| 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|
| 营业收入(元) | ||||
| 硅基材料基础产品(元) | - | 1,230,324,448.79 | 2,686,188,091.03 | 1,495,530,005.74 |
| 硅基终端及特种硅烷产品(元) | - | 1,124,599,089.54 | 2,358,111,060.16 | 1,221,781,136.44 |
| 化工新材料(元) | - | 835,623,674.99 | 1,742,605,151.44 | 887,396,003.41 |
| 农化贸易产品(元) | 1,191,206,391.28 | 640,507,659.37 | 1,345,013,497.94 | 879,210,243.96 |
| 农化自产产品(元) | 6,875,180,485.99 | 3,294,774,903.27 | 4,464,135,544.85 | 2,717,929,401.25 |
| 硅基基础产品(元) | 2,486,808,591.96 | - | - | - |
| 硅基终端产品(元) | 2,023,722,478.99 | - | - | - |
| 其他(元) | 1,621,436,645.77 | 698,483,788.26 | 1,437,553,131.01 | 995,220,625.97 |
| 营业成本(元) | ||||
| 硅基材料基础产品(元) | - | 1,224,662,955.96 | 2,660,407,989.42 | 1,489,674,694.98 |
| 硅基终端及特种硅烷产品(元) | - | 861,300,607.88 | 1,898,386,179.70 | 992,455,993.44 |
| 化工新材料(元) | - | 708,801,963.63 | 1,509,981,934.94 | 780,463,209.11 |
| 农化贸易产品(元) | 1,122,546,582.54 | 588,709,410.67 | 1,276,277,509.89 | 813,154,040.09 |
| 农化自产产品(元) | 5,867,255,521.42 | 2,961,145,479.96 | 3,824,868,378.80 | 2,384,370,903.83 |
| 硅基基础产品(元) | 2,450,966,266.23 | - | - | - |
| 硅基终端产品(元) | 1,573,507,397.40 | - | - | - |
| 其他(元) | 1,523,562,433.30 | 625,911,033.58 | 1,271,241,959.88 | 939,024,900.12 |
| 毛利(元) | ||||
| 硅基材料基础产品(元) | - | 5,661,492.83 | 25,780,101.61 | 5,855,310.76 |
| 硅基终端及特种硅烷产品(元) | - | 263,298,481.66 | 459,724,880.46 | 229,325,143.00 |
| 化工新材料(元) | - | 126,821,711.36 | 232,623,216.50 | 106,932,794.30 |
| 农化贸易产品(元) | 68,659,808.74 | 51,798,248.70 | 68,735,988.05 | 66,056,203.87 |
| 农化自产产品(元) | 1,007,924,964.57 | 333,629,423.31 | 639,267,166.05 | 333,558,497.42 |
| 硅基基础产品(元) | 35,842,325.73 | - | - | - |
| 硅基终端产品(元) | 450,215,081.59 | - | - | - |
| 其他(元) | 97,874,212.47 | 72,572,754.68 | 166,311,171.13 | 56,195,725.85 |
| 毛利率(%) | ||||
| 硅基材料基础产品(%) | - | 0.46 | 0.96 | 0.39 |
| 硅基终端及特种硅烷产品(%) | - | 23.41 | 19.50 | 18.77 |
| 化工新材料(%) | - | 15.18 | 13.35 | 12.05 |
| 农化贸易产品(%) | 5.76 | 8.09 | 5.11 | 7.51 |
| 农化自产产品(%) | 14.66 | 10.13 | 14.32 | 12.27 |
| 硅基基础产品(%) | 1.44 | - | - | - |
| 硅基终端产品(%) | 22.25 | - | - | - |
| 其他(%) | 6.04 | 10.39 | 11.57 | 5.65 |
| 收入构成(%) | ||||
| 硅基材料基础产品(%) | - | 15.72 | 19.14 | 18.24 |
| 硅基终端及特种硅烷产品(%) | - | 14.37 | 16.80 | 14.91 |
| 化工新材料(%) | - | 10.68 | 12.42 | 10.83 |
| 农化贸易产品(%) | 8.39 | 8.19 | 9.58 | 10.73 |
| 农化自产产品(%) | 48.42 | 42.11 | 31.81 | 33.16 |
| 硅基基础产品(%) | 17.51 | - | - | - |
| 硅基终端产品(%) | 14.25 | - | - | - |
| 其他(%) | 11.42 | 8.93 | 10.24 | 12.14 |
| 毛利构成(%) | ||||
| 硅基材料基础产品(%) | - | 0.66 | 1.62 | 0.73 |
| 硅基终端及特种硅烷产品(%) | - | 30.84 | 28.87 | 28.74 |
| 化工新材料(%) | - | 14.85 | 14.61 | 13.40 |
| 农化贸易产品(%) | 4.13 | 6.07 | 4.32 | 8.28 |
| 农化自产产品(%) | 60.70 | 39.08 | 40.14 | 41.80 |
| 硅基基础产品(%) | 2.16 | - | - | - |
| 硅基终端产品(%) | 27.11 | - | - | - |
| 其他(%) | 5.89 | 8.50 | 10.44 | 7.04 |