,036,926,169.50 | 5,848,566,713.98 | 5,720,618,621.16 |
公告日期 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-04-23 | 2023-10-31 | 2023-08-29 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |