| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,745,467.53 | 1,723,709,339.80 | 1,600,834,902.83 | 1,143,116,859.51 | 1,164,716,754.54 | 1,769,524,829.21 | 1,640,402,078.79 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,000,000.00 | 365,000,000.00 | 380,000,000.00 | 849,500,000.00 | 715,000,000.00 | 108,000,000.00 | 157,500,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,610,667.62 | 74,666,751.96 | 133,091,329.04 | 127,035,265.10 | 130,779,500.03 | 83,441,552.54 | 175,745,285.25 |
| 其中:应收票据(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,610,667.62 | 74,666,751.96 | 133,091,329.04 | 127,035,265.10 | 130,779,500.03 | 83,441,552.54 | 175,745,285.25 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,480,720.07 | 23,406,367.67 | 25,980,403.77 | 3,569,374.63 | 3,336,163.82 | 35,478,179.38 | 1,928,948.48 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,459,291.26 | 8,501,085.03 | 7,785,537.34 | 8,583,565.43 | 16,211,809.25 | 8,262,668.67 | 14,754,812.15 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,101,967.32 | 164,376,578.28 | 159,961,349.16 | 188,709,690.90 | 177,025,162.60 | 156,192,621.60 | 144,248,825.30 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,115.46 | 1,465,157.85 | 3,330,998.72 | 3,276,976.18 | 3,231,782.14 | 11,863,605.17 | 4,140,860.62 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,290,596,229.26 | 2,361,125,280.59 | 2,310,984,520.86 | 2,323,791,731.75 | 2,210,301,172.38 | 2,172,763,456.57 | 2,138,720,810.59 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,066,880.51 | 23,066,880.51 | 23,066,880.51 | 23,066,880.51 | 23,097,736.28 | 23,097,736.28 | 23,097,736.28 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,363,837.38 | 173,518,305.42 | 172,501,490.70 | 172,799,521.35 | 264,081,956.02 | 265,541,938.70 | 265,462,104.40 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,456,962,201.93 | 2,485,423,464.17 | 2,514,650,721.42 | 2,544,432,184.95 | 2,584,079,343.06 | 2,623,834,714.56 | 2,653,484,755.85 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,951,585.93 | 41,304,952.94 | 30,930,630.17 | 21,823,144.39 | 7,028,799.38 | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,429,668.20 | 4,053,819.67 | 4,734,006.63 | 5,358,158.10 | 5,691,957.66 | 6,311,067.03 | 6,986,211.89 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,751,971.06 | 446,854,528.15 | 453,957,085.24 | 461,059,642.33 | 468,162,199.42 | 440,844,876.69 | 447,513,569.76 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,898,569.42 | 7,898,569.42 | 7,898,569.42 | 7,898,569.42 | 7,898,569.42 | 7,898,569.42 | 7,898,569.42 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,361,034.20 | 14,365,912.68 | 9,110,499.78 | 6,932,465.32 | 4,403,784.07 | 4,669,803.48 | 5,073,781.80 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,073,860.13 | 118,469,978.42 | 115,233,750.59 | 118,781,293.40 | 115,871,699.33 | 111,239,583.55 | 109,406,838.83 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,302,859,608.76 | 3,314,956,411.38 | 3,332,083,634.46 | 3,362,151,859.77 | 3,480,316,044.64 | 3,483,438,289.71 | 3,518,923,568.23 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,593,455,838.02 | 5,676,081,691.97 | 5,643,068,155.32 | 5,685,943,591.52 | 5,690,617,217.02 | 5,656,201,746.28 | 5,657,644,378.82 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,402,444.44 | 650,350,388.89 | 580,484,611.11 | 580,501,416.67 | 580,447,166.67 | 560,394,722.22 | 580,546,027.78 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,397,939.76 | 548,344,712.30 | 609,974,693.10 | 635,413,226.98 | 543,862,399.79 | 536,601,659.73 | 545,129,650.14 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,397,939.76 | 548,344,712.30 | 609,974,693.10 | 635,413,226.98 | 543,862,399.79 | 536,601,659.73 | 545,129,650.14 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,264,281.39 | 3,434,569.58 | 3,149,020.03 | 3,466,209.45 | 3,191,609.87 | 3,117,256.72 | 3,917,510.14 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,388,669.40 | 36,441,257.82 | 43,973,392.46 | 39,426,292.31 | 44,585,911.99 | 38,772,348.72 | 42,771,410.40 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,441,547.66 | 17,508,778.26 | 14,513,838.70 | 25,176,520.49 | 27,432,943.47 | 25,105,139.82 | 16,768,291.32 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,743,888.30 | 10,576,873.61 | 12,380,395.03 | 17,763,430.45 | 12,144,160.99 | 13,204,793.13 | 13,093,247.97 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,672.59 | 359,672.59 | 359,672.59 | 359,672.59 | 359,672.59 | 359,672.59 | 359,672.59 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,083,809.63 | 152,488,727.79 | 139,446,539.80 | 170,276,649.30 | 199,767,071.61 | 192,974,561.84 | 183,015,056.96 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,534,828.55 | 2,534,828.55 | 2,590,864.04 | 2,739,967.22 | 2,557,095.22 | 2,581,625.50 | 2,632,665.47 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,039,476.43 | 4,614,366.20 | 5,593,543.70 | 4,914,115.18 | 5,672,526.74 | 4,889,622.92 | 5,436,519.65 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,343,656,558.15 | 1,426,654,175.59 | 1,412,466,570.56 | 1,480,037,500.64 | 1,420,020,558.94 | 1,378,001,403.19 | 1,393,670,052.42 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 879,385.22 | 1,835,809.41 | 2,326,119.01 | 2,975,919.10 | 3,180,566.57 | 3,486,888.79 | 4,444,145.80 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,821,320.00 | 1,821,320.00 | 1,821,320.00 | 1,848,986.51 | 3,201,006.52 | 3,284,006.53 | 3,367,006.54 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,013,454.92 | 1,013,454.92 | 1,320,861.03 | 1,339,539.52 | - | - | - |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,495,400.00 | 18,495,400.00 | 18,495,400.00 | 18,495,400.00 | 19,936,600.00 | 19,936,600.00 | 19,936,600.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,209,560.14 | 23,165,984.33 | 23,963,700.04 | 24,659,845.13 | 26,318,173.09 | 26,707,495.32 | 27,747,752.34 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,365,866,118.29 | 1,449,820,159.92 | 1,436,430,270.60 | 1,504,697,345.77 | 1,446,338,732.03 | 1,404,708,898.51 | 1,421,417,804.76 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,875,384.00 | 646,875,384.00 | 646,875,384.00 | 646,875,384.00 | 646,875,384.00 | 646,875,384.00 | 646,875,384.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,565,885,332.24 | 1,565,885,332.24 | 1,565,885,332.24 | 1,565,885,332.24 | 1,565,329,956.83 | 1,565,329,956.83 | 1,565,329,956.83 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,659,482.83 | -256,793,631.80 | -256,027,051.82 | -255,803,528.83 | -213,591,702.83 | -212,496,715.82 | -212,556,591.55 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,205,764.88 | 402,267,358.12 | 402,328,951.36 | 402,390,544.60 | 402,452,137.84 | 402,513,731.08 | 402,575,324.32 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,864,807,424.24 | 1,865,317,128.45 | 1,844,628,068.21 | 1,818,782,305.63 | 1,838,730,063.53 | 1,844,562,291.20 | 1,830,440,000.46 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,225,114,422.53 | 4,223,551,571.01 | 4,203,690,683.99 | 4,178,130,037.64 | 4,239,795,839.37 | 4,246,784,647.29 | 4,232,664,074.06 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,475,297.20 | 2,709,961.04 | 2,947,200.73 | 3,116,208.11 | 4,482,645.62 | 4,708,200.48 | 3,562,500.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,227,589,719.73 | 4,226,261,532.05 | 4,206,637,884.72 | 4,181,246,245.75 | 4,244,278,484.99 | 4,251,492,847.77 | 4,236,226,574.06 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,593,455,838.02 | 5,676,081,691.97 | 5,643,068,155.32 | 5,685,943,591.52 | 5,690,617,217.02 | 5,656,201,746.28 | 5,657,644,378.82 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-12 | 2024-10-31 | 2024-08-24 | 2024-04-30 | 2024-04-13 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
