2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | 0.13 | 0.12 | 0.05 | 0.10 | 0.13 | 0.09 | 0.06 |
每股收益 - 稀释(元) | 0.13 | 0.12 | 0.05 | 0.10 | 0.13 | 0.09 | 0.06 |
每股收益 - 期末股本摊薄(元) | 0.13 | 0.12 | 0.05 | 0.10 | 0.12 | 0.09 | 0.06 |
每股净资产BPS(元) | 4.68 | 4.67 | 4.58 | 4.48 | 4.44 | 4.39 | 4.44 |
每股经营活动产生的现金流量净额(元) | -0.18 | -0.21 | -0.19 | 0.08 | -0.16 | -0.17 | -0.13 |
每股营业收入(元) | 3.78 | 2.44 | 1.19 | 4.67 | 3.25 | 2.10 | 1.02 |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | 2.80 | 2.50 | 1.08 | 2.29 | 2.81 | 1.95 | 1.32 |
净资产收益率 - 加权(%) | 2.87 | 2.55 | 1.09 | 2.30 | 2.82 | 1.95 | 1.34 |
净资产收益率 - 平均(%) | 2.86 | 2.55 | 1.09 | 2.32 | 2.84 | 1.96 | 1.34 |
净资产收益率 - 扣除(%) | 1.21 | 0.84 | 0.39 | 0.71 | 2.36 | 1.56 | 0.94 |
总资产净利率 - 平均(%) | 1.83 | 1.57 | 0.64 | 1.43 | 1.90 | 1.30 | 0.77 |
总资产报酬率ROA(%) | 2.92 | 2.28 | 0.98 | 3.17 | 2.56 | 1.95 | 1.15 |
投入资本回报率ROIC(%) | 2.06 | 1.84 | 0.79 | 1.69 | 2.09 | 1.44 | 0.99 |
销售毛利率(%) | 23.74 | 23.47 | 23.84 | 23.83 | 23.50 | 24.77 | 26.36 |
销售净利率(%) | 4.04 | 5.27 | 4.37 | 2.43 | 4.57 | 4.75 | 5.79 |
资产负债率(%) | 40.96 | 39.17 | 38.40 | 40.92 | 40.44 | 39.16 | 38.63 |
资产周转率(倍) | 0.45 | 0.30 | 0.15 | 0.59 | 0.42 | 0.27 | 0.13 |
销售商品提供劳务收到的现金/营业收入(%) | 98.41 | 100.32 | 89.04 | 99.04 | 100.38 | 95.98 | 96.90 |
营业利润同比增长率(%) | 20.35 | 25.63 | -14.06 | 54.99 | -6.59 | -20.76 | -22.54 |
营业收入同比增长率(%) | 16.03 | 16.11 | 17.17 | 6.54 | 2.69 | -0.55 | -1.45 |
利润总额同比增长率(%) | 19.01 | 25.18 | -13.97 | 51.95 | -5.85 | -20.32 | -22.49 |
归属母公司股东的净利润同比增长率(%) | 4.96 | 36.36 | -16.11 | 18.62 | 1.99 | -24.05 | -15.63 |
扣非后归属母公司股东的净利润同比增长率(%) | -46.05 | -42.56 | -56.88 | -43.28 | 8.94 | -24.22 | -34.80 |
总资产同比增长率(%) | 5.64 | 5.94 | 3.58 | 7.37 | 2.29 | 15.69 | 16.36 |
总负债同比增长率(%) | 6.99 | 5.97 | 2.98 | 13.52 | 5.59 | 1.75 | 2.48 |
净资产同比增长率(%) | 5.34 | 6.48 | 3.25 | 2.80 | 0.25 | 29.76 | 34.44 |
利润表摘要: | |||||||
营业总收入(元) | 2,692,779,374.11 | 1,737,723,583.85 | 850,896,684.89 | 3,329,003,911.87 | 2,320,761,943.45 | 1,496,661,153.74 | 726,236,408.89 |
营业总成本(元) | 2,609,939,546.98 | 1,685,707,236.71 | 823,408,817.03 | 3,197,204,624.89 | 2,237,030,706.76 | 1,424,600,410.54 | 685,822,998.89 |
营业收入(元) | 2,692,779,374.11 | 1,737,723,583.85 | 850,896,684.89 | 3,329,003,911.87 | 2,320,761,943.45 | 1,496,661,153.74 | 726,236,408.89 |
营业利润(元) | 143,607,641.22 | 114,580,386.18 | 47,536,342.58 | 143,732,801.55 | 119,323,935.88 | 91,202,783.56 | 55,313,553.96 |
利润总额(元) | 143,208,514.76 | 114,883,539.76 | 47,577,496.65 | 143,389,704.35 | 120,329,758.93 | 91,774,507.22 | 55,306,178.79 |
净利润(元) | 108,742,128.18 | 91,547,510.99 | 37,169,808.82 | 80,801,152.42 | 106,124,176.25 | 71,162,302.18 | 42,044,551.79 |
归属母公司股东的净利润(元) | 93,427,348.89 | 83,342,915.72 | 35,162,307.33 | 73,159,660.66 | 89,015,830.35 | 61,119,050.80 | 41,912,570.87 |
非经常性损益(元) | 53,110,319.09 | 55,293,215.77 | 22,378,800.28 | 50,553,414.72 | 14,285,881.73 | 12,286,837.20 | 12,269,261.38 |
归属母公司股东的净利润扣除非经常性损益(元) | 40,317,029.80 | 28,049,699.95 | 12,783,507.05 | 22,606,245.94 | 74,729,948.62 | 48,832,213.60 | 29,643,309.49 |
资产负债表摘要: | |||||||
流动资产(元) | 3,916,286,185.11 | 3,760,892,227.83 | 3,678,381,279.11 | 3,790,349,971.95 | 3,649,173,690.14 | 3,549,381,131.92 | 3,543,351,356.22 |
固定资产(元) | 823,731,702.75 | 834,329,763.38 | 807,927,139.74 | 812,566,820.39 | 633,989,077.04 | 636,367,613.09 | 647,253,436.69 |
长期股权投资(元) | 572,918,275.60 | 573,300,971.81 | 564,642,069.90 | 566,827,557.44 | 596,891,275.58 | 585,672,316.60 | 575,559,882.62 |
资产总计(元) | 6,036,926,169.50 | 5,848,566,713.98 | 5,720,618,621.16 | 5,837,535,754.47 | 5,714,894,611.04 | 5,520,503,239.94 | 5,522,886,954.41 |
流动负债(元) | 1,975,701,335.70 | 1,850,421,497.02 | 1,783,337,408.39 | 1,970,398,314.23 | 1,837,471,352.70 | 1,758,623,131.41 | 1,721,949,156.99 |
非流动负债(元) | 496,861,814.61 | 440,238,044.50 | 413,598,363.92 | 418,601,318.37 | 473,522,367.78 | 403,056,924.52 | 411,475,682.77 |
负债合计(元) | 2,472,563,150.31 | 2,290,659,541.52 | 2,196,935,772.31 | 2,388,999,632.60 | 2,310,993,720.48 | 2,161,680,055.93 | 2,133,424,839.76 |
股东权益(元) | 3,564,363,019.19 | 3,557,907,172.46 | 3,523,682,848.85 | 3,448,536,121.87 | 3,403,900,890.56 | 3,358,823,184.01 | 3,389,462,114.65 |
归属母公司股东的权益(元) | 3,334,521,661.21 | 3,330,094,379.98 | 3,269,764,426.94 | 3,197,316,266.28 | 3,165,496,323.34 | 3,127,574,850.25 | 3,166,832,452.75 |
资本公积(元) | 1,554,196,891.93 | 1,514,530,694.34 | 1,526,191,740.18 | 1,531,414,079.63 | 1,559,384,934.07 | 1,559,397,715.63 | 1,555,046,124.68 |
盈余公积(元) | 19,622,915.28 | 19,622,915.28 | 19,622,915.28 | 19,622,915.28 | 8,145,392.35 | 8,145,392.35 | - |
未分配利润(元) | 1,136,849,595.32 | 1,126,765,162.15 | 1,114,242,877.76 | 1,079,080,570.43 | 1,106,414,263.05 | 1,078,517,483.50 | 1,094,681,683.67 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | 2,649,986,165.01 | 1,743,240,056.72 | 757,668,239.09 | 3,296,923,258.64 | 2,329,571,741.03 | 1,436,567,493.99 | 703,711,631.03 |
经营活动产生的现金净流量(元) | -130,139,030.71 | -147,106,921.23 | -136,624,465.30 | 59,346,422.82 | -112,727,464.66 | -122,924,591.17 | -92,532,760.90 |
购建固定无形长期资产支付的现金(元) | 79,237,555.74 | 62,576,759.57 | 43,248,663.73 | 87,912,030.36 | 50,819,065.21 | 32,661,305.56 | 20,225,940.19 |
投资支付的现金(元) | 1,837,521,112.37 | 1,051,983,903.40 | 640,000,000.00 | 1,820,000,000.00 | 1,370,000,000.00 | 970,000,000.00 | 400,000,000.00 |
投资活动产生的现金净流量(元) | -241,019,357.21 | 163,666,905.38 | -165,174,781.46 | -89,826,238.73 | -309,906,442.93 | -304,575,201.84 | 156,594,488.72 |
取得借款收到的现金(元) | 791,226,612.17 | 473,670,000.00 | 216,384,730.00 | 1,077,551,451.60 | 693,241,451.60 | 469,891,451.60 | 357,226,781.60 |
筹资活动产生的现金净流量(元) | -112,967,360.31 | -106,127,708.88 | -138,941,185.85 | 93,736,358.92 | 48,570,305.53 | 67,541,276.54 | 81,157,673.34 |
现金及现金等价物净增加(元) | -482,158,342.35 | -78,693,948.67 | -440,216,795.25 | 72,114,402.67 | -376,697,851.25 | -364,128,828.02 | 139,520,055.47 |
期末现金及现金等价物余额(元) | 596,941,048.40 | 1,000,405,442.08 | 638,882,595.50 | 1,079,099,390.75 | 630,287,136.83 | 642,856,160.06 | 1,146,505,043.55 |
折旧与摊销(元) | - | 53,633,690.00 | - | 115,522,128.98 | - | 44,823,270.42 | - |
公告日期 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |