| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,320,526,860.89 | 4,306,515,210.42 | 3,675,570,315.71 | 5,627,998,775.94 | 5,927,911,219.78 | 5,255,711,699.37 | 4,251,203,757.40 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,472,441,922.76 | 1,467,478,809.97 | 1,588,912,084.89 | 582,600,564.41 | 1,437,903,333.51 | 1,306,410,754.44 | 1,028,520,383.85 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,286,942.00 | 53,902,041.99 | 29,520,702.22 | 37,701,502.03 | 29,210,000.00 | 17,425,511.54 | 26,540,108.94 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,382,154,980.76 | 1,413,576,767.98 | 1,559,391,382.67 | 544,899,062.38 | 1,408,693,333.51 | 1,288,985,242.90 | 1,001,980,274.91 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,335,266.24 | 342,608,667.62 | 148,777,722.49 | 223,983,660.17 | 442,276,807.28 | 357,532,852.73 | 392,583,146.00 |
| 应收股利(元) | 会员可见 | 会员可见 | - | - | - | 120,000,000.00 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,893,549.11 | 594,312,323.68 | 659,231,950.83 | 229,954,139.73 | 149,438,150.94 | 539,331,741.81 | 324,787,756.17 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,196,168,794.81 | 1,208,101,384.64 | 1,138,485,263.87 | 1,149,826,502.06 | 1,146,851,803.44 | 1,063,860,968.68 | 1,142,599,656.44 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 949,673,081.90 | 1,255,652,761.45 | 1,188,684,303.95 | 1,551,165,699.14 | 901,523,487.37 | 1,104,393,566.56 | 1,304,864,645.57 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | - | 会员可见 | 19,749,317.91 | 19,750,550.59 | 649,248.00 | 18,978,586.47 | - | 18,721,178.18 | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,172,567.11 | 53,284,697.24 | 63,398,979.00 | 84,681,991.86 | 356,283,624.00 | 7,586,359.20 | 4,231,920.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,777,961,360.73 | 9,367,704,405.61 | 8,463,709,868.74 | 9,469,189,919.78 | 10,362,188,426.32 | 9,653,549,120.97 | 8,448,791,265.43 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,271,471,134.68 | 1,298,345,289.23 | 1,324,527,404.21 | 1,301,255,550.95 | 1,984,481,250.37 | 1,338,901,965.66 | 1,296,326,724.09 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,307,072,264.82 | 11,829,496,074.72 | 11,720,516,114.40 | 10,081,911,917.05 | 10,709,758,332.37 | 10,719,981,010.03 | 10,470,681,635.94 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,226,654.39 | 356,472,506.91 | 336,367,489.00 | 291,794,482.02 | 344,176,256.00 | 341,743,914.06 | 357,192,469.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,258,872.00 | 2,258,872.00 | 2,258,872.00 | 2,258,872.00 | 2,258,872.00 | 2,258,872.00 | 2,258,872.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,129,716,945.42 | 46,963,593,000.90 | 46,126,807,908.56 | 46,671,698,436.41 | 45,933,916,731.54 | 46,647,842,078.20 | 45,892,929,003.46 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,777,633,145.72 | 4,128,683,186.60 | 3,809,552,373.94 | 3,359,601,477.83 | 1,958,373,709.13 | 1,530,781,162.35 | 1,290,136,102.50 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 754,716,084.65 | 515,659,035.22 | 563,326,138.81 | 621,661,578.30 | 665,173,676.50 | 731,047,314.57 | 700,809,190.19 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,878,669.77 | 46,848,313.97 | 43,973,683.37 | 45,904,309.99 | 47,459,384.89 | 48,949,834.36 | 50,847,409.82 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,324,705.01 | 73,324,705.01 | 73,324,705.01 | 73,324,705.01 | 73,324,705.01 | 73,324,705.01 | 73,324,705.01 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,632.70 | 1,959,177.85 | 2,677,375.89 | 3,051,513.94 | 1,631,605.79 | 2,713,244.55 | 3,674,556.60 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,068,613.31 | 20,917,506.86 | 122,369,015.54 | 35,855,732.34 | 35,721,248.58 | 37,200,848.43 | 37,920,277.39 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 617,500,810.87 | 801,709,997.71 | 209,230,338.00 | 126,103,775.93 | 220,755,002.00 | 128,124,115.23 | 196,773,608.25 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,409,466,533.34 | 66,039,267,666.98 | 64,334,931,418.73 | 62,614,422,351.77 | 61,977,030,774.18 | 61,602,869,064.45 | 60,372,874,554.25 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,187,427,894.07 | 75,406,972,072.59 | 72,798,641,287.47 | 72,083,612,271.55 | 72,339,219,200.50 | 71,256,418,185.42 | 68,821,665,819.68 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,200,000,000.00 | 2,715,230,690.70 | 2,751,400,000.00 | 2,953,795,951.63 | 1,861,576,000.00 | 3,223,778,278.55 | 4,042,529,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,842,832,291.12 | 1,718,319,851.36 | 1,923,440,445.74 | 1,707,876,178.63 | 2,307,038,542.51 | 1,734,192,968.84 | 2,837,790,458.39 |
| 其中：应付票据(元) | - | - | - | - | - | - | - | - | - | - | 100,538,942.90 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,842,832,291.12 | 1,718,319,851.36 | 1,923,440,445.74 | 1,707,876,178.63 | 2,307,038,542.51 | 1,734,192,968.84 | 2,737,251,515.49 |
| 预收款项(元) | - | - | - | - | - | - | - | - | - | - | 74,505,238.73 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,059,767.70 | 68,788,184.66 | 74,803,866.71 | 99,779,643.43 | 517,443,887.10 | 53,024,163.60 | 105,560,085.51 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 660,664,949.60 | 626,364,898.59 | 551,374,598.84 | 608,618,795.97 | 568,962,267.58 | 524,051,774.84 | 468,597,328.56 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 281,751,063.63 | 316,721,151.40 | 409,462,013.92 | 345,942,573.32 | 307,399,710.89 | 555,419,094.99 | 311,430,069.44 |
| 应付股利(元) | - | 会员可见 | - | - | - | 1,669,771,738.25 | - | - | - | 715,616,459.25 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,205,550,624.63 | 790,048,543.08 | 644,092,198.84 | 811,890,800.38 | 1,556,735,537.53 | 742,465,284.52 | 488,975,571.19 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,812,080,992.82 | 2,028,880,896.51 | 2,271,877,350.57 | 2,198,427,247.08 | 434,781,058.68 | 2,207,302,142.69 | 2,075,937,657.89 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,066,939,689.50 | 9,934,125,954.55 | 8,626,450,474.62 | 8,726,331,190.44 | 7,553,937,004.29 | 9,755,850,167.28 | 10,405,325,409.71 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,985,405,806.34 | 23,777,010,135.16 | 22,407,965,932.00 | 22,917,086,298.69 | 23,998,370,093.50 | 21,549,601,516.85 | 19,797,987,306.90 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,118,032.94 | 542,649,793.57 | 384,525,202.76 | 733,726,274.65 | 1,011,527,854.13 | 930,717,138.15 | 1,346,782,181.52 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 894,675,213.80 | - | 907,941,014.35 | - | 953,149,270.98 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,603,209.04 | 212,603,209.04 | 212,718,236.22 | 217,028,817.59 | 181,538,346.65 | 180,142,119.98 | 176,789,209.81 |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 926,621,258.70 | - | 962,719,871.21 | - | 985,694,685.37 | - | 968,598,643.09 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 13,058,552.90 | 13,089,290.29 | 3,033,077.80 | 3,046,642.65 | 3,058,595.90 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,830,264.15 | - | 1,032,000.00 | 1,032,000.00 | 516,000.00 | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,684,900,631.74 | 1,623,193,221.71 | 1,570,323,470.74 | 1,454,627,389.84 | 1,474,192,012.20 | 1,438,584,805.12 | 1,272,424,851.63 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | - | - | 15,936,284.22 | - | - | 9,426,463.38 | - | 6,686,714.86 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,300,415,487.13 | 27,050,131,573.28 | 25,552,343,265.83 | 26,253,957,548.79 | 27,654,872,069.65 | 25,061,928,208.59 | 23,565,640,788.85 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,367,355,176.63 | 36,984,257,527.83 | 34,178,793,740.45 | 34,980,288,739.23 | 35,208,809,073.94 | 34,817,778,375.87 | 33,970,966,198.56 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,770,776,395.00 | 4,770,776,395.00 | 4,770,776,395.00 | 4,770,776,395.00 | 4,770,776,395.00 | 4,770,776,395.00 | 4,770,776,395.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,991,770,137.85 | 11,975,785,422.94 | 11,968,934,031.29 | 11,968,934,031.29 | 11,980,636,063.70 | 11,981,883,507.69 | 11,980,636,063.70 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 839,404,659.94 | 1,239,800,289.05 | 1,124,374,114.42 | 1,048,167,649.82 | 1,100,911,452.30 | 1,415,432,800.15 | 737,700,377.40 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,012,999.28 | 38,297,488.63 | 38,803,557.27 | 13,796,707.00 | 55,696,192.13 | 99,164,776.03 | 155,657,946.56 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.84 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,457,700,351.56 | 14,649,239,536.02 | 14,948,067,323.44 | 13,712,393,260.90 | 14,075,673,330.11 | 13,168,044,285.94 | 12,173,314,277.41 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,977,100,890.07 | 35,551,335,478.08 | 35,728,391,767.86 | 34,391,504,390.45 | 34,861,129,779.68 | 34,312,738,111.25 | 32,695,521,406.91 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,842,971,827.37 | 2,871,379,066.68 | 2,891,455,779.16 | 2,711,819,141.87 | 2,269,280,346.88 | 2,125,901,698.30 | 2,155,178,214.21 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,820,072,717.44 | 38,422,714,544.76 | 38,619,847,547.02 | 37,103,323,532.32 | 37,130,410,126.56 | 36,438,639,809.55 | 34,850,699,621.12 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,187,427,894.07 | 75,406,972,072.59 | 72,798,641,287.47 | 72,083,612,271.55 | 72,339,219,200.50 | 71,256,418,185.42 | 68,821,665,819.68 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-03-27 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-03-29 | 2023-10-27 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |