| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,091,647.90 | 126,219,952.09 | 140,546,144.66 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | - | - | - | 1,040,000.00 | 1,040,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,963,801.61 | 70,119,834.58 | 92,388,848.08 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,963,801.61 | 70,119,834.58 | 92,388,848.08 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,527,575.71 | 38,920,947.69 | 40,420,771.24 |
| 应收利息(元) | - | - | - | - | 244,249.16 | 203,540.96 | 527,268.03 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,126,670.78 | 97,794,373.79 | 97,188,043.79 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,484,486.22 | 86,095,541.17 | 86,014,782.91 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,550,380.61 | 16,047,984.54 | 10,743,613.91 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,988,811.99 | 436,442,174.82 | 468,869,472.62 |
| 非流动资产： | |||||||
| 债权投资(元) | - | - | - | - | 49,860,000.00 | 49,860,000.00 | 49,853,382.85 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,959,556.63 | 260,981,556.63 | 261,281,556.63 |
| 其他非流动金融资产(元) | 会员可见 | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,404,783.89 | 42,382,110.80 | 44,148,092.31 |
| 在建工程(元) | - | - | - | - | 6,900,707.55 | 4,988,578.51 | 4,988,578.51 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,166,358.89 | 446,618,473.50 | 464,178,478.94 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 781,884,022.69 | 788,781,239.22 | 795,265,013.47 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 586,665,331.82 | 586,665,331.82 | 586,665,331.82 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,167,928.03 | 68,041,098.09 | 77,927,570.47 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,660,159.03 | 25,289,135.31 | 26,213,119.51 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,873,370.00 | 20,010,832.48 | 20,013,819.32 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,236,542,218.53 | 2,293,618,356.36 | 2,330,534,943.83 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,605,531,030.52 | 2,730,060,531.18 | 2,799,404,416.45 |
| 流动负债： | |||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,997,424.90 | 113,189,315.10 | 131,405,923.02 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,997,424.90 | 113,189,315.10 | 131,405,923.02 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,310,660.74 | 234,050,241.75 | 235,662,251.27 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,630,996.10 | 7,469,140.67 | 9,558,870.34 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,040,446.46 | 125,240,546.98 | 121,075,914.48 |
| 应付利息(元) | - | - | - | - | 96,236,137.03 | 164,570,202.55 | 176,342,424.07 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,360,190,226.01 | 2,258,893,448.43 | 2,201,298,708.46 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,409,542.56 | 215,939,048.51 | 155,574,982.34 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,412,395.63 | 887,575.14 | 887,575.14 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,157,227,829.43 | 3,120,239,519.13 | 3,031,806,649.12 |
| 非流动负债： | |||||||
| 长期借款(元) | - | - | - | - | 8,018,010.40 | 13,019,118.76 | 73,316,018.40 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,131,585.00 | 482,725,082.14 | 500,804,265.51 |
| 长期应付款(元) | - | - | - | 会员可见 | - | 30,197,077.57 | - |
| 专项应付款(元) | - | - | - | - | 28,246,879.24 | - | 32,107,749.41 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,008,898.65 | 366,659,147.39 | 330,604,673.23 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,475,294.37 | 35,167,692.55 | 37,042,131.91 |
| 递延所得税负债(元) | - | - | 会员可见 | 会员可见 | 21,276,391.13 | 21,913,579.93 | 23,072,139.18 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,157,058.79 | 949,681,698.34 | 996,946,977.64 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,151,384,888.22 | 4,069,921,217.47 | 4,028,753,626.76 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,854,853,500.00 | 1,854,853,500.00 | 1,854,853,500.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,883,615,079.39 | 4,883,615,079.39 | 4,883,615,079.39 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -312,249,292.87 | -313,749,292.87 | -316,149,292.87 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,037,045.06 | 72,037,045.06 | 72,037,045.06 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,929,554,614.46 | -7,723,410,057.10 | -7,612,364,800.88 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,431,298,282.88 | -1,226,653,725.52 | -1,118,008,469.30 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -114,555,574.82 | -113,206,960.77 | -111,340,741.01 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,545,853,857.70 | -1,339,860,686.29 | -1,229,349,210.31 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,605,531,030.52 | 2,730,060,531.18 | 2,799,404,416.45 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-10 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |