2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 3,259,395,553.30 | 2,842,950,179.73 | 3,421,383,842.35 | 3,571,453,497.62 | 4,106,108,977.04 | 3,254,040,639.04 | 2,605,671,180.62 |
其中:交易性金融资产(元) | 12,589,833.49 | 16,217,982.29 | 18,113,951.56 | 17,624,002.83 | 87,065,355.12 | 385,937,266.06 | 85,057,789.20 |
衍生金融资产(元) | 118,275.69 | - | - | - | - | - | - |
应收票据及应收账款(元) | 1,580,463,691.57 | 1,775,533,842.90 | 1,624,857,851.55 | 1,175,467,260.68 | 1,674,363,828.51 | 2,058,386,628.55 | 2,224,137,276.57 |
其中:应收票据(元) | 6,006,039.38 | 7,976,869.20 | 8,391,144.25 | 19,516,104.41 | 17,220,229.80 | 35,447,381.41 | 60,598,768.10 |
其中:应收账款(元) | 1,574,457,652.19 | 1,767,556,973.70 | 1,616,466,707.30 | 1,155,951,156.27 | 1,657,143,598.71 | 2,022,939,247.14 | 2,163,538,508.47 |
预付款项(元) | 389,850,265.19 | 305,181,246.00 | 368,671,025.91 | 220,043,113.76 | 409,107,349.43 | 399,324,299.68 | 574,152,300.60 |
其他应收款(元) | 136,127,460.67 | 189,212,663.71 | 255,105,119.15 | 234,740,515.54 | 327,018,223.36 | 277,756,201.10 | 260,750,292.85 |
存货(元) | 2,023,305,165.81 | 2,142,988,760.73 | 2,861,912,790.68 | 2,663,255,752.70 | 2,492,624,171.67 | 2,465,103,292.75 | 2,693,077,294.59 |
持有待售资产(元) | 12,955,001.84 | 12,955,001.84 | 12,955,001.84 | 12,955,001.84 | 31,431,479.34 | 31,446,290.54 | 60,363,402.50 |
一年内到期的非流动资产(元) | 345,062.42 | 357,074.12 | 368,288.28 | 384,149.64 | 454,935.10 | 467,184.22 | 479,367.34 |
其他流动资产(元) | 126,642,317.75 | 123,108,381.42 | 173,284,840.72 | 203,729,114.44 | 68,474,135.84 | 41,642,660.24 | 77,881,264.48 |
流动资产合计(元) | 9,006,677,816.18 | 8,784,713,452.04 | 9,945,291,683.64 | 9,135,843,021.02 | 10,592,891,081.34 | 10,632,166,225.20 | 9,944,918,059.38 |
非流动资产: | |||||||
债权投资(元) | 15,240,891.17 | 15,026,306.88 | 14,406,968.19 | 14,404,475.03 | 14,185,890.94 | 13,770,306.84 | 13,562,117.54 |
长期应收款(元) | 149,301,890.81 | 143,199,634.92 | 143,439,914.84 | 149,575,409.95 | 150,377,922.71 | 121,489,845.81 | 107,100,079.78 |
长期股权投资(元) | 1,157,418,680.45 | 1,163,035,517.49 | 1,157,467,945.29 | 1,150,337,170.72 | 1,250,095,828.71 | 1,282,081,456.48 | 1,169,615,125.81 |
其他非流动金融资产(元) | 145,295,573.22 | 145,295,573.22 | 145,295,573.22 | 145,495,573.22 | 149,448,960.34 | 160,648,960.34 | 140,739,085.34 |
投资性房地产(元) | 109,536,740.42 | 110,492,261.50 | 111,447,782.59 | 112,403,303.68 | 113,337,673.74 | 114,306,125.76 | 115,253,890.80 |
固定资产(元) | 4,977,727,818.87 | 4,973,953,580.48 | 5,064,355,628.53 | 5,066,096,129.31 | 4,565,505,502.80 | 4,670,963,493.61 | 4,783,910,134.74 |
在建工程(元) | 3,447,348,194.42 | 3,202,617,381.44 | 2,548,567,769.62 | 2,088,344,139.40 | 1,748,940,973.60 | 1,398,543,889.59 | 1,091,135,409.72 |
使用权资产(元) | 21,204,498.86 | 24,528,489.45 | 28,063,041.01 | 32,235,718.62 | 28,649,980.84 | 32,019,200.86 | 26,188,735.38 |
无形资产(元) | 974,709,949.88 | 969,704,974.64 | 934,272,186.39 | 900,817,550.60 | 892,670,806.34 | 902,687,007.63 | 828,292,433.11 |
商誉(元) | 205,233,949.05 | 210,776,104.76 | 211,068,126.84 | 96,791,571.11 | 105,254,978.98 | 105,426,757.56 | 105,770,314.70 |
长期待摊费用(元) | 13,406,862.60 | 12,186,397.78 | 12,884,860.14 | 12,125,495.54 | 12,797,540.74 | 13,377,176.67 | 14,466,870.48 |
递延所得税资产(元) | 64,073,202.43 | 67,518,796.08 | 94,368,104.36 | 103,140,386.68 | 92,648,233.82 | 100,578,577.74 | 107,960,930.83 |
其他非流动资产(元) | 360,570,626.94 | 273,222,513.09 | 337,637,239.69 | 237,673,662.35 | 174,094,722.32 | 151,477,952.78 | 141,503,862.72 |
非流动资产合计(元) | 11,641,068,879.12 | 11,311,557,531.73 | 10,803,275,140.71 | 10,109,440,586.21 | 9,298,009,015.88 | 9,067,370,751.67 | 8,645,498,990.95 |
资产总计(元) | 20,647,746,695.30 | 20,096,270,983.77 | 20,748,566,824.35 | 19,245,283,607.23 | 19,890,900,097.22 | 19,699,536,976.87 | 18,590,417,050.33 |
流动负债: | |||||||
短期借款(元) | 1,214,849,216.64 | 900,227,511.12 | 754,351,988.19 | 331,110,348.38 | 873,952,566.67 | 569,907,253.17 | 359,535,986.95 |
其中:交易性金融负债(元) | 3,907,547.44 | 2,386,895.55 | 962,429.32 | 2,476,338.56 | 10,408,953.41 | 4,625,212.00 | - |
应付票据及应付账款(元) | 3,950,024,373.45 | 3,911,211,224.30 | 3,612,809,523.96 | 3,279,344,024.88 | 3,596,873,961.88 | 4,044,468,089.24 | 3,773,735,423.88 |
其中:应付票据(元) | 1,525,506,476.90 | 1,485,534,653.38 | 1,531,402,733.99 | 1,254,690,905.10 | 1,716,028,105.64 | 1,749,353,910.39 | 1,710,761,616.87 |
其中:应付账款(元) | 2,424,517,896.55 | 2,425,676,570.92 | 2,081,406,789.97 | 2,024,653,119.78 | 1,880,845,856.24 | 2,295,114,178.85 | 2,062,973,807.01 |
预收款项(元) | 296,047.36 | 296,047.36 | 296,047.35 | 1,475,753.27 | 629,433.25 | 629,433.25 | - |
合同负债(元) | 189,503,049.26 | 172,824,293.99 | 607,418,336.59 | 448,673,847.32 | 228,813,476.73 | 277,788,559.94 | 333,765,279.71 |
应付职工薪酬(元) | 194,651,334.68 | 151,905,189.84 | 94,874,343.05 | 288,551,971.99 | 293,780,239.46 | 254,369,260.17 | 140,115,725.67 |
应交税费(元) | 120,588,261.02 | 120,700,572.10 | 135,800,384.86 | 183,095,870.04 | 227,846,940.48 | 433,431,540.11 | 546,791,391.63 |
应付股利(元) | 45,448,747.91 | 45,448,747.91 | 65,448,747.91 | 65,448,747.91 | 65,499,237.91 | 65,499,237.91 | 65,448,747.91 |
其他应付款(元) | 140,752,658.45 | 140,480,154.35 | 140,238,133.93 | 150,133,959.00 | 181,682,449.70 | 153,376,037.41 | 204,036,931.04 |
一年内到期的非流动负债(元) | 677,699,296.86 | 683,052,107.13 | 380,741,800.11 | 301,203,454.96 | 199,783,205.13 | 188,523,223.83 | 262,493,179.75 |
其他流动负债(元) | 24,135,664.71 | 14,129,464.78 | 45,928,850.04 | 28,831,916.99 | 33,489,023.34 | 12,456,121.76 | 114,983,173.67 |
流动负债合计(元) | 6,561,856,197.78 | 6,142,662,208.43 | 5,838,870,585.31 | 5,080,346,233.30 | 5,712,759,487.96 | 6,005,073,968.79 | 5,800,905,840.21 |
非流动负债: | |||||||
长期借款(元) | 1,736,882,883.54 | 1,704,470,682.70 | 1,874,113,910.79 | 1,408,527,345.09 | 1,470,653,346.14 | 1,625,456,226.95 | 1,524,390,363.22 |
租赁负债(元) | 17,749,423.33 | 18,828,059.69 | 21,697,282.84 | 16,023,911.43 | 17,615,348.34 | 14,633,870.63 | 16,683,875.41 |
长期应付款(元) | 149,653,836.29 | 137,673,857.46 | 122,639,463.46 | 112,633,761.46 | 130,565,400.85 | 77,318,085.19 | 42,279,842.25 |
递延收益(元) | 80,829,477.04 | 83,681,244.82 | 76,650,156.55 | 71,723,000.98 | 74,121,734.11 | 78,222,918.30 | 68,675,971.84 |
递延所得税负债(元) | 27,462,768.54 | 27,910,017.52 | 27,055,523.01 | 22,613,630.38 | 11,326,388.98 | 12,010,223.33 | 31,121,178.78 |
非流动负债合计(元) | 2,012,578,388.74 | 1,972,563,862.19 | 2,122,156,336.65 | 1,631,521,649.34 | 1,704,282,218.42 | 1,807,641,324.40 | 1,683,151,231.50 |
负债合计(元) | 8,574,434,586.52 | 8,115,226,070.62 | 7,961,026,921.96 | 6,711,867,882.64 | 7,417,041,706.38 | 7,812,715,293.19 | 7,484,057,071.71 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,145,746,540.00 | 1,145,746,540.00 | 1,145,746,540.00 | 1,145,746,540.00 | 1,145,746,540.00 | 1,145,746,540.00 | 818,390,386.00 |
资本公积(元) | 650,702,012.44 | 650,579,884.88 | 650,378,026.25 | 650,135,123.08 | 650,132,727.65 | 650,216,825.73 | 977,219,362.52 |
其他综合收益(元) | 63,221,874.24 | 59,862,101.25 | 38,165,061.52 | 35,167,214.56 | 50,865,104.27 | 15,598,975.32 | -21,199,033.88 |
专项储备(元) | 69,725,796.26 | 68,299,745.46 | 63,117,090.13 | 54,873,784.30 | 69,391,272.77 | 68,008,145.91 | 61,095,637.17 |
盈余公积(元) | 572,873,270.00 | 572,873,270.00 | 572,873,270.00 | 572,873,270.00 | 559,446,528.86 | 559,446,528.86 | 559,446,528.86 |
未分配利润(元) | 8,403,219,297.05 | 8,340,782,324.41 | 9,192,664,229.64 | 9,086,466,580.81 | 9,012,558,948.37 | 8,478,821,109.51 | 7,779,937,644.89 |
归属于母公司股东权益合计(元) | 10,905,488,789.99 | 10,838,143,866.00 | 11,662,944,217.54 | 11,545,262,512.75 | 11,488,141,121.92 | 10,917,838,125.33 | 10,174,890,525.56 |
少数股东权益(元) | 1,167,823,318.79 | 1,142,901,047.15 | 1,124,595,684.85 | 988,153,211.84 | 985,717,268.92 | 968,983,558.35 | 931,469,453.06 |
股东权益合计(元) | 12,073,312,108.78 | 11,981,044,913.15 | 12,787,539,902.39 | 12,533,415,724.59 | 12,473,858,390.84 | 11,886,821,683.68 | 11,106,359,978.62 |
负债和股东权益合计(元) | 20,647,746,695.30 | 20,096,270,983.77 | 20,748,566,824.35 | 19,245,283,607.23 | 19,890,900,097.22 | 19,699,536,976.87 | 18,590,417,050.33 |
公告日期 | 2023-10-28 | 2023-08-25 | 2023-04-28 | 2023-04-28 | 2022-10-31 | 2022-08-30 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |