2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 326,758,063.15 | 510,751,422.47 | 589,613,243.03 | 680,369,502.59 | 773,379,717.98 | 1,232,263,558.46 | 1,255,455,249.28 | 884,751,630.62 | 1,218,529,845.70 | 1,351,563,918.71 | 1,492,890,463.92 |
应收票据及应收账款(元) | 982,762,330.59 | 982,428,167.30 | 916,145,096.50 | 902,233,170.26 | 935,730,585.10 | 915,635,941.71 | 974,693,685.02 | 771,154,957.17 | 835,911,241.65 | 737,440,218.71 | 805,511,684.20 |
其中:应收票据(元) | 111,964,702.05 | 124,402,112.84 | 105,577,193.38 | 67,431,688.03 | 6,585,457.85 | 7,695,320.53 | 1,520,000.00 | 7,735,435.85 | 5,194,600.00 | 7,888,432.86 | 506,932.86 |
其中:应收账款(元) | 870,797,628.54 | 858,026,054.46 | 810,567,903.12 | 834,801,482.23 | 929,145,127.25 | 907,940,621.18 | 973,173,685.02 | 763,419,521.32 | 830,716,641.65 | 729,551,785.85 | 805,004,751.34 |
预付款项(元) | 21,982,291.73 | 28,459,023.03 | 20,620,020.50 | 13,582,047.27 | 43,315,005.55 | 50,063,456.84 | 81,860,018.98 | 83,149,356.02 | 131,107,049.53 | 185,522,912.84 | 189,069,341.94 |
其他应收款(元) | 408,874,046.79 | 383,885,462.93 | 209,551,998.60 | 168,243,206.90 | 190,762,139.37 | 146,337,142.66 | 156,290,262.35 | 150,928,738.25 | 164,158,341.59 | 177,218,850.34 | 163,812,596.17 |
存货(元) | 782,509,412.81 | 790,986,972.93 | 785,852,321.37 | 770,056,297.40 | 816,001,769.79 | 822,578,128.27 | 797,681,929.56 | 824,532,808.58 | 791,719,942.55 | 783,536,814.03 | 800,933,027.17 |
持有待售资产(元) | 472,403,159.67 | 475,298,151.46 | 838,519,341.25 | 843,029,789.86 | - | - | - | - | - | - | - |
其他流动资产(元) | 7,330,338.30 | 9,827,990.79 | 7,959,861.62 | 15,455,406.22 | 20,624,011.96 | 26,934,560.09 | 30,035,543.06 | 25,427,923.01 | 30,152,337.10 | 28,694,019.77 | 29,612,540.80 |
流动资产合计(元) | 3,003,828,282.83 | 3,184,987,194.41 | 3,372,602,583.75 | 3,395,931,796.81 | 2,784,083,277.38 | 3,210,639,957.34 | 3,315,828,911.77 | 2,766,089,060.73 | 3,182,438,519.71 | 3,288,386,426.55 | 3,502,661,336.45 |
非流动资产: | |||||||||||
长期应收款(元) | 13,750,000.00 | 13,750,000.00 | 13,750,000.00 | 13,750,000.00 | 10,500,000.00 | 10,500,000.00 | 6,000,000.00 | 6,000,000.00 | 12,500,000.00 | 12,500,000.00 | 10,000,000.00 |
长期股权投资(元) | 30,219,158.67 | 29,776,570.23 | 19,823,494.08 | 19,752,448.37 | 21,094,546.56 | 21,016,758.14 | 20,490,623.51 | 21,407,114.10 | 21,672,041.69 | 21,406,126.82 | 21,429,513.03 |
投资性房地产(元) | 167,509,195.28 | 169,107,840.26 | 170,706,485.24 | 172,305,130.22 | 208,321,543.22 | 209,920,188.20 | 211,518,833.18 | 213,117,478.16 | 161,641,405.87 | 162,790,918.84 | 164,817,001.99 |
固定资产(元) | 4,459,426,722.12 | 4,520,962,977.22 | 4,622,309,623.78 | 4,723,691,833.37 | 5,146,906,474.51 | 5,201,031,751.22 | 5,259,802,301.96 | 5,362,301,672.84 | 5,080,881,369.12 | 5,024,775,390.24 | 5,122,250,749.60 |
在建工程(元) | 143,953,016.01 | 187,447,141.41 | 186,240,529.16 | 174,526,992.18 | 533,375,989.20 | 576,585,215.74 | 539,632,779.95 | 522,956,733.66 | 791,642,130.27 | 840,442,854.03 | 770,202,227.15 |
无形资产(元) | 164,270,206.32 | 166,568,047.20 | 168,865,888.08 | 171,163,728.96 | 257,727,451.93 | 260,505,484.87 | 263,529,226.32 | 266,552,968.11 | 269,576,709.90 | 272,600,321.37 | 273,059,375.81 |
长期待摊费用(元) | 8,171,062.90 | 7,420,846.34 | 7,246,901.72 | 5,777,031.92 | 4,514,953.75 | 5,569,819.55 | 6,727,822.97 | 7,900,676.39 | 11,553,803.73 | 10,246,383.23 | 11,432,569.83 |
递延所得税资产(元) | 159,226,591.06 | 154,020,063.30 | 150,480,925.41 | 145,043,993.00 | 114,240,480.35 | 110,357,913.48 | 105,916,303.01 | 105,077,410.93 | 114,421,409.20 | 118,832,200.73 | 113,572,816.08 |
其他非流动资产(元) | 194,614,036.13 | 192,963,623.38 | 218,841,255.60 | 176,463,730.66 | 380,164,169.04 | 360,244,116.63 | 397,743,179.71 | 363,727,911.46 | 387,499,170.62 | 375,382,507.05 | 319,886,877.15 |
非流动资产合计(元) | 5,341,139,988.49 | 5,442,017,109.34 | 5,558,265,103.07 | 5,602,474,888.68 | 6,676,845,608.56 | 6,755,731,247.83 | 6,811,361,070.61 | 6,869,041,965.65 | 6,851,388,040.40 | 6,838,976,702.31 | 6,806,651,130.64 |
资产总计(元) | 8,344,968,271.32 | 8,627,004,303.75 | 8,930,867,686.82 | 8,998,406,685.49 | 9,460,928,885.94 | 9,966,371,205.17 | 10,127,189,982.38 | 9,635,131,026.38 | 10,033,826,560.11 | 10,127,363,128.86 | 10,309,312,467.09 |
流动负债: | |||||||||||
短期借款(元) | 2,988,303,816.22 | 2,913,560,980.22 | 2,818,187,533.55 | 2,974,807,783.55 | 3,338,847,543.25 | 3,788,800,045.74 | 3,776,842,542.50 | 3,390,821,117.11 | 3,856,834,939.65 | 3,983,495,574.65 | 4,222,672,780.43 |
应付票据及应付账款(元) | 783,434,894.63 | 744,940,191.22 | 1,048,646,185.23 | 1,115,011,185.14 | 964,371,475.26 | 869,773,826.44 | 807,363,012.30 | 782,504,522.44 | 761,080,758.59 | 833,265,392.45 | 861,718,549.09 |
其中:应付票据(元) | - | 7,300,000.00 | 328,529,254.17 | 341,958,530.93 | 293,965,088.40 | 259,586,261.24 | 250,051,054.29 | 248,631,221.29 | 260,568,994.29 | 289,096,763.40 | 308,412,363.40 |
其中:应付账款(元) | 783,434,894.63 | 737,640,191.22 | 720,116,931.06 | 773,052,654.21 | 670,406,386.86 | 610,187,565.20 | 557,311,958.01 | 533,873,301.15 | 500,511,764.30 | 544,168,629.05 | 553,306,185.69 |
预收款项(元) | 64,576,936.77 | 46,873,100.53 | 31,366,984.90 | 41,115,865.95 | 46,493,011.88 | 52,300,702.83 | 83,254,358.10 | 53,940,267.05 | 33,492,734.27 | 36,463,980.26 | 38,688,534.74 |
合同负债(元) | 35,870,837.42 | 34,579,147.38 | 51,401,779.30 | 23,866,991.26 | 27,070,034.08 | 43,948,158.72 | 48,727,662.75 | 20,872,819.36 | 12,283,175.20 | 22,295,489.47 | 48,369,249.57 |
应付职工薪酬(元) | 51,738,898.71 | 45,120,269.33 | 49,296,999.27 | 48,474,637.13 | 41,834,331.61 | 42,348,640.53 | 40,679,767.37 | 32,668,804.49 | 39,684,982.58 | 36,059,432.71 | 31,261,721.20 |
应交税费(元) | 56,910,487.43 | 73,925,430.41 | 59,084,339.83 | 55,560,448.92 | 42,214,617.10 | 17,934,973.84 | 25,752,778.68 | 23,697,580.35 | 21,489,188.88 | 39,600,088.84 | 26,742,182.71 |
其他应付款(元) | 1,405,356,043.66 | 1,012,602,448.32 | 757,328,413.92 | 454,495,123.91 | 370,896,831.94 | 355,622,367.66 | 340,494,755.80 | 321,617,077.40 | 329,401,166.70 | 358,757,341.01 | 339,004,956.92 |
一年内到期的非流动负债(元) | 527,901,063.53 | 844,333,417.74 | 897,278,197.46 | 920,019,751.91 | 1,014,292,084.54 | 673,652,769.40 | 249,851,662.45 | 265,925,852.25 | 218,661,065.42 | 380,289,502.47 | 608,818,736.87 |
其他流动负债(元) | 186,087,045.37 | 222,861,132.62 | 280,719,659.69 | 330,520,754.66 | 233,711,764.04 | 145,808,625.43 | 149,312,096.16 | 120,271,466.52 | 101,234,812.78 | 86,422,027.17 | 78,488,002.45 |
流动负债合计(元) | 6,100,180,023.74 | 5,938,796,117.77 | 5,993,310,093.15 | 5,963,872,542.43 | 6,079,731,693.70 | 5,990,190,110.59 | 5,522,278,636.11 | 5,012,319,506.97 | 5,374,162,824.07 | 5,776,648,829.03 | 6,255,764,713.98 |
非流动负债: | |||||||||||
长期借款(元) | - | 79,900,000.00 | 154,900,000.00 | 80,000,000.00 | 168,677,500.00 | 584,069,250.00 | 786,904,981.94 | 761,747,640.27 | 781,882,722.22 | 686,515,486.11 | 441,678,852.78 |
长期应付款(元) | 160,764,566.42 | 346,513,203.29 | 377,349,248.51 | 412,393,304.69 | 237,271,138.74 | 269,011,067.14 | 490,222,331.17 | 516,518,768.77 | 520,578,901.24 | 316,523,664.41 | 304,546,667.67 |
递延收益(元) | 15,948,610.66 | 16,844,444.02 | 17,786,944.43 | 18,752,777.78 | 19,718,611.13 | 20,684,444.48 | 21,650,277.83 | 22,616,111.18 | 15,637,500.07 | 16,436,666.74 | 17,235,833.41 |
其他非流动负债(元) | - | - | - | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - | - | - |
非流动负债合计(元) | 176,713,177.08 | 443,257,647.31 | 550,036,192.94 | 541,146,082.47 | 455,667,249.87 | 903,764,761.62 | 1,328,777,590.94 | 1,330,882,520.22 | 1,318,099,123.53 | 1,019,475,817.26 | 763,461,353.86 |
负债合计(元) | 6,276,893,200.82 | 6,382,053,765.08 | 6,543,346,286.09 | 6,505,018,624.90 | 6,535,398,943.57 | 6,893,954,872.21 | 6,851,056,227.05 | 6,343,202,027.19 | 6,692,261,947.60 | 6,796,124,646.29 | 7,019,226,067.84 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 | 1,442,184,476.00 |
资本公积(元) | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 | 1,800,348,649.40 |
减:库存股(元) | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 | 204,000,000.00 |
其他综合收益(元) | -11,224.05 | -58,673.89 | -46,053.30 | -40,993.98 | -81,100.29 | -100,743.10 | 46,124.65 | 7,850.20 | -51,385.77 | 111,337.22 | 266,786.07 |
盈余公积(元) | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 240,064,319.15 | 236,635,825.28 | 236,635,825.28 | 236,635,825.28 |
未分配利润(元) | -1,210,511,150.00 | -1,033,588,231.99 | -891,029,990.52 | -785,168,389.98 | -352,986,401.89 | -206,080,368.49 | -2,509,813.87 | 13,323,704.44 | 66,447,047.60 | 55,958,194.67 | 14,650,662.50 |
归属于母公司股东权益合计(元) | 2,068,075,070.50 | 2,244,950,538.67 | 2,387,521,400.73 | 2,493,388,060.59 | 2,925,529,942.37 | 3,072,416,332.96 | 3,276,133,755.33 | 3,291,928,999.19 | 3,341,564,612.51 | 3,331,238,482.57 | 3,290,086,399.25 |
股东权益合计(元) | 2,068,075,070.50 | 2,244,950,538.67 | 2,387,521,400.73 | 2,493,388,060.59 | 2,925,529,942.37 | 3,072,416,332.96 | 3,276,133,755.33 | 3,291,928,999.19 | 3,341,564,612.51 | 3,331,238,482.57 | 3,290,086,399.25 |
负债和股东权益合计(元) | 8,344,968,271.32 | 8,627,004,303.75 | 8,930,867,686.82 | 8,998,406,685.49 | 9,460,928,885.94 | 9,966,371,205.17 | 10,127,189,982.38 | 9,635,131,026.38 | 10,033,826,560.11 | 10,127,363,128.86 | 10,309,312,467.09 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-30 | 2023-08-31 | 2023-04-29 | 2023-04-22 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |