2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 939,093,018.28 | 650,101,867.19 | 328,476,335.51 | 1,574,569,180.76 | 1,237,798,383.72 | 827,908,698.76 | 501,563,240.42 | 2,410,193,840.71 | 1,807,936,731.84 | 1,275,463,838.53 | 605,353,852.91 |
营业收入(元) | 939,093,018.28 | 650,101,867.19 | 328,476,335.51 | 1,574,569,180.76 | 1,237,798,383.72 | 827,908,698.76 | 501,563,240.42 | 2,410,193,840.71 | 1,807,936,731.84 | 1,275,463,838.53 | 605,353,852.91 |
二、营业总成本(元) | 1,316,668,680.24 | 861,217,722.86 | 417,775,323.19 | 2,066,047,619.66 | 1,535,462,474.41 | 1,002,357,149.63 | 500,039,054.54 | 2,370,598,468.02 | 1,721,280,219.52 | 1,172,161,638.26 | 583,348,796.22 |
营业成本(元) | 842,308,316.18 | 551,420,600.91 | 257,082,521.09 | 1,328,516,473.71 | 1,005,630,413.00 | 647,223,579.39 | 337,259,013.33 | 1,670,096,844.47 | 1,184,034,282.16 | 809,341,735.43 | 408,418,312.38 |
研发费用(元) | 58,889,926.94 | 40,697,049.30 | 17,115,530.71 | 77,950,291.62 | 69,118,406.16 | 47,924,527.45 | 20,087,775.23 | 76,022,805.72 | 73,464,768.00 | 45,338,445.89 | 17,367,240.62 |
营业税金及附加(元) | 18,677,635.60 | 11,977,469.33 | 5,268,665.06 | 30,690,673.15 | 23,406,668.68 | 15,420,580.94 | 4,462,079.79 | 33,812,344.66 | 27,315,101.12 | 18,885,100.78 | 8,816,004.32 |
销售费用(元) | 34,301,313.15 | 16,721,962.87 | 10,598,586.34 | 53,531,179.36 | 32,400,175.90 | 20,598,770.24 | 9,255,932.50 | 62,618,504.14 | 44,114,600.36 | 31,073,560.04 | 14,421,754.48 |
管理费用(元) | 151,783,531.29 | 110,455,007.22 | 59,499,348.51 | 229,337,334.69 | 160,380,050.04 | 110,414,878.84 | 49,604,121.14 | 193,854,598.33 | 146,869,612.62 | 92,392,762.03 | 45,986,039.17 |
财务费用(元) | 210,707,957.08 | 129,945,633.23 | 68,210,671.48 | 346,021,667.13 | 244,526,760.63 | 160,774,812.77 | 79,370,132.55 | 334,193,370.70 | 245,481,855.26 | 175,130,034.09 | 88,339,445.25 |
其中:利息费用(元) | 199,972,845.73 | 125,947,986.52 | 68,718,706.79 | 344,152,042.53 | 243,681,458.80 | 164,730,896.80 | 81,160,018.93 | 349,226,696.60 | 259,579,714.37 | 181,068,835.21 | 93,800,444.61 |
其中:利息收入(元) | 1,200,927.97 | 1,188,610.43 | 1,272,489.52 | 9,263,886.66 | 8,443,802.81 | 5,940,564.79 | 2,898,602.69 | 16,637,242.67 | -13,531,363.06 | 6,332,130.44 | 5,947,279.89 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 3,970,499.06 | 3,515,510.62 | -338,231.97 | -3,803,352.97 | -2,241,645.69 | -1,741,376.67 | -1,566,088.78 | -5,106,809.49 | -3,065,803.90 | -2,917,596.29 | -2,468,800.82 |
其中:对联营企业和合营企业的投资收益(元) | 466,710.30 | 24,121.86 | 71,045.71 | -1,654,665.73 | -312,567.54 | -390,355.96 | -916,490.59 | -1,251,031.75 | -986,104.16 | -1,252,019.03 | -1,228,632.82 |
资产处置收益(元) | -222,268.17 | -221,893.17 | -44,464.06 | -803,329.85 | 10,214.21 | -103,918.70 | -46,975.61 | -1,439,409.31 | -1,517,471.82 | -704,020.81 | -713,161.50 |
资产减值损失(元) | -34,266,585.33 | -24,177,732.06 | -18,424,584.88 | -179,468,129.53 | -18,044,445.43 | -15,707,987.65 | -1,798,319.75 | -13,621,986.06 | -6,403,304.78 | -15,220,660.03 | - |
信用减值损失(元) | -65,934,809.01 | -50,356,814.42 | -25,978,700.37 | -165,474,350.10 | -65,433,513.01 | -37,809,850.29 | -15,798,508.57 | -1,853,518.86 | -15,820,037.17 | -38,099,955.82 | -7,149,619.56 |
其他收益(元) | 35,355,423.03 | 25,219,886.19 | 22,761,590.68 | 7,797,049.27 | 4,596,576.35 | 3,442,743.00 | 1,375,702.04 | 22,404,191.31 | 18,496,943.27 | 17,325,794.83 | 13,804,966.67 |
四、营业利润(元) | -438,673,402.38 | -257,136,898.51 | -111,323,378.28 | -833,230,552.08 | -378,776,904.26 | -226,368,841.18 | -16,310,004.79 | 39,977,840.28 | 78,346,837.92 | 63,685,762.15 | 25,478,441.48 |
加:营业外收入(元) | 686,698.12 | 62,007.73 | 11,581.33 | 1,910,622.81 | 4,695,387.29 | 3,055,622.14 | 241,814.28 | 1,446,582.86 | 626,871.90 | 56,783.74 | 38,518.87 |
减:营业外支出(元) | 1,177,036.47 | 208,710.28 | 550.00 | 6,850,727.18 | 1,238,804.15 | 1,218,501.81 | 593,973.09 | 4,618,114.16 | 2,042,063.91 | 1,806,948.98 | 186,948.98 |
五、利润总额(元) | -439,163,740.73 | -257,283,601.06 | -111,312,346.95 | -838,170,656.45 | -375,320,321.12 | -224,531,720.85 | -16,662,163.60 | 36,806,308.98 | 76,931,645.91 | 61,935,596.91 | 25,330,011.37 |
减:所得税费用(元) | -13,820,980.71 | -8,863,759.05 | -5,450,746.41 | -39,678,562.03 | -9,010,214.79 | -5,127,647.92 | -828,645.29 | 5,987,368.08 | -3,582,144.28 | -8,089,340.35 | -3,387,393.72 |
六、净利润(元) | -425,342,760.02 | -248,419,842.01 | -105,861,600.54 | -798,492,094.42 | -366,310,106.33 | -219,404,072.93 | -15,833,518.31 | 30,818,940.90 | 80,513,790.19 | 70,024,937.26 | 28,717,405.09 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -425,342,760.02 | -248,419,842.01 | -105,861,600.54 | -798,492,094.42 | -366,310,106.33 | -219,404,072.93 | -15,833,518.31 | 30,818,940.90 | 80,513,790.19 | 70,024,937.26 | 28,717,405.09 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -425,342,760.02 | -248,419,842.01 | -105,861,600.54 | -798,492,094.42 | -366,310,106.33 | -219,404,072.93 | -15,833,518.31 | 30,818,940.90 | 80,513,790.19 | 70,024,937.26 | 28,717,405.09 |
扣除非经常性损益后的净利润(元) | -443,507,401.68 | -258,554,402.66 | -125,180,534.80 | -800,721,251.09 | -373,112,397.02 | -223,752,048.91 | -16,612,030.30 | 15,755,450.09 | 67,284,152.67 | 57,384,069.80 | 17,715,536.29 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.31 | -0.18 | -0.08 | -0.57 | -0.26 | -0.16 | -0.01 | 0.02 | 0.06 | 0.05 | 0.02 |
二、稀释每股收益(元) | -0.31 | -0.18 | -0.08 | -0.57 | -0.26 | -0.16 | -0.01 | 0.02 | 0.06 | 0.05 | 0.02 |
八、其他综合收益(元) | 29,769.93 | -17,679.91 | -5,059.32 | -48,844.18 | -88,950.49 | -108,593.30 | 38,274.45 | -246,831.77 | -306,067.74 | -143,344.75 | 12,104.10 |
归属于母公司股东的其他综合收益(元) | 29,769.93 | -17,679.91 | -5,059.32 | -48,844.18 | -88,950.49 | -108,593.30 | 38,274.45 | -246,831.77 | -306,067.74 | -143,344.75 | 12,104.10 |
九、综合收益总额(元) | -425,312,990.09 | -248,437,521.92 | -105,866,659.86 | -798,540,938.60 | -366,399,056.82 | -219,512,666.23 | -15,795,243.86 | 30,572,109.13 | 80,207,722.45 | 69,881,592.51 | 28,729,509.19 |
归属于母公司所有者的综合收益总额(元) | -425,312,990.09 | -248,437,521.92 | -105,866,659.86 | -798,540,938.60 | -366,399,056.82 | -219,512,666.23 | -15,795,243.86 | 30,572,109.13 | 80,207,722.45 | 69,881,592.51 | 28,729,509.19 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-30 | 2023-08-31 | 2023-04-29 | 2023-04-22 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |